XML 40 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Asset Quality (Tables)
6 Months Ended
Jun. 30, 2016
Asset Quality [Abstract]  
Analysis of Loan Portfolio
Table 46: Analysis of Loan Portfolio (a)
Accruing
Current or Less30-5960-89 90 DaysTotal Fair Value OptionPurchasedTotal
Than 30 Days DaysDaysOr MorePastNonperformingNonaccrualImpairedLoans
Dollars in millionsPast DuePast DuePast DuePast DueDue (b)LoansLoans (c)Loans (d) (e)
June 30, 2016
Commercial Lending
Commercial$99,797$61$34$38$133 $606$26$100,562
Commercial real estate28,56951116 14311228,840
Equipment lease financing7,596145 197,620
Total commercial lending135,962674938154768138137,022
Consumer Lending
Home equity28,6046327909261,26330,883
Residential real estate (f)11,55412865489682 513$2151,83514,799
Credit card 4,82025173072 44,896
Other consumer (g) 20,94018185197463 5321,456
Total consumer lending65,9183971947161,3071,4962153,09872,034
Total $201,880$464$243$754$1,461$2,264$215$3,236$209,056
Percentage of total loans96.57%.22%.12%.36%.70%1.08%.10%1.55%100.00%
December 31, 2015
Commercial Lending
Commercial$98,075$69$32$45$146 $351$36$98,608
Commercial real estate27,13410414 18713327,468
Equipment lease financing7,44019221 77,468
Total commercial lending132,649983845181545169133,544
Consumer Lending
Home equity 29,6566330939771,40732,133
Residential real estate (f)10,91814265566773 549$2251,94614,411
Credit card4,77928193380 34,862
Other consumer (g) 21,18118096237513 5221,746
Total consumer lending66,5344132108361,4591,5812253,35373,152
Total $199,183$511$248$881$1,640$2,126$225$3,522$206,696
Percentage of total loans96.36%.25%.12%.43%.80%1.03%.11%1.70%100.00%
(a)Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment in a loan includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
(b)Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original contractual terms), as we are currently accreting interest income over the expected life of the loans.
(c)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
(d)Net of unearned income, net deferred loan fees, unamortized discounts and premiums, and purchase discounts and premiums totaling $1.4 billion at both June 30, 2016 and December 31, 2015.
(e)Future accretable yield related to purchased impaired loans is not included in the analysis of loan portfolio.
(f)Past due loan amounts at June 30, 2016 include government insured or guaranteed Residential real estate mortgages totaling $57 million for 30 to 59 days past due, $47 million for 60 to 89 days past due and $466 million for 90 days or more past due. Past due loan amounts at December 31, 2015 include government insured or guaranteed Residential real estate mortgages totaling $56 million for 30 to 59 days past due, $45 million for 60 to 89 days past due and $545 million for 90 days or more past due.
(g)Past due loan amounts at June 30, 2016 include government insured or guaranteed Other consumer loans totaling $110 million for 30 to 59 days past due, $64 million for 60 to 89 days past due and $184 million for 90 days or more past due. Past due loan amounts at December 31, 2015 include government insured or guaranteed Other consumer loans totaling $116 million for 30 to 59 days past due, $75 million for 60 to 89 days past due and $220 million for 90 days or more past due.
Nonperforming Assets
Table 47: Nonperforming Assets
June 30December 31
Dollars in millions20162015
Nonperforming loans
Total commercial lending$768$545
Total consumer lending (a)1,4961,581
Total nonperforming loans (b) (c)2,2642,126
OREO and foreclosed assets
Other real estate owned (OREO)239279
Foreclosed and other assets1220
Total OREO and foreclosed assets 251299
Total nonperforming assets$2,515$2,425
Nonperforming loans to total loans1.08%1.03%
Nonperforming assets to total loans, OREO and foreclosed assets1.20%1.17%
Nonperforming assets to total assets.70%.68%
(a)Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired loans.
(c)The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was $.4 billion and $.6 billion at June 30, 2016 and December 31, 2015, both included $.3 billion of loans that are government insured/guaranteed.
Commercial Lending Asset Quality Indicators
Table 48: Commercial Lending Asset Quality Indicators (a)(b)
Criticized Commercial Loans
PassSpecialTotal
In millionsRated Mention (c)Substandard (d)Doubtful (e)Loans
June 30, 2016
Commercial $94,962$2,174$3,237$163$100,536
Commercial real estate 28,251683981128,728
Equipment lease financing 7,3365621997,620
Purchased impaired loans 35 19111 138
Total commercial lending $130,584$2,299$3,945$194$137,022
December 31, 2015
Commercial $93,364$2,029$3,089$90$98,572
Commercial real estate 26,729120481527,335
Equipment lease financing 7,2308715017,468
Purchased impaired loans 61576 169
Total commercial lending $127,323$2,242$3,877$102$133,544
(a)Based upon PDs and LGDs. We apply a split rating classification to certain loans meeting threshold criteria. By assigning a split classification, a loan's exposure amount may be split into more than one classification category in the above table.
(b)Loans are included above based on the Regulatory Classification definitions of "Pass", "Special Mention", "Substandard" and "Doubtful".
(c)Special Mention rated loans have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at this time.
(d)Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
(e)Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in full improbable due to existing facts, conditions, and values.
Home Equity and Residential Real Estate Balances
Table 49: Home Equity and Residential Real Estate Balances
June 30December 31
In millions20162015
Home equity and residential real estate loans - excluding purchased impaired loans (a)$41,750$42,268
Home equity and residential real estate loans - purchased impaired loans (b)3,3793,684
Government insured or guaranteed residential real estate mortgages (a)834923
Difference between outstanding balance and recorded investment in purchased impaired loans (281)(331)
Total home equity and residential real estate loans (a)$45,682$46,544
(a)Represents recorded investment.
(b)Represents outstanding balance.
Home Equity and Residential Real Estate Asset Quality Indicators
Table 50: Home Equity and Residential Real Estate Asset Quality Indicators – Excluding Purchased Impaired Loans (a) (b)
Home Equity Residential Real Estate
June 30, 2016 - in millions1st Liens 2nd Liens Total
Current estimated LTV ratios (c)
Greater than or equal to 125% and updated FICO scores:
Greater than 660$213$815$227$1,255
Less than or equal to 660 (d) (e)3514851234
Missing FICO16916
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 6605531,5414442,538
Less than or equal to 660 (d) (e)78260105443
Missing FICO331218
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 6606261,3575612,544
Less than or equal to 660 8120382366
Missing FICO121619
Less than 90% and updated FICO scores:
Greater than 66013,9287,6319,73431,293
Less than or equal to 6601,2578426002,699
Missing FICO2412287323
Missing LTV and updated FICO scores:
Greater than 66022
Total home equity and residential real estate loans$16,800$12,820$12,130$41,750

Home Equity Residential Real Estate
December 31, 2015 - in millions 1st Liens 2nd Liens Total
Current estimated LTV ratios (c)
Greater than or equal to 125% and updated FICO scores:
Greater than 660$283$960$284$1,527
Less than or equal to 660 (d) (e)4018968297
Missing FICO18514
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 6606461,7335642,943
Less than or equal to 660 (d) (e)92302102496
Missing FICO34815
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 6606981,4926152,805
Less than or equal to 660 8822694408
Missing FICO131014
Less than 90% and updated FICO scores:
Greater than 66013,8957,8089,11730,820
Less than or equal to 6601,2829235702,775
Missing FICO3118105154
Total home equity and residential real estate loans$17,060$13,666$11,542$42,268
(a)Excludes purchased impaired loans of approximately $3.1 billion and $3.4 billion in recorded investment, certain government insured or guaranteed residential real estate mortgages of approximately $.8 billion and $.9 billion, and loans held for sale at June 30, 2016 and December 31, 2015, respectively. See the Home Equity and Residential Real Estate Asset Quality Indicators - Purchased Impaired Loans table below for additional information on purchased impaired loans.
(b)Amounts shown represent recorded investment.
(c)Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV is estimated using modeled property values. These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), broker price opinions (BPOs), HPI indices, property location, internal and external balance information, origination data and management assumptions. We generally utilize origination lien balances provided by a third-party, where applicable, which do not include an amortization assumption when calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon lien balances held by others, and as such, are necessarily imprecise and subject to change as we enhance our methodology.
(d)Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%.
(e)The following states had the highest percentage of higher risk loans at June 30, 2016: New Jersey 16%, Pennsylvania 12%, Illinois 11%, Ohio 11%, Florida 7%, Maryland 7% and Michigan 4%. The remainder of the states had lower than 4% of the higher risk loans individually, and collectively they represent approximately 32% of the higher risk loans. The following states had the highest percentage of higher risk loans at December 31, 2015: New Jersey 14%, Pennsylvania 12%, Illinois 11%, Ohio 11%, Florida 7%, Maryland 7% and Michigan 5%. The remainder of the states had lower than 4% of the high risk loans individually, and collectively they represent approximately 33% of the higher risk loans.

Table 51: Home Equity and Residential Real Estate Asset Quality Indicators – Purchased Impaired Loans (a)
Home Equity (b) (c)Residential Real Estate (b) (c)
June 30, 2016 - in millions 1st Liens 2nd Liens Total
Current estimated LTV ratios (d)
Greater than or equal to 125% and updated FICO scores:
Greater than 660$5$138$162$305
Less than or equal to 660 56260127
Missing FICO246
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 6609314165488
Less than or equal to 660 8126104238
Missing FICO268
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 6608158122288
Less than or equal to 660 57166142
Missing FICO134
Less than 90% and updated FICO scores:
Greater than 6601163256091,050
Less than or equal to 66081168421670
Missing FICO132630
Missing LTV and updated FICO scores:
Greater than 66021517
Less than or equal to 660145
Missing FICO11
Total home equity and residential real estate loans$241$1,370$1,768$3,379

Home Equity (b) (c ) Residential Real Estate (b) (c)
December 31, 2015 - in millions 1st Liens 2nd Liens Total
Current estimated LTV ratios (d)
Greater than or equal to 125% and updated FICO scores:
Greater than 660$6$164$147$317
Less than or equal to 660 67976161
Missing FICO7512
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 66012331186529
Less than or equal to 660 9145118272
Missing FICO8715
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 66010167133310
Less than or equal to 660 67568149
Missing FICO437
Less than 90% and updated FICO scores:
Greater than 6601063456651,116
Less than or equal to 66091182455728
Missing FICO1133145
Missing LTV and updated FICO scores:
Greater than 66011415
Less than or equal to 660167
Missing FICO11
Total home equity and residential real estate loans$249$1,520$1,915$3,684
(a)Amounts shown represent outstanding balance.
(b)For the estimate of cash flows utilized in our purchased impaired loan accounting, other assumptions and estimates are made, including amortization of first lien balances, pre-payment rates, etc., which are not reflected in this table.
(c)The following states had the highest percentage of purchased impaired loans at June 30, 2016: California 16%, Florida 14%, Illinois 11%, Ohio 9%, North Carolina 7%, and Michigan 5%. The remainder of the states had lower than a 4% concentration of purchased impaired loans individually, and collectively they represent approximately 38% of the purchased impaired portfolio. The following states had the highest percentage of purchased impaired loans at December 31, 2015: California 16%, Florida 14%, Illinois 11%, Ohio 9%, North Carolina 7% and Michigan 5%. The remainder of the states had lower than a 4% concentration of purchased impaired loans individually, and collectively they represent approximately 38% of the purchased impaired portfolio.
(d)Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV is estimated using modeled property values. These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), broker price opinions (BPOs), HPI indices, property location, internal and external balance information, origination data and management assumptions. We generally utilize origination lien balances provided by a third-party, where applicable, which do not include an amortization assumption when calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon lien balances held by others, and as such, are necessarily imprecise and subject to change as we enhance our methodology.
Credit Card and Other Consumer Loan Classes Asset Quality Indicators
Table 52: Credit Card and Other Consumer Loan Classes Asset Quality Indicators
Credit Card (a)Other Consumer (b)
% of Total Loans% of Total Loans
Using FICOUsing FICO
Dollars in millionsAmountCredit MetricAmountCredit Metric
June 30, 2016
FICO score greater than 719$2,97961%$9,76566%
650 to 7191,362283,59424
620 to 64919645073
Less than 62020745844
No FICO score available or required (c)15233683
Total loans using FICO credit metric4,896100%14,818100%
Consumer loans using other internal credit metrics (b)6,638
Total loan balance$4,896$21,456
Weighted-average updated FICO score (d) 735746
December 31, 2015
FICO score greater than 719$2,93660%$9,37165%
650 to 7191,346283,53424
620 to 64920245234
Less than 62022756044
No FICO score available or required (c)15135013
Total loans using FICO credit metric4,862100%14,533100%
Consumer loans using other internal credit metrics (b)7,213
Total loan balance$4,862$21,746
Weighted-average updated FICO score (d) 734744
(a)At June 30, 2016, we had $32 million of credit card loans that are higher risk (i.e., loans with both updated FICO scores less than 660 and in late stage (90+ days) delinquency status). The majority of the June 30, 2016 balance related to higher risk credit card loans was geographically distributed throughout the following areas: Ohio 17%, Pennsylvania 16%, Michigan 8%, New Jersey 8%, Florida 7%, Illinois 6%, Maryland 5%, Kentucky 4%, and Indiana 4%. All other states had less than 4% individually and make up the remainder of the balance. At December 31, 2015, we had $34 million of credit card loans that are higher risk. The majority of the December 31, 2015 balance related to higher risk credit card loans was geographically distributed throughout the following areas: Ohio 17%, Pennsylvania 15%, Michigan 8%, New Jersey 8%, Florida 7%, Illinois 6%, Indiana 6%, Maryland 4% and North Carolina 4%. All other states had less than 4% individually and make up the remainder of the balance.
(b)Other consumer loans for which updated FICO scores are used as an asset quality indicator include non-government guaranteed or insured education loans, automobile
loans and other secured and unsecured lines and loans. Other consumer loans for which other internal credit metrics are used as an asset quality indicator include primarily
government guaranteed or insured education loans, as well as consumer loans to high net worth individuals. Other internal credit metrics may include delinquency status,
geography or other factors.
(c)Credit card loans and other consumer loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name, and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when necessary, takes actions to mitigate the credit risk.
(d)Weighted-average updated FICO score excludes accounts with no FICO score available or required.
Summary of Troubled Debt Restructurings
Troubled Debt Restructurings (TDRs)
Table 53: Summary of Troubled Debt Restructurings
June 30December 31
In millions20162015
Total commercial lending $588$434
Total consumer lending1,8601,917
Total TDRs$2,448$2,351
Nonperforming $1,240$1,119
Accruing (a)1,2081,232
Total TDRs$2,448$2,351
(a)Accruing loans include consumer credit card loans and loans that have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC and loans to borrowers not currently obligated to make both principal and interest payments under the restructured terms are not returned to accrual status.
Financial Impact and TDRs by Concession Type
Table 54: Financial Impact and TDRs by Concession Type (a)
Pre-TDRPost-TDR Recorded Investment (c)
During the three months ended June 30, 2016NumberRecordedPrincipalRate
Dollars in millionsof LoansInvestment (b)Forgiveness (d)Reduction (e)Other (f)Total
Total commercial lending30$204$42$141$183
Total consumer lending2,67057381654
Total TDRs2,700$261$80$157$237
During the three months ended June 30, 2015
Dollars in millions
Total commercial lending37$42$4$3$21$28
Total consumer lending 2,76986473683
Total TDRs2,806$128$4$50$57$111

Table 54: Financial Impact and TDRs by Concession Type (Continued) (a)
Pre-TDRPost-TDR Recorded Investment (c)
During the six months ended June 30, 2016NumberRecordedPrincipalRate
Dollars in millionsof LoansInvestment (b)Forgiveness (d)Reduction (e)Other (f)Total
Total commercial lending 72$372$52$283$335
Total consumer lending5,6351258236118
Total TDRs5,707$497$134$319$453
During the six months ended June 30, 2015
Dollars in millions
Total commercial lending (d)75$105$6$3$72$81
Total consumer lending5,3861558861149
Total TDRs5,461$260$6$91$133$230
(a)Impact of partial charge-offs at TDR date are included in this table.
(b)Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
(c)Represents the recorded investment of the TDRs as of the end of the quarter in which the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
(d)Includes principal forgiveness and accrued interest forgiveness. These types of TDRs result in a write down of the recorded investment and a charge-off if such action has not already taken place.
(e)Includes reduced interest rate and interest deferral. The TDRs within this category result in reductions to future interest income.
(f)Primarily includes consumer borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC, as well as postponement/reduction of scheduled amortization and contractual extensions for both consumer and commercial borrowers.
Impaired Loans
Table 55: Impaired Loans
UnpaidAverage
PrincipalRecordedAssociatedRecorded
In millionsBalanceInvestmentAllowance (a) Investment (b)
June 30, 2016
Impaired loans with an associated allowance
Commercial $661$489$140$395
Commercial real estate 2009727110
Home equity 919875196904
Residential real estate 24624531258
Credit card 10410426106
Other consumer 27 24 1 25
Total impaired loans with an associated allowance$2,157$1,834$421$1,798
Impaired loans without an associated allowance
Commercial $328$230$222
Commercial real estate 201144152
Home equity 471215200
Residential real estate 509389389
Other consumer 2388
Total impaired loans without an associated allowance$1,532$986$971
Total impaired loans$3,689$2,820$421$2,769
December 31, 2015
Impaired loans with an associated allowance
Commercial $442$337$84$306
Commercial real estate 25413035197
Home equity978909216965
Residential real estate 27226435359
Credit card 10810824118
Other consumer 31 26 1 32
Total impaired loans with an associated allowance$2,085$1,774$395$1,977
Impaired loans without an associated allowance
Commercial $201$118$87
Commercial real estate 206158168
Home equity 464206158
Residential real estate 512396346
Other consumer 2488
Total impaired loans without an associated allowance$1,407$886$767
Total impaired loans $3,492$2,660$395$2,744
(a)Associated allowance amounts include $.4 billion and $.3 billion for TDRs at June 30, 2016 and December 31, 2015, respectively.
(b)Average recorded investment is for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively.