XML 45 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Other Intangible Assets Disclosure [Abstract]  
Mortgage Servicing Rights
Changes in the commercial and residential MSRs follow:
Table 73: Mortgage Servicing Rights
Commercial MSRsResidential MSRs
In millions2016201520162015
January 1$526$506$1,063$845
Additions:
From loans sold with servicing retained9141117
Purchases3115283
Changes in fair value due to:
Time and payoffs (a)(23)(21)(37)(39)
Other (b)(55)(16)(226)(67)
March 31$460$494$863$839
Related unpaid principal balance at March 31$143,922$143,724$124,839$112,932
Servicing advances at March 31$220$292$383$510
(a)Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period.
(b)Represents MSR value changes resulting primarily from market-driven changes in interest rates.
Commercial Mortgage Loan Servicing Assets - Key Valuation Assumptions
Table 74: Commercial Mortgage Loan Servicing Rights - Key Valuation Assumptions
March 31December 31
Dollars in millions20162015
Fair value$460$526
Weighted-average life (years)4.64.7
Weighted-average constant prepayment rate7.30%5.71%
Decline in fair value from 10% adverse change$10$10
Decline in fair value from 20% adverse change$19$19
Effective discount rate7.38%7.49%
Decline in fair value from 10% adverse change$13$14
Decline in fair value from 20% adverse change$26$29
Residential Mortgage Loan Servicing Assets - Key Valuation Assumptions
Table 75: Residential Mortgage Loan Servicing Rights - Key Valuation Assumptions
March 31December 31
Dollars in millions20162015
Fair value$863$1,063
Weighted-average life (years)4.86.3
Weighted-average constant prepayment rate15.71%10.61%
Decline in fair value from 10% adverse change$48$44
Decline in fair value from 20% adverse change$92$85
Weighted-average option adjusted spread8.82%8.93%
Decline in fair value from 10% adverse change$26$34
Decline in fair value from 20% adverse change$51$67
Fees from Mortgage Loan Servicing
Table 76: Fees from Mortgage Loan Servicing
In millions20162015
Three months ended March 31$129$121