XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value [Abstract]  
Fair Value Measurements - Recurring Basis Summary
Assets and liabilities measured at fair value on a recurring basis, including instruments for which PNC has elected the fair value option, follow.
Table 81: Fair Value Measurements - Recurring Basis Summary
September 30, 2014December 31, 2013
Total Total
In millionsLevel 1Level 2Level 3Fair ValueLevel 1Level 2Level 3Fair Value
Assets
Securities available for sale
U.S. Treasury and government agencies$ 4,712 $ 631 $ 5,343 $ 3,460 $658 $4,118
Residential mortgage-backed
Agency (a) 18,160 18,160 21,714 21,714
Non-agency 227 $ 4,911 5,138 247$5,3585,605
Commercial mortgage-backed
Agency (a) 1,792 1,792 1,7631,763
Non-agency 3,788 3,788 4,0424,042
Asset-backed 4,531 592 5,123 5,1316415,772
State and municipal 1,704 346 2,050 2,2843332,617
Other debt 1,798 31 1,829 2,505382,543
Total debt securities 4,712 32,631 5,880 43,223 3,46038,3446,37048,174
Corporate stocks and other 382 15 397 41716433
Total securities available for sale 5,094 32,646 5,880 43,620 3,87738,3606,370 48,607
Financial derivatives (b) (c)
Interest rate contracts 2 4,097 27 4,126 254,540344,599
Other contracts 223 2 225 1922194
Total financial derivatives 2 4,320 29 4,351 254,732364,793
Residential mortgage loans held for sale (d) 1,183 4 1,187 1,30781,315
Trading securities (e)
Debt (f) 1,333 1,263 34 2,630 2,159862323,053
Equity 20 20 20 20
Total trading securities 1,353 1,263 34 2,650 2,179862323,073
Trading loans (b) 35 35 6 6
Residential mortgage servicing rights (g) 978 978 1,0871,087
Commercial mortgage servicing rights (g) (h) 532 532
Commercial mortgage loans held for sale (d) 867 867 586586
Equity investments (b) (i)
Direct investments 1,235 1,235 1,0691,069
Indirect investments (j) 553 553 595595
Total equity investments 1,788 1,788 1,6641,664
Customer resale agreements (k) 191 191 207 207
Loans (l) (m) 634 383 1,017 623527 1,150
Other assets (b)
BlackRock Series C Preferred Stock (n) 345 345 332 332
Other 188 221 8 417 209 184 8 401
Total other assets 188 221 353 762 209 184 340 733
Total assets$ 6,637 $ 40,493 $ 10,848 $ 57,978 $ 6,290 $ 46,281 $ 10,650 $ 63,221
Liabilities
Financial derivatives (c) (o)
Interest rate contracts$ 2 $ 2,886 $ 5 $ 2,893 $ 6 $3,307$13$3,326
BlackRock LTIP 345 345 332332
Other contracts 160 149 309 18294276
Total financial derivatives 2 3,046 499 3,547 63,4894393,934
Trading securities sold short (p)
Debt 1,352 14 1,366 1,34111,342
Total trading securities sold short 1,352 14 1,366 1,34111,342
Other borrowed funds (m) 94 180 274 110199309
Total liabilities$ 1,354 $ 3,154 $ 679 $ 5,187 $1,347$3,600$638$5,585
(a)These line items were corrected as of December 31, 2013 due to a misclassification of Government National Mortgage Association (GNMA) securities collateralized by project loans. $1.1 billion was previously reported as residential mortgage-backed agency securities and was reclassified to commercial mortgage-backed agency securities.
(b)Included in Other assets on our Consolidated Balance Sheet.
(c)Amounts at September 30, 2014 and December 31, 2013 are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow PNC to net positive and negative positions and cash collateral held or placed with the same counterparty. The net asset amounts were $1.8 billion at September 30, 2014 and $1.7 billion at December 31, 2013, and the net liability amounts were $1.0 billion and $.9 billion, respectively.
(d)Included in Loans held for sale on our Consolidated Balance Sheet. PNC has elected the fair value option for certain residential and commercial mortgage loans held for sale.
(e)Fair value includes net unrealized gains of $35 million at September 30, 2014 compared with net unrealized gains of $11 million at December 31, 2013.
(f)Approximately 29% of these securities are residential mortgage-backed securities and 51% are U.S. Treasury and government agencies securities at September 30, 2014. Comparable amounts at December 31, 2013 were 17% and 69%, respectively.
(g)Included in Other intangible assets on our Consolidated Balance Sheet.
(h)As of January 1, 2014, PNC made an irrevocable election to measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
(i)Our adoption of ASU 2013-08, Financial Services - Investment Companies (Topic 946): Amendments to the Scope, Measurement and Disclosure Requirements, did not result in a change in classification or status of our accounting for investment companies.
(j)The indirect equity funds are not redeemable, but PNC receives distributions over the life of the partnership from liquidation of the underlying investments by the investee, which we expect to occur over the next twelve years. The amount of unfunded contractual commitments related to indirect equity investments was $117 million and related to direct equity investments was $28 million as of September 30, 2014, respectively. Comparable amounts at December 31, 2013 were $128 million and $36 million, respectively.
(k)Included in Federal funds sold and resale agreements on our Consolidated Balance Sheet. PNC has elected the fair value option for these items.
(l)Included in Loans on our Consolidated Balance Sheet.
(m)These line items were corrected as of December 31, 2013 to include transferred loans over which PNC regained effective control and the related liabilities that are recorded pursuant to ASC 860.
(n)PNC has elected the fair value option for these shares.
(o)Included in Other liabilities on our Consolidated Balance Sheet.
(p)Included in Other borrowed funds on our Consolidated Balance Sheet.
Reconciliation of Level 3 Assets and Liabilities
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the three months and nine months ended September 30, 2014 and 2013 follow:
Table 82: Reconciliation of Level 3 Assets and Liabilities
Three Months Ended September 30, 2014
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyJune 30,Included incomprehensive intoout of Sept. 30,at Sept. 30,
In millions2014Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20142014 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 5,107 $ 31 $ (5)$ (222)$ 4,911 $ (1)
Asset-backed 619 3 9 (39) 592
State and municipal 345 1 346
Other debt 31 31
Total securities
available for sale 6,102 34 5 (261) 5,880 (1)
Financial derivatives 41 46 $ 1 (59) 29 30
Residential mortgage
loans held for sale 4 3 $ 5 $ (8) 4
Trading securities - Debt 33 1 34
Residential mortgage
servicing rights 967 (4) 28 $ 23 (36) 978 (3)
Commercial mortgage
servicing rights 515 5 16 19 (23) 532 5
Commercial mortgage
loans held for sale 521 6 349 (9) 867 6
Equity investments
Direct investments 1,219 48 93 $ (125) 1,235 38
Indirect investments 574 28 7 (56) 553 27
Total equity
investments 1,793 76 100 (181) 1,788 65
Loans 373 22 29 (4) (22) 7 (22) 383 20
Other assets
BlackRock Series C
Preferred Stock 335 10 345 10
Other 8 8
Total other assets 343 10 353 10
Total assets$ 10,692 $ 196 (e)$ 5 $ 177 $ (185)$ 391 $ (410)$ 12 $ (30)$ 10,848 $ 132 (f)
Liabilities
Financial derivatives (d)$ 454 $ 75 $ (30)$ 499 $ 51
Other borrowed funds 183 3 $ 10 (16) 180
Total liabilities $ 637 $ 78 (e) 10 $ (46) $ 679 $ 51 (f)

Three Months Ended September 30, 2013
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyJune 30,Included incomprehensive intoout of Sept. 30,at Sept. 30,
In millions2013Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20132013 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 5,711 $ 59 $ 32 $(311)$ 5,491
Asset-backed 672 2 12 (32) 654 $(2)
State and municipal 331 331
Other debt 48 $(5)(3) 40
Total securities
available for sale 6,762 61 44 (5)(346) 6,516 (2)
Financial derivatives 51 113 $ 2 (101) 65 74
Residential mortgage
loans held for sale 30 7 (1) 4 $ 4 $(30) 14 1
Trading securities - Debt 32 32
Residential mortgage
servicing rights 975 44 22 $ 49 (53) 1,037 43
Commercial mortgage
loans held for sale 635 (20)(3) 612
Equity investments
Direct investments 1,115 34 44 (50) 1,143 27
Indirect investments 623 19 8 (34) 616 19
Total equity
investments 1,738 53 52 (84) 1,759 46
Loans 311 12 (1)(19) 37 (5) 335 6
Other assets
BlackRock Series C
Preferred Stock 270 14 284 14
Other 8 8
Total other assets 278 14 292 14
Total assets$ 10,812 $ 297 (e)$ 44 $ 83 $(111)$ 49 $(518)$ 41 $(35)$ 10,662 $ 182 (f)
Liabilities
Financial derivatives (d)$ 383 $ 87 $ 2 $(88)$ 384 $ 12
Other borrowed funds 195 2 (11) 186
Total liabilities$ 578 $ 89 (e)$ 2 $(99)$ 570 $ 12 (f)

Nine Months Ended September 30, 2014
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyDec. 31,Included incomprehensive intoout of Sept. 30,at Sept. 30,
In millions2013Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20142014 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 5,358 $ 105 $ 80 $(632)$ 4,911 $(4)
Asset-backed 641 11 28 (88) 592
State and municipal 333 (2) 15 346
Other debt 38 1 $ 1 $(7)(2) 31
Total securities
available for sale 6,370 115 123 1 (7) (722) 5,880 (4)
Financial derivatives 36 165 2 (174) 29 105
Residential mortgage
loans held for sale 8 1 11 (3)(1)$ 9 $(21) 4 1
Trading securities - Debt 32 2 34 2
Residential mortgage
servicing rights 1,087 (120) 45 $ 66 (100) 978 (115)
Commercial mortgage
servicing rights (20) 32 36 484 (g) 532 (20)
Commercial mortgage
loans held for sale 586 13 349 (81) 867 13
Equity investments
Direct investments 1,069 120 261 (215) 1,235 101
Indirect investments 595 61 19 (121)(1) 553 59
Total equity
investments 1,664 181 280 (336)(1) 1,788 160
Loans 527 41 85 (142)(69) 17 (76) 383 34
Other assets
BlackRock Series C
Preferred Stock 332 13 345 13
Other 8 8
Total other assets 340 13 353 13
Total assets$ 10,650 $ 391 (e)$ 123 $ 456 $(488)$ 451 $(664)$ 26 $(97)$ 10,848 $ 189 (f)
Liabilities
Financial derivatives (d)$ 439 $ 145 $ 1 $(86)$ 499 $ 9
Other borrowed funds 199 $ 29 (48) 180
Total liabilities $ 638 $ 145 (e) $ 1 $ 29 $(134) $ 679 $ 9 (f)

Nine Months Ended September 30, 2013
Unrealized
gains (losses)
Total realized / unrealizedon assets and
gains or losses for the period (a) liabilities held on
Included Consolidated
Level 3 InstrumentsFair Valuein Other TransfersTransfersFair ValueBalance Sheet
OnlyDec. 31,Included incomprehensive intoout ofSept. 30,at Sept. 30,
In millions2012Earnings incomePurchasesSalesIssuancesSettlementsLevel 3 (b)Level 3 (b)20132013 (c)
Assets
Securities available for
sale
Residential mortgage-
backed non-agency$ 6,107 $ 149 $ 71 $(836)$ 5,491 $(10)
Commercial mortgage
backed non-agency 3 (3)
Asset-backed 708 6 41 (101) 654 (6)
State and municipal 339 1 $ 4 (13) 331
Other debt 48 2 $(7)(3) 40
Total securities
available for sale 7,202 159 112 6 (7)(956) 6,516 (16)
Financial derivatives 106 266 4 (309)$(2) 65 151
Residential mortgage
loans held for sale 27 1 56 (2) 5 $ 10 (83) 14 2
Trading securities - Debt 32 32
Residential mortgage
servicing rights 650 330 86 $ 129 (158) 1,037 314
Commercial mortgage
loans held for sale 772 (12)(122)(26) 612 (13)
Equity investments
Direct investments 1,171 68 107 (203) 1,143 41
Indirect investments 642 52 18 (96) 616 51
Total equity
investments 1,813 120 125 (299) 1,759 92
Loans 134 33 (1) 96 94 (21) 335 23
Other assets
BlackRock Series C
Preferred Stock 243 74 (33) 284 74
Other 9 (1) 8
Total other assets 252 74 (1)(33) 292 74
Total assets$ 10,988 $ 971 (e)$ 111 $ 277 $(431)$ 129 $(1,381)$ 104 $(106)$ 10,662 $ 627 (f)
Liabilities
Financial derivatives (d)$ 376 $ 247 $ 3 $(242)$ 384 $ 115
Other borrowed funds 5 181 186
Total liabilities$ 376 $ 252 (e)$ 3 $(61)$ 570 $ 115 (f)
(a)Losses for assets are bracketed while losses for liabilities are not.
(b)PNC's policy is to recognize transfers in and transfers out as of the end of the reporting period.
(c)The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(d)Includes swaps entered into in connection with sales of certain Visa Class B common shares.
(e)Net gains (realized and unrealized) included in earnings relating to Level 3 assets and liabilities were $118 million for the third quarter of 2014, while for the first nine months of 2014 there were $246 million of net gains (realized and unrealized) included in earnings. The comparative amounts included net gains (realized and unrealized) of $208 million for third quarter 2013 and net gains (realized and unrealized) of $719 million for the first nine months of 2013. These amounts also included amortization and accretion of $37 million for the third quarter of 2014 and $122 million for the first nine months of 2014. The comparative amounts were $63 million for the third quarter of 2013 and $174 million for the first nine months of 2013. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains/(losses) (realized and unrealized) were included in Noninterest income on the Consolidated Income Statement.
(f)Net unrealized gains relating to those assets and liabilities held at the end of the reporting period were $81 million for the third quarter of 2014, while for the first nine months of 2014
there were $180 million of net unrealized gains. The comparative amounts included net unrealized gains of $170 million for the third quarter of 2013 and net unrealized gains of $512 million for the first nine months of 2013. These amounts were included in Noninterest income on the Consolidated Income Statement.
(g)Settlements relating to commercial MSRs of $552 million represent the fair value as of January 1, 2014 as a result of an irrevocable election to measure all classes of commercial MSRs at fair value. Refer to Note 9 Goodwill and Other Intangible Assets for additional information on commercial MSRs.
Fair Value Measurements - Recurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities follows.
Table 83: Fair Value Measurements - Recurring Quantitative Information
September 30, 2014
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
Residential mortgage-backed
non-agency securities$ 4,911 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-28.9% (6.8%)(a)
using a discounted cash flowConstant default rate (CDR) 0%-17.5% (5.9%)(a)
pricing model (a)Loss severity 6.1%-96.4% (53.1%)(a)
Spread over the benchmark curve (b)213bps weighted average(a)
Asset-backed securities 592 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-15.7% (6.1%)(a)
using a discounted cash flowConstant default rate (CDR) 1.7%-13.9% (7.8%)(a)
pricing model (a)Loss severity 14.6%-100% (73.0%)(a)
Spread over the benchmark curve (b)304bps weighted average(a)
State and municipal securities 133 Discounted cash flowSpread over the benchmark curve (b)50bps-160bps (62bps)
213 Consensus pricing (c)Credit and Liquidity discount0%-25.0% (2.2%)
Other debt securities 31 Consensus pricing (c)Credit and Liquidity discount7.0%-95.0% (88.4%)
Trading securities - Debt 34 Consensus pricing (c)Credit and Liquidity discount2.0%-20.0% (2.7%)
Residential mortgage servicing rights 978 Discounted cash flowConstant prepayment rate (CPR)3.6%-42.0% (9.1%)
Spread over the benchmark curve (b)889bps-1,889bps (1,037bps)
Commercial mortgage servicing 532 Discounted cash flowConstant prepayment rate (CPR)8.5%-14.7% (9.2%)
rightsDiscount rate4.2%-8.8% (6.7%)
Commercial mortgage loans held 867 Discounted cash flowSpread over the benchmark curve (b)36bps-17,420bps (1,591bps)
for saleEstimated servicing cash flows0.0%-2.6% (1.8%)
Equity investments - Direct investments 1,235 Multiple of adjusted earnings Multiple of earnings3.2x-15.0x (7.7x)
Equity investments - Indirect (d) 553 Net asset valueNet asset value
Loans - Residential real estate 122 Consensus pricing (c)Cumulative default rate2.0%-100% (91.0%)
Loss severity0%-100% (39.4%)
Discount rate5.0%-7.0% (6.4%)
147 Discounted cash flowLoss severity8.0% weighted average
Discount rate10.0% weighted average
Loans - Home equity 114 Consensus pricing (c)Credit and Liquidity discount36.0%-99.0% (58.0%)
BlackRock Series C Preferred Stock 345 Consensus pricing (c)Liquidity discount20.0%
BlackRock LTIP(345) Consensus pricing (c)Liquidity discount20.0%
Swaps related to sales of certain Visa(146)Discounted cash flowEstimated conversion factor of
Class B common sharesClass B shares into Class A shares41.1%
Estimated growth rate of Visa
Class A share price14.9%
Other borrowed funds - non-agency
securitization(167)Consensus pricing (c)Credit and Liquidity discount0%-99.0% (20.0%)
Spread over the benchmark curve (b)98bps
Insignificant Level 3 assets, net of
liabilities (e) 20
Total Level 3 assets, net of liabilities (f)$ 10,169

December 31, 2013
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
Residential mortgage-backed
non-agency securities$ 5,358 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-32.1% (6.0%)(a)
using a discounted cash flowConstant default rate (CDR) 0%-21.9% (6.6%)(a)
pricing model (a)Loss severity 6.1%-92.9% (52.3%)(a)
Spread over the benchmark curve (b)237bps weighted average(a)
Asset-backed securities 641 Priced by a third-party vendorConstant prepayment rate (CPR) 1.0%-11.1% (5.0%)(a)
using a discounted cash flowConstant default rate (CDR) 1.0%-13.9% (8.7%)(a)
pricing model (a)Loss severity 10.0%-100% (70.1%)(a)
Spread over the benchmark curve (b)326bps weighted average(a)
State and municipal securities 132 Discounted cash flowSpread over the benchmark curve (b)80bps-240bps (97bps)
201 Consensus pricing (c)Credit and Liquidity discount0%-25.0% (8.3%)
Other debt securities 38 Consensus pricing (c)Credit and Liquidity discount7.0%-95.0% (88.4%)
Trading securities - Debt 32 Consensus pricing (c)Credit and Liquidity discount0%-20.0% (8.3%)
Residential mortgage servicing rights 1,087 Discounted cash flowConstant prepayment rate (CPR)2.2%-32.9% (7.6%)
Spread over the benchmark curve (b)889bps-1,888bps (1,024bps)
Commercial mortgage loans held
for sale 586 Discounted cash flowSpread over the benchmark curve (b)460bps-6,655bps (972bps)
Equity investments - Direct investments 1,069 Multiple of adjusted earnings Multiple of earnings4.5x-10.8x (7.2x)
Equity investments - Indirect (d) 595 Net asset valueNet asset value
Loans - Residential real estate 225 Consensus pricing (c)Cumulative default rate2.0%-100% (80.0%)
Loss severity0%-100% (48.4%)
Discount rate12.0%-13.0% (12.2%)
179 Discounted cash flowLoss severity8.0% weighted average
Discount rate10.0% weighted average
Loans - Home equity 123 Consensus pricing (c)Credit and Liquidity discount36.0%-99.0% (55.0%)
BlackRock Series C Preferred Stock 332 Consensus pricing (c)Liquidity discount20.0%
BlackRock LTIP(332) Consensus pricing (c)Liquidity discount20.0%
Swaps related to sales of certain(90)Discounted cash flowEstimated conversion factor of
Visa Class B common sharesClass B shares into Class A shares41.7%
Estimated growth rate of Visa Class
A share price8.6%
Other borrowed funds - non-agency
securitization(184)Consensus pricing (c)Credit and Liquidity discount0%-99.0% (18.0%)
Spread over the benchmark curve (b)13bps
Insignificant Level 3 assets, net of
liabilities (e) 20
Total Level 3 assets, net of liabilities (f)$ 10,012
(a)Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of September 30, 2014 totaling $4,256 million and $561 million, respectively, were priced by a third-party vendor using a discounted cash flow pricing model that incorporates consensus pricing, where available. The comparable amounts as of December 31, 2013 were $4,672 million and $610 million, respectively. The significant unobservable inputs for these securities were provided by the third-party vendor and are disclosed in the table. Our procedures to validate the prices provided by the third-party vendor related to these securities are discussed further in the Fair Value Measurement section of Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2013 Form 10-K. Certain Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of September 30, 2014 of $655 million and $31 million, respectively, were valued using a pricing source, such as a dealer quote or comparable security price, for which the significant unobservable inputs used to determine the price were not reasonably available. The comparable amounts as of December 31, 2013 were $686 million and $31 million, respectively.
(b)The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks such as credit and liquidity risks.
(c)Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(d)The range on these indirect equity investments has not been disclosed since these investments are recorded at their net asset redemption values.
(e)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, residential mortgage loans held for sale, other assets and other borrowed funds (ROAPs). For additional information, please see the Fair Value Measurement discussion included in Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2013 Form 10-K.
(f)Consisted of total Level 3 assets of $10,848 million and total Level 3 liabilities of $679 million as of September 30, 2014 and $10,650 million and $638 million as of December 31, 2013, respectively.
Fair Value Measurements - Nonrecurring
Table 84: Fair Value Measurements - Nonrecurring
Gains (Losses) Gains (Losses)
Fair Value (a)Three months endedNine months ended
September 30December 31September 30September 30September 30September 30
In millions201420132014201320142013
Assets
Nonaccrual loans$36 $ 35 $(3)$(11)$(12)$(8)
Loans held for sale (b) 8 224 (10)(10)
Equity investments 7 6
Commercial mortgage servicing rights (c) 543 6 79
OREO and foreclosed assets166 181 (7)(15)(16)(36)
Long-lived assets held for sale23 51 (2)(7)(12)(34)
Total assets$240 $ 1,040 $(12)$(37)$(40)$(9)
(a)All Level 3 as of September 30, 2014 and December 31, 2013, except for $8 million included in Loans held for sale which was categorized as Level 2 as of September 30, 2014.
(b)As of September 1, 2014, PNC elected to account for certain agency loans held for sale at fair value. Accordingly, beginning on September 1, 2014, all new commercial mortgage loans held for sale originated for sale to the agencies are measured at fair value on a recurring basis.
(c)As of January 1, 2014, PNC made an irrevocable election to measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
Fair Value Measurements - Nonrecurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 nonrecurring assets follows.
Table 85: Fair Value Measurements - Nonrecurring Quantitative Information
Level 3 Instruments Only
Dollars in millionsFair ValueValuation TechniquesUnobservable InputsRange (Weighted Average)
September 30, 2014
Assets
Nonaccrual loans (a)$ 25 LGD percentage (b)Loss severity1.2%-89.3% (50.6%)
Equity investments 7 Discounted cash flowMarket rate of return4.3%
Other (c) 200 Fair value of property or collateralAppraised value/sales priceNot meaningful
Total Assets$ 232
December 31, 2013
Assets
Nonaccrual loans (a)$ 21 LGD percentage (b)Loss severity7.0%-84.9% (36.6%)
Loans held for sale (d) 224 Discounted cash flowSpread over the benchmark curve (e)35bps-220bps (144bps)
Estimated servicing cash flows.8%-3.5% (2.0%)
Equity investments 6 Discounted cash flowMarket rate of return6.5%
Commercial mortgage 543 Discounted cash flowConstant prepayment rate (CPR)7.1%-11.8% (7.7%)
servicing rights (f) Discount rate5.4%-7.6% (6.7%)
Other (c) 246 Fair value of property or collateralAppraised value/sales priceNot meaningful
Total Assets$ 1,040
(a)The fair value of nonaccrual loans included in this line item is determined based on internal loss rates. The fair value of nonaccrual loans where the fair value is determined based on the appraised value or sales price is included within Other, below.
(b)LGD percentage represents the amount that PNC expects to lose in the event a borrower defaults on an obligation.
(c)Other included Nonaccrual loans of $11 million, OREO and foreclosed assets of $166 million and Long-lived assets held for sale of $23 million as of September 30, 2014. Comparably, as of December 31, 2013, Other included Nonaccrual loans of $14 million, OREO and foreclosed assets of $181 million and Long-lived assets held for sale of $51 million. The fair value of these assets is determined based on appraised value or sales price, the range of which is not meaningful to disclose.
(d)As of September 1, 2014, PNC elected to account for certain agency loans held for sale at fair value. Accordingly, beginning on September 1, 2014, all new commercial mortgage loans held for sale originated for sale to the agencies are measured at fair value on a recurring basis.
(e)The assumed yield spread over benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks such as credit and liquidity risks.
(f)As of January 1, 2014, PNC made an irrevocable election to measure all classes of commercial MSRs at fair value. Accordingly, beginning with the first quarter of 2014, commercial MSRs are measured at fair value on a recurring basis.
Fair Value Option - Changes in Fair Value
Table 86: Fair Value Option - Changes in Fair Value (a)
Gains (Losses)Gains (Losses)
Three months endedNine months ended
September 30September 30September 30September 30
In millions2014201320142013
Assets
Customer resale agreements$(2)$(3)$(5)
Trading loans1 2
Commercial mortgage loans held for sale6 $1 13 (11)
Residential mortgage loans held for sale (b)26 72 155 64
Residential mortgage loans – portfolio (b)26 13 113 45
BlackRock Series C Preferred Stock10 14 13 74
Liabilities
Other borrowed funds(3)(2)(5)
(a)The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
(b)Prior periods were corrected for the allocation between Residential mortgage loans held for sale and Residential mortgage loans - portfolio. This resulted in a decrease of $29 million from gains on Residential mortgage loans held for sale and an increase of $22 million to gains on Residential mortgage loans - portfolio for the nine months ended September 30, 2013. The impacts to amounts for the three months ended September 30, 2013 were not significant.
Fair Value Option - Fair Value and Principal Balances
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option follow.
Table 87: Fair Value Option - Fair Value and Principal Balances
Aggregate Unpaid
In millionsFair ValuePrincipal BalanceDifference
September 30, 2014
Assets
Customer resale agreements$191 $183 $ 8
Trading loans35 35
Residential mortgage loans held for sale
Performing loans1,174 1,125 49
Accruing loans 90 days or more past due4 4
Nonaccrual loans9 10 (1)
Total1,187 1,139 48
Commercial mortgage loans held for sale (a)
Performing loans865 943 (78)
Nonaccrual loans2 3 (1)
Total867 946 (79)
Residential mortgage loans - portfolio
Performing loans205 289 (84)
Accruing loans 90 days or more past due (b)551 551
Nonaccrual loans261 464 (203)
Total1,017 1,304 (287)
Liabilities
Other borrowed funds $274 $319 $ (45)
December 31, 2013
Assets
Customer resale agreements$207 $196 $ 11
Trading loans6 6
Residential mortgage loans held for sale
Performing loans1,298 1,260 38
Accruing loans 90 days or more past due2 2
Nonaccrual loans15 18 (3)
Total1,315 1,280 35
Commercial mortgage loans held for sale (a)
Performing loans583 669 (86)
Nonaccrual loans3 9 (6)
Total586 678 (92)
Residential mortgage loans - portfolio (c)
Performing loans233 332 (99)
Accruing loans 90 days or more past due (b)552 626 (74)
Nonaccrual loans365 598 (233)
Total1,150 1,556 (406)
Liabilities
Other borrowed funds (c) $309 $353 $(44)
(a)There were no accruing loans 90 days or more past due within this category at September 30, 2014 or December 31, 2013.
(b)Included in this population are government insured loans and non-government insured home equity loans. Loans that are insured by the government result in a higher fair value than those that do not have that guarantee.
(c)Prior period amounts were corrected to include transferred loans over which PNC regained effective control and the related liabilities that are recorded pursuant to ASC 860.
Additional Fair Value Information Related to Financial Instruments
The following table provides additional information regarding the fair value and classification within the fair value hierarchy of financial instruments.
Table 88: Additional Fair Value Information Related to Financial Instruments
CarryingFair Value
In millionsAmount TotalLevel 1Level 2Level 3
September 30, 2014
Assets
Cash and due from banks$4,164$4,164$4,164
Short-term assets28,98128,981 $28,981
Trading securities2,6502,6501,3531,263$34
Investment securities55,03955,3315,36944,0715,891
Trading loans353535
Loans held for sale2,1432,144 1,224920
Net loans (excludes leases)189,649191,160 634190,526
Other assets4,3034,862(a)1881,8852,789
Financial derivatives
Designated as hedging instruments under GAAP1,0261,0261,026
Not designated as hedging instruments under GAAP3,3253,32523,29429
Total Assets$291,315$293,678$11,076$82,413$200,189
Liabilities
Demand, savings and money market deposits$204,448$204,448$204,448
Time deposits21,85621,82121,821
Borrowed funds52,62553,439$1,35250,510$1,577
Financial derivatives
Designated as hedging instruments under GAAP233233233
Not designated as hedging instruments under GAAP3,3143,31422,813499
Unfunded loan commitments and letters of credit232232232
Total Liabilities$282,708$283,487$1,354$279,825$2,308
December 31, 2013
Assets
Cash and due from banks$4,043$4,043$4,043
Short-term assets15,11315,113 $15,113
Trading securities3,0733,0732,179862$32
Investment securities60,29460,3724,12049,8656,387
Trading loans666
Loans held for sale2,2552,256 1,307949
Net loans (excludes leases)184,305185,887 513185,374
Other assets4,1624,975(a)2091,7912,975
Financial derivatives
Designated as hedging instruments under GAAP1,1891,1891,189
Not designated as hedging instruments under GAAP3,6043,604253,54336
Total Assets$278,044$280,518$10,576$74,189$195,753
Liabilities
Demand, savings and money market deposits$197,465$197,465$197,465
Time deposits23,46623,48723,487
Borrowed funds46,42747,258$1,34144,431$1,486
Financial derivatives
Designated as hedging instruments under GAAP364364364
Not designated as hedging instruments under GAAP3,5703,57063,125439
Unfunded loan commitments and letters of credit224224224
Total Liabilities$271,516$272,368$1,347$268,872$2,149
(a)Includes $648 million for Visa Class B common shares, which was estimated solely based upon the September 30, 2014 closing price for the Visa Class A common shares and the current Visa Class B common shares conversion rate, which reflects adjustments in respect of all litigation funding by Visa to date. The Class B common shares are transferable only under limited circumstances, which could impact the aforementioned estimate, until they can be converted into Class A common shares. The comparable amount at December 31, 2013 was $971 million. For additional information, see Note 24 Commitments and Guarantees in our Notes To Consolidated Financial Statements under Item 8 of our 2013 Form 10-K.