XML 91 R78.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value (Fair Value Measurements - Recurring Quantitative Information) (Details)
$ in Millions
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale $ 40,590 $ 44,159
Fair value 4,006 3,423
Derivative Liability (5,225) (4,524)
Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale 40,590 44,159
Loans, fair value 1,244 1,310
Equity investments 2,618 3,147
Derivative Liability (8,220) (7,618)
Recurring assets - fair value 56,118 59,135
Residential mortgage-backed non-agency securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale 713 819
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total recurring assets net of recurring liabilities - fair value 7,208 6,831
Level 3 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale 967 1,001
Loans, fair value 738 769
Equity investments 1,729 1,778
Derivative Liability (108) (123)
Recurring assets - fair value 7,573 7,252
Level 3 | Commercial mortgage loans held for sale | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans held for sale, fair value 25 33
Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale 713 819
Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investment securities – available for sale 103 124
Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, fair value 555 570
Level 3 | Loans - Residential real estate | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, fair value 75 76
Level 3 | Loans - Home equity - First-lien | Consensus pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, fair value 19 25
Level 3 | Loans - Home equity | Consensus pricing    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans, fair value 89 98
Level 3 | Equity investments | Multiple of adjusted earnings    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity investments 1,729 1,778
Level 3 | Residential mortgage servicing rights | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value 2,837 2,310
Level 3 | Commercial mortgage servicing rights | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value 1,169 1,113
Level 3 | Financial derivatives | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Liability (99) (107)
Level 3 | Insignificant Assets, Net of Liabilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Insignificant assets, fair value disclosure $ (7) $ (8)
Spread over the benchmark curve | Level 3 | Commercial mortgage loans held for sale | Discounted cash flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.0585 0.0585
Spread over the benchmark curve | Level 3 | Commercial mortgage loans held for sale | Discounted cash flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.7140 0.2465
Spread over the benchmark curve | Level 3 | Commercial mortgage loans held for sale | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.2611 0.0959
Spread over the benchmark curve | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0250 0.0289
Spread over the benchmark curve | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0256 0.0296
Spread over the benchmark curve | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.0337 0.0254
Spread over the benchmark curve | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.1650 0.1653
Spread over the benchmark curve | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.0765 0.0766
Constant prepayment rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.010 0.010
Constant prepayment rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.279 0.279
Constant prepayment rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.038 0.099
Constant prepayment rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.010 0.010
Constant prepayment rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.110 0.400
Constant prepayment rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.053 0.075
Constant prepayment rate | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.000 0.000
Constant prepayment rate | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.297 0.345
Constant prepayment rate | Level 3 | Residential mortgage servicing rights | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.058 0.067
Constant prepayment rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.052 0.039
Constant prepayment rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.074 0.098
Constant prepayment rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.054 0.043
Constant default rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.000 0.000
Constant default rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.120 0.130
Constant default rate | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.028 0.040
Constant default rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.000 0.000
Constant default rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.043 0.073
Constant default rate | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.017 0.021
Loss severity | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.100 0.150
Loss severity | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.714 0.800
Loss severity | Level 3 | Residential mortgage-backed non-agency securities | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.421 0.461
Loss severity | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.300 0.200
Loss severity | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 1.000 1.000
Loss severity | Level 3 | Asset-backed | Priced by a third-party vendor using a discounted cash flow pricing model | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.488 0.490
Loss severity | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.000 0.000
Loss severity | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 1.000 1.000
Loss severity | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.054 0.062
Loss severity | Level 3 | Loans - Residential real estate | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.060 0.060
Loss severity | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.000 0.000
Loss severity | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 1.000 1.000
Loss severity | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.152 0.153
Cumulative default rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.036 0.036
Cumulative default rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 1.000 1.000
Cumulative default rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.596 0.662
Cumulative default rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.036 0.036
Cumulative default rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 1.000 1.000
Cumulative default rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.633 0.725
Discount rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.055 0.055
Discount rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.075 0.075
Discount rate | Level 3 | Loans - Residential real estate - Uninsured | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.058 0.059
Discount rate | Level 3 | Loans - Residential real estate | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.084 0.079
Discount rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.055 0.055
Discount rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.075 0.075
Discount rate | Level 3 | Loans - Home equity - First-lien | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.063 0.065
Discount rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.083 0.078
Discount rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.107 0.101
Discount rate | Level 3 | Commercial mortgage servicing rights | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Servicing asset, measurement input 0.102 0.098
Credit and liquidity discount | Level 3 | Loans - Home equity | Consensus pricing | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.004 0.004
Credit and liquidity discount | Level 3 | Loans - Home equity | Consensus pricing | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 1.000 1.000
Credit and liquidity discount | Level 3 | Loans - Home equity | Consensus pricing | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financing receivable, measurement input 0.447 0.462
Multiple of earnings | Level 3 | Equity investments | Multiple of adjusted earnings | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity securities, measurement input 0.045 0.045
Multiple of earnings | Level 3 | Equity investments | Multiple of adjusted earnings | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity securities, measurement input 0.200 0.250
Multiple of earnings | Level 3 | Equity investments | Multiple of adjusted earnings | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity securities, measurement input 0.097 0.091
Estimated Conversion Factor | Level 3 | Financial derivatives | Discounted cash flow | Weighted Average    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability, measurement input 1.59 1.61
Estimated Annual Growth Rate | Level 3 | Financial derivatives | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability, measurement input 0.160 0.160