XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss from continuing operations $ (12,740,816) $ (6,641,817)
Adjustments to reconcile net loss to net cash provided (used) in operating activites:    
Depreciation and amortization 470,619 471,757
Amortization of discounts and deferred costs 313,082 248,882
Impairment of intangible assets 3,208,372   
Stock issued as payment for services 161,600 385,220
Warrant Expense 2,164,302 2,012,971
Non-cash debt related costs 727,522 304,000
Stock Issued as payment of expenses 388,080   
Stock issued for debt related costs 3,338,200 595,233
Gain on Joint Venture (27,137)   
Gain on fair market value of derivative liabilities 96,490 (506,645)
Loss on debt settlement 1,128,914 1,421,336
Non-cash expenses 224,318 321,458
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 382,482 (420,139)
(Increase) decrease in inventory 125,981 (159,366)
(Increase) decrease in employee advances (27,140)   
(Increase) decrease in accrued interest receivable - related parties (134,409) (32,473)
(Increase) decrease in accrued interest receivable (143,360) (125,250)
(Increase) decrease in prepaids and other assets    11,020
Increase (decrease) in allowance for uncollectible interest 261,179   
Increase (decrease) in accrued royalties    375,000
Increase (decrease) in accounts payable (309,848) (46,959)
Increase (decrease) in accrued liabilities (46,532) 66,246
Increase (decrease) in accrued interest payable - related parties 36,217 197,078
Increase (decrease) in accrued interest payable 58,283 29,581
Net cash flows provided (used) in operating activities (343,601) (1,492,867)
Cash flows from investing activities:    
Cash paid in acquisitions    (100,000)
Purchase of notes receivable - related parties (7,318,509) (1,146,475)
Proceeds from notes receivable - related parties 5,982,272 1,035,375
Net cash flows used in investing activities (1,336,237) (211,100)
Cash flows from financing activities:    
Proceeds from notes payable - related parties 1,331,363 1,421,025
Payments on notes payable - related parties (1,617,851) (695,650)
Proceeds from notes payable 3,240,500 796,375
Payments on notes payable (2,500,500) (693,635)
Proceeds from debentures    592,150
Proceeds from sale of stock 959,700 338,900
Proceeds from stock subscriptions receivable 219,399   
Net cash flows provided by financing activities 1,632,611 1,759,165
Increase (decrease) in cash (47,227) 55,198
Cash and cash equivalents, beginning of period 50,835 (4,363)
Cash and cash equivalents, end of period 3,608 50,835
Cash paid during the period for:    
Interest 167,839 22,473
Income Taxes      
Supplemental non-cash investing and financing activities:    
Common stock issued for debt conversion 3,218,049 3,235,511
Common stock issued for services 161,600 385,220
Common stock issued for debt related costs 3,264,495 595,233
Capital contribution from related party on sale of Secure eHealth 326,860  
Subscriptions receivable offset with note payable $ 72,675