XML 30 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. DERIVATIVE LIABILITIES(Tables)
9 Months Ended
Sep. 30, 2013
FairValueOfDerivativeWarrantLiabilitiesUsingAmericanOptionBinomialModelAbstract  
Schedule of financial assets and liabilities by level
      Fair Value Measurement at September 30, 2013  
Liabilities  

Carrying Value at September 30,

2013

    Level 1     Level 2     Level 3  
Warrant Derivative Liability   $ 837,373     $ -     $ -     $ 837,373  
Convertible Debt Derivative Liability   $ 1,072,580     $ -     $ -     $ 1,072,580  
Debenture Derivative Liability   $ 243,842     $ -     $ -     $ 243,842  
Fair Value Of Derivative Warrant Liabilities Using American Option Binomial Model
Dividend yield: 1%
Expected volatility  283.86% to 549.88%
Risk free interest rate .31% to 1.41%
Expected life (years) 1.00 to 5.00
The Following Table Sets Forth The Changes In Derivative Liabilities
Balance, December 31, 2012     (1,336,574 )
Change in Fair Value of Warrant Derivative Liability     (79,125 )
Change in Fair Value of Beneficial Conversion Derivative Liability     (762,204 )
Change in Fair Value of Debenture Derivative Liability     (40,364 )
Adjustments to Warrant Derivative Liability     (171,627 )
Adjustment to Beneficial Conversion Derivative Liability     (10,152 )
Adjustment to Debenture Derivative Liability     246,251  
Balance, September 30, 2013     (2,153,795 )