XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement - CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash $ 136,307 $ 45,861
Accounts Receivable, net 210,339 203,967
Inventory, net 295,746 454,211
Employee Advances 31,729 11,832
Notes Receivable - Related Parties, net      
Accrued Interest - Related Parties, net      
Deferred Loan Costs 6,493 7,400
Deferred Compensation 292,650 309,450
Prepaid and Other Assets 79,833 11,306
Total Current Assets 1,053,097 1,044,027
LONG-TERM ASSETS:    
Property and Equipment, net      
Intangible Assets, net 318,944 344,459
Deferred Loan Costs. 1,979 5,126
Note Receivable, net      
Accrued Interest, net      
Total Long-Term Assets 320,923 349,585
TOTAL ASSETS 1,374,020 1,393,612
CURRENT LIABILITIES:    
Accounts Payable 206,213 205,206
Accrued Royalties 187,500 803,238
Accrued Liabilities 80,929 263,165
Accrued Interest - Related Parties 58,927 34,054
Accrued Interest 257,167 132,018
Derivative Liabilities 1,225,776 1,336,574
Notes Payable - Related Parties 415,620 415,620
Notes Payable, net of discount 2,306,934 1,814,287
Stock Subscription Payable 571,500 6,000
Total Current Liabilities 5,310,566 5,010,162
LONG-TERM LIABILITIES    
Notes Payable, net of discount.      
Debentures, net of discount 142,652 189,256
Total Long-Term Liabilities 142,652 189,256
TOTAL LIABILITIES 5,453,218 5,199,418
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred Stock, $10 par value, 5,000,000 shares authorized:      
51,000 designated Series A Preferred Stock, $10 par; 0 issued and outstanding      
7,500 designated Series B Preferred Stock, $10 par; value: 0 issued and outstanding      
Common Stock: $.001 par value; 100,000,000 shares authorized; 78,250,752 issued and 78,246,663 outstanding as of June 30, 2013 and 68,782,470 issued and 68,778,381 outstanding as of December 31, 2012 78,251 68,782
Additional Paid-in Capital 35,846,476 35,154,736
Treasury Stock (12,039) (12,039)
Accumulated Deficit (39,991,886) (39,017,285)
Total Stockholders' Equity (Deficit) (4,079,198) (3,805,806)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,374,020 $ 1,393,612