XML 69 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2015
Goodwill and Other Intangible Assets Disclosure [Abstract]  
Goodwill by Business Segment
Note 8 Goodwill and Intangible Assets
Goodwill
Goodwill by business segment consisted of the following:
Table 82: Goodwill by Business Segment (a)
June 30December 31
In millions20152014
Retail Banking$5,795$5,795
Corporate & Institutional Banking3,2443,244
Asset Management Group6464
Total$9,103$9,103
(a)The Residential Mortgage Banking and Non-Strategic Assets Portfolio business segments did not have any goodwill allocated to them as of June 30, 2015 and December 31, 2014.
Mortgage Servicing Rights
Table 83: Mortgage Servicing Rights
Commercial MSRsResidential MSRs
In millions2015201420152014
January 1$506$552$845$1,087
Additions:
From loans sold with servicing retained34173843
Purchases281615017
Changes in fair value due to:
Time and payoffs (a)(43)(45)(86)(64)
Other (b)18(25)68(116)
June 30$543$515$1,015$967
Related unpaid principal balance at June 30$144,416$143,226$115,454$110,933
(a)Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period.
(b)Represents MSR value changes resulting primarily from market-driven changes in interest rates.
Commercial Mortgage Loan Servicing Assets - Key Valuation Assumptions
Table 84: Commercial Mortgage Loan Servicing Rights - Key Valuation Assumptions
June 30December 31
Dollars in millions20152014
Fair value$543$506
Weighted-average life (years)4.94.7
Weighted-average constant prepayment rate5.94%8.03%
Decline in fair value from 10% adverse change$10$10
Decline in fair value from 20% adverse change$20$19
Effective discount rate7.62%6.59%
Decline in fair value from 10% adverse change$15$13
Decline in fair value from 20% adverse change$29$26
Residential Mortgage Loan Servicing Assets - Key Valuation Assumptions
Table 85: Residential Mortgage Loan Servicing Rights - Key Valuation Assumptions
June 30December 31
Dollars in millions20152014
Fair value$1,015$845
Weighted-average life (years)6.76.1
Weighted-average constant prepayment rate9.69%11.16%
Decline in fair value from 10% adverse change$41$36
Decline in fair value from 20% adverse change$78$69
Weighted-average option adjusted spread9.66%10.36%
Decline in fair value from 10% adverse change$37$31
Decline in fair value from 20% adverse change$72$61
Fees from Mortgage Loan Servicing
Table 86: Fees from Mortgage and Other Loan Servicing
In millions20152014
Six months ended June 30$248$256
Three months ended June 30$127$127
Other Intangible Assets
Table 87: Other Intangible Assets
June 30December 31
In millions20152014
Gross carrying amount $1,499$1,502
Accumulated amortization (1,064)(1,009)
Net carrying amount$435$493
Amortization Expense on Existing Intangible Assets
Table 88: Amortization Expense on Existing Other Intangible Assets
In millions
Six months ended June 30, 2015$58
Six months ended June 30, 201465
Remainder of 201556
201697
201783
201872
201961
202037