XML 24 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Related Allowance for Credit Losses
9 Months Ended
Sep. 30, 2022
Asset Quality [Abstract]  
Loans and Related Allowance for Credit Losses LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES
Loan Portfolio
Our loan portfolio consists of two portfolio segments – Commercial and Consumer. Each of these segments comprises multiple loan classes. Classes are characterized by similarities in risk attributes and the manner in which we monitor and assess credit risk.
CommercialConsumer
• Commercial and industrial
• Residential real estate
• Commercial real estate
• Home equity
• Equipment lease financing
• Automobile
• Credit card
• Education
• Other consumer
See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our loan related policies.

Credit Quality
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk within the loan portfolio based on our defined loan classes. In doing so, we use several credit quality indicators, including trends in delinquency rates, nonperforming status, analysis of PD and LGD ratings, updated credit scores and originated and updated LTV ratios.

The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies include government insured or guaranteed loans, loans accounted for under the fair value option and PCD loans.

Table 40 presents the composition and delinquency status of our loan portfolio at September 30, 2022 and December 31, 2021. We manage credit risk based on the risk profile of the borrower, repayment sources, underlying collateral and other support given current events, economic conditions and expectations. We refine our practices to meet the changing environment resulting from rising inflation levels, supply chain disruptions, higher rates, and secular changes fostered by the COVID-19 pandemic. To mitigate losses and enhance customer support, we have customer assistance, loan modification and collection programs that align with the CARES Act and subsequent interagency guidance. As a result, under the CARES Act credit reporting rules, certain loans modified due to COVID-19 related hardships are not being reported as past due as of September 30, 2022 and December 31, 2021 based on the contractual terms of the loan, even where borrowers may not be making payments on their loans during the modification period.
Table 40: Analysis of Loan Portfolio (a) (b)
 Accruing    
Dollars in millionsCurrent or Less
Than 30 Days
Past Due
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past
Due (c)
 Nonperforming
Loans
Fair Value
Option
Nonaccrual
Loans (d)
Total Loans
(e)(f)
September 30, 2022  
Commercial  
Commercial and industrial$172,550 $321 $55 $139 $515   $748 $173,813 
Commercial real estate35,424 11 20   148 35,592 
Equipment lease financing6,173 12   6,192 
Total commercial214,147 338 65 144 547   903 215,597 
Consumer 
Residential real estate43,467 298 95 196 589 (c)429 $572 45,057 
Home equity24,693 46 16 62 530 82 25,367 
Automobile
14,735 96 21 123   167 15,025 
Credit card6,636 44 30 58 132   6,774 
Education
2,162 36 26 63 125 (c)2,287 
Other consumer
5,212 21 15 12 48 33 5,293 
Total consumer96,905 541 203 335 1,079   1,165 654 99,803 
Total$311,052 $879 $268 $479 $1,626   $2,068 $654 $315,400 
Percentage of total loans98.61 %0.28 %0.08 %0.15 %0.52 %0.66 %0.21 %100.00 %
December 31, 2021
Commercial
Commercial and industrial$151,698 $235 $72 $132 $439 $796 $152,933 
Commercial real estate33,580 46 24 71 364 34,015 
Equipment lease financing6,095 25 27 6,130 
Total commercial191,373 306 98 133 537 1,168 193,078 
Consumer
Residential real estate37,706 379 119 328 826 (c)517 $663 39,712 
Home equity23,305 53 18 71 596 89 24,061 
Automobile
16,252 146 40 14 200 183 16,635 
Credit card6,475 49 33 62 144 6,626 
Education
2,400 43 25 65 133 (c)2,533 
Other consumer
5,644 35 22 17 74 5,727 
Total consumer91,782 705 257 486 1,448 1,312 752 95,294 
Total$283,155 $1,011 $355 $619 $1,985 $2,480 $752 $288,372 
Percentage of total loans98.19 %0.35 %0.12 %0.21 %0.69 %0.86 %0.26 %100.00 %
(a)Amounts in table represent loans held for investment and do not include any associated ALLL.
(b)The accrued interest associated with our loan portfolio totaled $1.0 billion and $0.7 billion at September 30, 2022 and December 31, 2021, respectively. These amounts are included in Other assets on the Consolidated Balance Sheet.
(c)Past due loan amounts include government insured or guaranteed Residential real estate loans and Education loans totaling $0.3 billion and $0.1 billion at September 30, 2022. Comparable amounts at December 31, 2021 were $0.4 billion and $0.1 billion.
(d)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
(e)Includes unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans totaling $0.7 billion at both September 30, 2022 and December 31, 2021.
(f)Collateral dependent loans totaled $1.3 billion and $1.7 billion at September 30, 2022 and December 31, 2021, respectively.
At September 30, 2022, we pledged $26.0 billion of commercial and other loans to the Federal Reserve Bank and $90.7 billion of residential real estate and other loans to the FHLB as collateral for the ability to borrow, if necessary. The comparable amounts at December 31, 2021 were $25.7 billion and $66.2 billion, respectively. Amounts pledged reflect the unpaid principal balances.

Nonperforming Assets
Nonperforming assets include nonperforming loans and leases, OREO and foreclosed assets. Nonperforming loans are those loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable and include nonperforming TDRs and PCD loans. Interest income is not recognized on these loans. Loans accounted for under the fair value option are reported as performing loans; however, when nonaccrual criteria is met, interest income is not recognized on these loans. Additionally, certain government insured or guaranteed loans for which we expect to collect
substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our nonperforming loan and lease policies.
The following table presents our nonperforming assets as of September 30, 2022 and December 31, 2021, respectively:
Table 41: Nonperforming Assets
Dollars in millionsSeptember 30
2022
December 31
2021
Nonperforming loans
Commercial$903 $1,168 
Consumer (a)1,165 1,312 
Total nonperforming loans (b) 2,068 2,480 
OREO and foreclosed assets33 26 
Total nonperforming assets$2,101 $2,506 
Nonperforming loans to total loans0.66 %0.86 %
Nonperforming assets to total loans, OREO and foreclosed assets0.67 %0.87 %
Nonperforming assets to total assets0.38 %0.45 %
(a)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)Nonperforming loans for which there is no related ALLL totaled $0.9 billion at September 30, 2022 and primarily include loans with a fair value of collateral that exceeds the amortized cost basis. The comparable amount at December 31, 2021 was $1.0 billion.

Nonperforming loans include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable accounting guidance, these loans are considered TDRs. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K and the Troubled Debt Restructurings section of this Note 4 for additional information on TDRs.

Total nonperforming loans in Table 41 include TDRs of $0.7 billion and $1.0 billion at September 30, 2022 and December 31, 2021, respectively. TDRs that are performing, including consumer credit card TDR loans, are excluded from nonperforming loans and totaled $0.7 billion and $0.6 billion at September 30, 2022 and December 31, 2021, respectively.
Additional Credit Quality Indicators by Loan Class

Commercial Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk associated with each loan class.
The following table presents credit quality indicators for the commercial loan classes:
Table 42: Commercial Credit Quality Indicators (a)
 Term Loans by Origination Year  
September 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal
Loans
Commercial and industrial
Pass Rated$31,271 $14,475 $9,018 $7,607 $4,858 $14,602 $85,101 $69 $167,001 
Criticized802 439 360 429 334 643 3,777 28 6,812 
Total commercial and industrial32,073 14,914 9,378 8,036 5,192 15,245 88,878 97 173,813 
Commercial real estate
Pass Rated6,789 4,114 3,684 5,975 3,198 7,957 266 31,983 
Criticized332 39 235 583 833 1,584 3,609 
Total commercial real estate7,121 4,153 3,919 6,558 4,031 9,541 269 35,592 
Equipment lease financing
Pass Rated1,168 1,010 1,000 718 454 1,599 5,949 
Criticized45 59 61 42 21 15 243 
Total equipment lease financing1,213 1,069 1,061 760 475 1,614 6,192 
Total commercial$40,407 $20,136 $14,358 $15,354 $9,698 $26,400 $89,147 $97 $215,597 
 Term Loans by Origination Year  
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Loans
Commercial and industrial
Pass Rated$27,104 $12,053 $10,731 $6,698 $6,355 $11,759 $71,230 $90 $146,020 
Criticized283 368 815 649 496 824 3,448 30 6,913 
Total commercial and industrial27,387 12,421 11,546 7,347 6,851 12,583 74,678 120 152,933 
Commercial real estate
Pass Rated4,110 4,109 6,355 4,234 2,634 7,562 436 29,440 
Criticized294 298 999 820 566 1,552 46 4,575 
Total commercial real estate
4,404 4,407 7,354 5,054 3,200 9,114 482 34,015 
Equipment lease financing
Pass Rated1,212 1,190 942 682 507 1,410 5,943 
Criticized37 54 41 29 19 187 
Total equipment lease financing
1,249 1,244 983 711 526 1,417 6,130 
Total commercial$33,040 $18,072 $19,883 $13,112 $10,577 $23,114 $75,160 $120 $193,078 
(a)Loans in our commercial portfolio are classified as Pass Rated or Criticized based on the regulatory definitions, which are driven by the PD and LGD ratings that we assign. The Criticized classification includes loans that were rated special mention, substandard or doubtful as of September 30, 2022 and December 31, 2021.

Consumer Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk
associated with each loan class.
Residential Real Estate and Home Equity
The following table presents credit quality indicators for the residential real estate and home equity loan classes:
Table 43: Credit Quality Indicators for Residential Real Estate and Home Equity Loan Classes
Term Loans by Origination Year
September 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Residential real estate
Current estimated LTV ratios
Greater than 100%$46 $24 $$$40 $122 
Greater than or equal to 80% to 100%$979 529 173 67 19 95 1,862 
Less than 80%8,168 16,197 7,240 2,409 852 7,493 42,359 
No LTV available53 62 
Government insured or guaranteed loans50 35 24 531 652 
Total residential real estate$9,150 $16,834 $7,488 $2,517 $901 $8,167 $45,057 
Updated FICO scores
Greater than or equal to 780$5,416 $12,138 $5,267 $1,644 $465 $4,113 $29,043 
720 to 7793,152 3,294 1,457 499 212 1,610 10,224 
660 to 719442 752 403 190 91 806 2,684 
Less than 66042 109 112 83 71 775 1,192 
No FICO score available95 532 199 66 38 332 1,262 
Government insured or guaranteed loans50 35 24 531 652 
Total residential real estate$9,150 $16,834 $7,488 $2,517 $901 $8,167 $45,057 
Home equity
Current estimated LTV ratios
Greater than 100%$$12 $$$14 $220 $95 $351 
Greater than or equal to 80% to 100%52 27 30 748 1,058 1,923 
Less than 80%179 2,143 1,004 300 3,021 7,861 8,585 23,093 
Total home equity$185 $2,207 $1,038 $305 $3,065 $8,829 $9,738 $25,367 
Updated FICO scores
Greater than or equal to 780$109 $1,400 $577 $162 $1,895 $5,154 $5,123 $14,420 
720 to 77951 537 269 69 602 2,274 2,582 6,384 
660 to 71921 212 138 44 307 1,059 1,331 3,112 
Less than 66055 53 29 251 324 633 1,349 
No FICO score available10 18 69 102 
Total home equity$185 $2,207 $1,038 $305 $3,065 $8,829 $9,738 $25,367 
(Continued from previous page)Term Loans by Origination Year
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Residential real estate
Current estimated LTV ratios
Greater than 100% $10 $52 $21 $12 $13 $77 $185 
Greater than or equal to 80% to 100% 1,460 560 221 86 66 190 2,583 
Less than 80%15,213 7,822 2,834 1,004 1,570 7,385 35,828 
No LTV available275 22 305 
Government insured or guaranteed loans33 37 30 39 669 811 
Total residential real estate$16,961 $8,473 $3,114 $1,133 $1,688 $8,343 $39,712 
Updated FICO scores
Greater than or equal to 780$11,110 $5,898 $1,996 $596 $1,029 $4,052 $24,681 
720 to 7794,921 1,735 643 247 345 1,619 9,510 
660 to 719717 463 255 136 133 796 2,500 
Less than 66083 103 96 75 94 848 1,299 
No FICO score available127 241 87 49 48 359 911 
Government insured or guaranteed loans33 37 30 39 669 811 
Total residential real estate$16,961 $8,473 $3,114 $1,133 $1,688 $8,343 $39,712 
Home equity
Current estimated LTV ratios
Greater than 100%$$16 $14 $$$25 $329 $90 $480 
Greater than or equal to 80% to 100%85 62 13 11 66 990 674 1,908 
Less than 80%204 2,487 1,189 370 549 3,200 7,868 5,806 21,673 
Total home equity$212 $2,588 $1,265 $386 $562 $3,291 $9,187 $6,570 $24,061 
Updated FICO scores
Greater than or equal to 780$124 $1,619 $692 $201 $364 $2,035 $5,490 $3,320 $13,845 
720 to 77961 666 348 96 116 642 2,283 1,679 5,891 
660 to 71923 248 167 56 53 327 1,071 872 2,817 
Less than 66053 57 32 28 277 325 615 1,391 
No FICO score available10 18 84 117 
Total home equity$212 $2,588 $1,265 $386 $562 $3,291 $9,187 $6,570 $24,061 
Automobile, Credit Card, Education and Other Consumer
The following table presents credit quality indicators for the automobile, credit card, education and other consumer loan classes:

Table 44: Credit Quality Indicators for Automobile, Credit Card, Education and Other Consumer Loan Classes
Term Loans by Origination Year
September 30, 2022
In millions
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Updated FICO Scores
Automobile
FICO score greater than or equal to 780$1,984 $2,327 $1,041 $887 $301 $111 $6,651 
720 to 7791,277 1,503 649 635 277 100 4,441 
660 to 719622 728 388 470 229 79 2,516 
Less than 660117 289 242 404 266 99 1,417 
Total automobile$4,000 $4,847 $2,320 $2,396 $1,073 $389 $15,025 
Credit card
FICO score greater than or equal to 780$1,835 $$1,837 
720 to 7791,945 1,952 
660 to 7191,876 15 1,891 
Less than 660952 32 984 
No FICO score available or required (a)107 110 
Total credit card$6,715 $59 $6,774 
Education
FICO score greater than or equal to 780$18 $55 $51 $63 $52 $373 $612 
720 to 77920 28 25 31 25 151 280 
660 to 71912 10 64 111 
Less than 66022 30 
No FICO score available or required (a)16 42 
Education loans using FICO credit metric68 100 94 112 90 611 1,075 
Other internal credit metrics 1,212 1,212 
Total education$68 $100 $94 $112 $90 $1,823 $2,287 
Other consumer
FICO score greater than or equal to 780$176 $118 $68 $59 $20 $22 $51 $$516 
720 to 779240 149 84 80 28 16 93 692 
660 to 719182 122 83 83 37 11 96 617 
Less than 66015 49 42 48 26 45 234 
Other consumer loans using FICO credit metric613 438 277 270 111 56 285 2,059 
Other internal credit metrics 78 44 39 59 31 2,950 25 3,234 
Total other consumer$691 $482 $316 $329 $119 $87 $3,235 $34 $5,293 
(Continued from previous page)Term Loans by Origination Year
December 31, 2021
In millions
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal Loans
Updated FICO Scores
Automobile
FICO score greater than or equal to 780$3,247 $1,496 $1,380 $533 $226 $79 $6,961 
720 to 7792,119 983 1,030 499 195 62 4,888 
660 to 719969 609 772 413 155 44 2,962 
Less than 660277 315 583 429 162 58 1,824 
Total automobile$6,612 $3,403 $3,765 $1,874 $738 $243 $16,635 
Credit card
FICO score greater than or equal to 780$1,815 $$1,817 
720 to 7791,836 1,845 
660 to 7191,856 19 1,875 
Less than 660943 29 972 
No FICO score available or required (a)114 117 
Total credit card$6,564 $62 $6,626 
Education
FICO score greater than or equal to 780$37 $60 $77 $62 $48 $392 $676 
720 to 77920 29 37 30 21 160 297 
660 to 71911 11 73 118 
Less than 66025 33 
No FICO score available or required (a)11 10 31 
Education loans using FICO credit metric76 109 134 107 78 651 1,155 
Other internal credit metrics 1,378 1,378 
Total education$76 $109 $134 $107 $78 $2,029 $2,533 
Other consumer
FICO score greater than or equal to 780$199 $131 $123 $47 $12 $32 $95 $$640 
720 to 779250 172 167 68 15 19 125 816 
660 to 719190 145 165 82 16 11 122 731 
Less than 66050 62 85 54 10 50 318 
Other consumer loans using FICO credit metric689 510 540 251 53 68 392 2,505 
Other internal credit metrics 87 31 35 23 22 48 2,955 21 3,222 
Total other consumer$776 $541 $575 $274 $75 $116 $3,347 $23 $5,727 
(a)Loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
Troubled Debt Restructurings
Table 45 quantifies the number of loans that were classified as TDRs as well as the change in the loans’ balance as a result of becoming a TDR during the three and nine months ended September 30, 2022 and September 30, 2021. Additionally, the table provides information about the types of TDR concessions. See Note 1 Accounting Policies and Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional discussion of TDRs.
Table 45: Financial Impact and TDRs by Concession Type (a)
 Pre-TDR
Amortized Cost Basis (b)
Post-TDR Amortized Cost Basis (c)
During the three months ended September 30, 2022
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
OtherTotal
Commercial15 $96 $10 $67 $77 
Consumer2,232 40 29 35 
Total TDRs2,247 $136 $39 $73 $112 
During the nine months ended September 30, 2022
Dollars in millions
Commercial42 $184 $$10 $135 $154 
Consumer8,152 126 95 18 113 
Total TDRs8,194 $310 $$105 $153 $267 
Pre-TDR
Amortized Cost Basis (b)
Post-TDR Amortized Cost Basis (c)
During the three months ended September 30, 2021
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
OtherTotal
Commercial13 $123 $139 $139 
Consumer1,340 31 $21 28 
Total TDRs1,353 $154 $21 $146 $167 
During the nine months ended September 30, 2021
Dollars in millions
Commercial43 $320 $315 $315 
Consumer4,822 86 $49 28 77 
Total TDRs4,865 $406 $49 $343 $392 
(a) Impact of partial charge-offs at TDR date is included in this table.
(b) Represents the amortized cost basis of the loans as of the quarter end prior to TDR designation.
(c) Represents the amortized cost basis of the TDRs as of the end of the quarter in which the TDR occurs.
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured terms. We consider a TDR to have subsequently defaulted when it becomes 60 days past due after the most recent date the loan was restructured. The following table provides a summary of TDRs that subsequently defaulted during the periods presented and were classified as TDRs during the applicable 12-month period preceding September 30, 2022 and September 30, 2021.
Table 46: Subsequently Defaulted TDRs

In millions20222021
Three months ended September 30$23 $
Nine months ended September 30$45 $25 

Allowance for Credit Losses
We maintain the ACL related to loans at levels that we believe to be appropriate to absorb expected credit losses in the portfolios as of the balance sheet date. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for a discussion of the methodologies used to determine this allowance. A rollforward of the ACL related to loans follows:
Table 47: Rollforward of Allowance for Credit Losses
Three months ended September 30Nine months ended September 30
2022202120222021
In millionsCommercialConsumerTotalCommercialConsumerTotalCommercialConsumerTotalCommercialConsumerTotal
Allowance for loan and lease losses
Beginning balance$2,937 $1,525 $4,462 $3,812 $1,918 $5,730 $3,185 $1,683 $4,868 $3,337 $2,024 $5,361 
Acquisition PCD reserves(54)(5)(59)774 282 1,056 
Charge-offs(73)(149)(222)(50)(156)(206)(162)(506)(668)(393)(484)(877)
Recoveries25 78 103 29 96 125 78 251 329 81 263 344 
Net (charge-offs)(48)(71)(119)(21)(60)(81)(84)(255)(339)(312)(221)(533)
Provision for (recapture of) credit losses 174 67 241 (129)(100)(229)(34)93 59 (193)(332)(525)
Other(2)(1)(3)(5)(1)(6)(6)$(1)(7)(3)(1)(4)
Ending balance$3,061 $1,520 $4,581 $3,603 $1,752 $5,355 $3,061 $1,520 $4,581 $3,603 $1,752 $5,355 
Allowance for unfunded lending related commitments (a)
 Beginning balance$630 $51 $681 $533 $112 $645 $564 $98 $662 $485 $99 $584 
Acquisition PCD reserves43 46 
Provision for (recapture of) credit losses(22)23 (1)44 (24)20 16 
Ending balance$608 $74 $682 $535 $111 $646 $608 $74 $682 $535 $111 $646 
Allowance for credit losses at
      September 30 (b)
$3,669 $1,594 $5,263 $4,138 $1,863 $6,001 $3,669 $1,594 $5,263 $4,138 $1,863 $6,001 
(a)     See Note 9 Commitments for additional information about the underlying commitments related to this allowance.
(b)    Represents the ALLL plus allowance for unfunded lending related commitments and excludes allowances for investment securities and other financial assets, which together totaled $162 million at both September 30, 2022 and 2021.

The ACL related to loans at September 30, 2022 totaled $5.3 billion, a decrease of $0.2 billion since December 31, 2021. The following summarizes the changes in factors that influenced the ACL decline during the nine months ended September 30, 2022.

The reassessment of pandemic-related risks drove reduced reserves at September 30, 2022, partially offset by the heightened economic stress which impacted our macroeconomic scenarios and related weightings.
•Portfolio changes also drove reserve declines at September 30, 2022 reflecting improvements in credit quality and changes in portfolio composition, partially offset by the impact from loan growth primarily in the commercial and industrial portfolio.