XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues [Abstract]        
REVENUES $ 544,350 $ 415,693 $ 1,226,644 $ 790,417
COST OF GOODS SOLD 269,446 229,695 438,169 444,785
GROSS PROFIT 274,904 185,998 788,475 345,632
OPERATING EXPENSES:        
General and Administrative Expenses 1,012,633 428,416 1,925,867 974,727
Depreciation / Amortization 14,017 12,758 27,992 25,515
Impairment of Intangible Assets 0 2,049 0 5,710
LOSS FROM OPERATIONS (751,746) (257,225) (1,165,384) (660,320)
OTHER INCOME (EXPENSES):        
Gain (loss) on change in fair value of derivative liabilities 18,323 495,677 49,141 (82,128)
Other income 15 0 15 0
Interest Expense (42,516) (59,883) (205,659) (170,008)
Debt related Expense 0 (210,905) 0 (62,145)
NET LOSS (775,924) (32,336) (1,321,887) (974,601)
Series C convertible preferred stock dividends (59,913) 0 (110,030) 0
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (835,837) $ (32,336) $ (1,431,917) $ (974,601)
Basic and diluted loss per share of common stock $ (0.01) $ 0.00 $ (0.02) $ (0.01)
Weighted average number of common shares outstanding 87,220,868 72,703,277 86,855,613 72,993,037