XML 56 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Asset Quality (Tables)
12 Months Ended
Dec. 31, 2016
Asset Quality [Abstract]  
Analysis of Loan Portfolio
Table 37: Analysis of Loan Portfolio (a)
Accruing
Current or Less30-5960-89 90 DaysTotal Fair Value OptionPurchased
Than 30 Days DaysDaysOr MorePastNonperformingNonaccrualImpairedTotal
Dollars in millionsPast DuePast DuePast DuePast DueDue (b)LoansLoans (c)LoansLoans (d)
December 31, 2016
Commercial Lending
Commercial$100,710$81$20$39$140 $496$18$101,364
Commercial real estate28,769527 1439129,010
Equipment lease financing7,53529130 167,581
Total commercial lending137,0141152339177655109137,955
Consumer Lending
Home equity27,8206430949141,12129,949
Residential real estate12,42515968500727(b) 501$2191,72615,598
Credit card 5,18733213791 45,282
Other consumer
Automobile12,25751125685512,380
Education and other 9,23514078201419(b) 159,669
Total consumer lending66,9244472097431,3991,4892192,84772,878
Total $203,938$562$232$782$1,576$2,144$219$2,956$210,833
Percentage of total loans96.73%.27%.11%.37%.75%1.02%.10%1.40%100.00%
December 31, 2015
Commercial Lending
Commercial$98,075$69$32$45$146 $351$36$98,608
Commercial real estate27,13410414 18713327,468
Equipment lease financing7,44019221 77,468
Total commercial lending132,649983845181545169133,544
Consumer Lending
Home equity 29,6566330939771,40732,133
Residential real estate10,91814265566773(b) 549$2251,94614,411
Credit card4,77928193380 34,862
Other consumer
Automobile11,06741104553511,157
Education and other 10,11413986233458(b) 1710,589
Total consumer lending66,5344132108361,4591,5812253,35373,152
Total $199,183$511$248$881$1,640$2,126$225$3,522$206,696
Percentage of total loans96.36%.25%.12%.43%.80%1.03%.11%1.70%100.00%
(a)Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment in a loan includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
(b)Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original contractual terms), as we are currently accreting interest income over the expected life of the loans. Past due loan amounts include government insured or guaranteed Residential real estate mortgages totaling $.6 billion and Education and other consumer loans totaling $.4 billion at both December 31, 2016 and December 31, 2015.
(c)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
(d)Net of unearned income, net deferred loan fees, unamortized discounts and premiums, and purchase discounts and premiums totaling $1.3 billion and $1.4 billion at December 31, 2016 and December 31, 2015, respectively.
Nonperforming Assets
Table 38: Nonperforming Assets
December 31December 31
Dollars in millions20162015
Nonperforming loans
Total commercial lending$655$545
Total consumer lending (a)1,4891,581
Total nonperforming loans (b)2,1442,126
OREO, foreclosed and other assets 230299
Total nonperforming assets$2,374$2,425
Nonperforming loans to total loans1.02%1.03 %
Nonperforming assets to total loans, OREO, foreclosed and other assets1.12%1.17 %
Nonperforming assets to total assets.65%.68%
Interest on nonperforming loans
Computed on original terms$111$115
Recognized prior to nonperforming status$21$22
(a)Excludes most consumer loans and lines of credit not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was $.4 billion and $.6 billion at December 31, 2016 and December 31, 2015, which included $.2 billion and $.3 billion, respectively, of loans that are government insured/guaranteed.
Commercial Lending Asset Quality Indicators
Table 39: Commercial Lending Asset Quality Indicators (a)
Criticized Commercial Loans
PassSpecialTotal
In millionsRated Mention (b)Substandard (c)Doubtful (d)Loans
December 31, 2016
Commercial $96,231$1,612$3,449$72$101,364
Commercial real estate 28,561983272429,010
Equipment lease financing 7,395899167,581
Total commercial lending$132,187$1,799$3,867$102$137,955
December 31, 2015
Commercial $93,364$2,029$3,124$91$98,608
Commercial real estate 26,7291266031027,468
Equipment lease financing 7,2308715017,468
Total commercial lending$127,323$2,242$3,877$102$133,544
(a)Loans are classified as "Pass", "Special Mention", "Substandard" and "Doubtful" based on the Regulatory Classification definitions. We use PDs and LGDs to rate commercial loans and apply a split rating classification to certain loans meeting threshold criteria. By assigning a split classification, a loan's exposure amount may be split into more than one classification category in this table.
(b)Special Mention rated loans have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at the reporting date.
(c)Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
(d)Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in full improbable due to existing facts, conditions, and values.
Home Equity and Residential Real Estate Asset Quality Indicators
Table 40: Asset Quality Indicators for Home Equity and Residential Real Estate Loans – Excluding Purchased Impaired and Government Insured or Guaranteed Loans (a)
Home Equity Residential Real Estate
December 31, 2016 - in millions1st Liens 2nd Liens Total
Current estimated LTV ratios
Greater than or equal to 125% and updated FICO scores:
Greater than 660$161$629$174$964
Less than or equal to 660 (b)3211035177
Missing FICO19212
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 6603941,1903451,929
Less than or equal to 660 (b)6621176353
Missing FICO310720
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 6604531,1004632,016
Less than or equal to 660 7717178326
Missing FICO18615
Less than 90% and updated FICO scores:
Greater than 66014,0477,91311,15333,113
Less than or equal to 6601,3238225862,731
Missing FICO4255102199
Missing LTV and updated FICO scores:
Greater than 66011
Less than or equal to 660
Missing FICO
Total home equity and residential real estate loans$16,600$12,228$13,028$41,856

Home Equity Residential Real Estate
December 31, 2015 - in millions 1st Liens 2nd Liens Total
Current estimated LTV ratios
Greater than or equal to 125% and updated FICO scores:
Greater than 660$283$960$284$1,527
Less than or equal to 660 (b)4018968297
Missing FICO18514
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 6606461,7335642,943
Less than or equal to 660 (b)92302102496
Missing FICO34815
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 6606981,4926152,805
Less than or equal to 660 8822694408
Missing FICO131014
Less than 90% and updated FICO scores:
Greater than 66013,8957,8089,11730,820
Less than or equal to 6601,2829235702,775
Missing FICO3118105154
Total home equity and residential real estate loans$17,060$13,666$11,542$42,268
(a)Amounts shown represent recorded investment.
(b)Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%.The following states had the highest percentage of higher risk loans at December 31, 2016: New Jersey 16%, Pennsylvania 14%, Illinois 12%, Ohio 10%, Florida 7%, Maryland 6%, Michigan 4%, and North Carolina 4%. The remainder of the states had lower than 4% of the higher risk loans individually, and collectively they represent approximately 27% of the higher risk loans. The following states had the highest percentage of higher risk loans at December 31, 2015: New Jersey 14%, Pennsylvania 12%, Illinois 11%, Ohio 11%, Florida 7%, Maryland 7% and Michigan 5%. The remainder of the states had lower than 4% of the high risk loans individually, and collectively they represent approximately 33% of the higher risk loans.
Credit Card and Other Consumer Loan Classes Asset Quality Indicators
Table 41: Credit Card and Other Consumer Loan Classes Asset Quality Indicators
Credit CardOther Consumer (a)
% of Total Loans% of Total Loans
Using FICOUsing FICO
Dollars in millionsAmountCredit MetricAmountCredit Metric
December 31, 2016
FICO score greater than 719$3,24461%$10,24765%
650 to 7191,466283,87325
620 to 64921545523
Less than 62022946324
No FICO score available or required (b)12834893
Total loans using FICO credit metric5,282100%15,793100%
Consumer loans using other internal credit metrics (a)6,256
Total loan balance$5,282$22,049
Weighted-average updated FICO score (b) 736744
December 31, 2015
FICO score greater than 719$2,93660%$9,37165%
650 to 7191,346283,53424
620 to 64920245234
Less than 62022756044
No FICO score available or required (b)15135013
Total loans using FICO credit metric4,862100%14,533100%
Consumer loans using other internal credit metrics (a)7,213
Total loan balance$4,862$21,746
Weighted-average updated FICO score (b) 734744
(a)We use updated FICO scores as an asset quality indicator for non-government guaranteed or insured education loans, automobile loans and other secured and unsecured lines and loans. We use internal credit metrics, such as delinquency status, geography or other factors, as an asset quality indicator for government guaranteed or insured education loans and consumer loans to high net worth individuals, as internal credit metrics are more relevant than FICO scores for these types of loans.
(b)Credit card loans and other consumer loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name, and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when necessary, takes actions to mitigate the credit risk. Weighted-average updated FICO score excludes accounts with no FICO score available or required.
Financial Impact and TDRs by Concession Type
Table 42: Financial Impact and TDRs by Concession Type (a)
Pre-TDRPost-TDR Recorded Investment (c)
During the year ended December 31, 2016NumberRecordedPrincipalRate
Dollars in millionsof LoansInvestment (b)ForgivenessReductionOtherTotal
Total commercial lending143$524$57$413$470
Total consumer lending11,26224515776233
Total TDRs11,405$769$214$489$703
During the year ended December 31, 2015
Dollars in millions
Total commercial lending158$284$22$4$198$224
Total consumer lending10,962311190106296
Total TDRs11,120$595$22$194$304$520
During the year ended December 31, 2014
Dollars in millions
Total commercial lending210$363$37$22$237$296
Total consumer lending12,289344135190325
Total TDRs12,499$707$37$157$427$621
(a)Impact of partial charge-offs at TDR date are included in this table.
(b)Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
(c)Represents the recorded investment of the TDRs as of the end of the quarter in which the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
Impaired Loans
Table 43: Impaired Loans
UnpaidAverage
PrincipalRecordedAssociatedRecorded
In millionsBalanceInvestmentAllowance Investment (a)
December 31, 2016
Impaired loans with an associated allowance
Total commercial lending $742$477$105$497
Total consumer lending1,2371,1852261,255
Total impaired loans with an associated allowance$1,979$1,662$331$1,752
Impaired loans without an associated allowance
Total commercial lending$447$322$365
Total consumer lending982608604
Total impaired loans without an associated allowance$1,429$930$969
Total impaired loans$3,408$2,592$331$2,721
December 31, 2015
Impaired loans with an associated allowance
Total commercial lending$696$467$119$503
Total consumer lending1,3891,3072761,474
Total impaired loans with an associated allowance$2,085$1,774$395$1,977
Impaired loans without an associated allowance
Total commercial lending$407$276$255
Total consumer lending1,000610512
Total impaired loans without an associated allowance$1,407$886$767
Total impaired loans $3,492$2,660$395$2,744
(a)Average recorded investment is for the years ended December 31, 2016 and 2015.