XML 59 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value [Abstract]  
Fair Value Measurements - Recurring Basis Summary
Table 52: Fair Value Measurements – Recurring Basis Summary
 
December 31, 2017
 
 
December 31, 2016
 
In millions
Level 1

 
Level 2

 
Level 3

 
Total
Fair Value

 
 
Level 1

 
Level 2

 
Level 3

 
Total
Fair Value

 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans held for sale
 
 
$
829

 
$
3

 
$
832

 
 
 
 
$
1,008

 
$
2

 
$
1,010

 
Commercial mortgage loans held for sale
 
 
723

 
107

 
830

 
 
 
 
 
 
1,400

 
1,400

 
Securities available for sale
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
U.S. Treasury and government agencies
$
14,088

 
433

 
 
 
14,521

 
 
$
12,572

 
602

 
 
 
13,174

 
Residential mortgage-backed
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Agency
 
 
25,406

 
 
 
25,406

 
 
 
 
26,128

 
 
 
26,128

 
Non-agency
 
 
97

 
2,661

 
2,758

 
 
 
 
112

 
3,254

 
3,366

 
Commercial mortgage-backed
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Agency
 
 
1,904

 
 
 
1,904

 
 
 
 
2,119

 
 
 
2,119

 
Non-agency
 
 
2,613

 
 
 
2,613

 
 
 
 
4,025

 
 
 
4,025

 
Asset-backed
 
 
5,065

 
332

 
5,397

 
 
 
 
5,565

 
403

 
5,968

 
Other debt
 
 
4,347

 
87

 
4,434

 
 
 
 
4,657

 
66

 
4,723

 
Total debt securities
14,088

 
39,865

 
3,080

 
57,033

 
 
12,572

 
43,208

 
3,723

 
59,503

 
Other
524

 
61

 
 
 
585

 
 
541

 
60

 
 
 
601

 
Total securities available for sale
14,612

 
39,926

 
3,080

 
57,618

 
 
13,113

 
43,268

 
3,723

 
60,104

 
Loans
 
 
571

 
298

 
869

 
 
 
 
558

 
335

 
893

 
Equity investments (a)
 
 
 
 
1,036

 
1,265

 
 
 
 
 
 
1,331

 
1,381

 
Residential mortgage servicing rights
 
 
 
 
1,164

 
1,164

 
 
 
 
 
 
1,182

 
1,182

 
Commercial mortgage servicing rights
 
 
 
 
668

 
668

 
 
 
 
 
 
576

 
576

 
Trading securities (b)
1,243

 
1,670

 
2

 
2,915

 
 
1,458

 
1,169

 
2

 
2,629

 
Financial derivatives (b) (c)


 
2,864

 
10

 
2,874

 
 
10

 
4,566

 
40

 
4,616

 
Other assets
278

 
253

 
107

 
638

 
 
266

 
312

 
239

 
817

 
Total assets
$
16,133

 
$
46,836

 
$
6,475

 
$
69,673

 
 
$
14,847

 
$
50,881

 
$
8,830

 
$
74,608

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowed funds
$
1,079

 
$
254

 
$
11

 
$
1,344

 
 
$
799

 
$
161

 
$
10

 
$
970

 
Financial derivatives (c) (d)
 
 
2,369

 
487

 
2,856

 
 
1

 
3,424

 
414

 
3,839

 
Other liabilities
 
 
 
 
33

 
33

 
 
 
 
 
 
9

 
9

 
Total liabilities
$
1,079

 
$
2,623

 
$
531

 
$
4,233

 
 
$
800

 
$
3,585

 
$
433

 
$
4,818

 
(a)
Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the Consolidated Balance Sheet.
(b)
Included in Other assets on the Consolidated Balance Sheet.
(c)
Amounts at December 31, 2017 and December 31, 2016, are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and cash collateral held or placed with the same counterparty. See Note 13 Financial Derivatives for additional information related to derivative offsetting.
(d)
Included in Other liabilities on the Consolidated Balance Sheet.
Reconciliation of Level 3 Assets and Liabilities
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for 2017 and 2016 follow.
Table 53: Reconciliation of Level 3 Assets and Liabilities

Year Ended December 31, 2017
 
  
Total realized / unrealized
gains or losses for the 
period (a)
  
  
  
  
  
  
 
  
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Dec. 31, 2017
(a) (b)
Level 3 Instruments Only
In millions
Fair
Value
Dec. 31,
2016

Included in
Earnings

Included
in Other
comprehensive
income
 
Purchases

Sales

Issuances

Settlements

Transfers
into
Level 3

Transfers
out of
Level 3

 
Fair
Value
Dec. 31,
2017

Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
held for sale
$
2

 
 
 
$
8

$
(1
)
 
 
$
10

$
(16
)
(c) 
$
3

 
 
Commercial mortgage
loans held for sale
1,400

$
81

 
 
 
(5,278
)
$
4,885

$
(258
)
 
(723
)
(d) 
107

$
4

 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-
backed non-agency
3,254

77

 
$
137

 
(33
)
 
(774
)
 
 
 
2,661

(1
)
 
Commercial mortgage-
backed non-agency
 
12

 
 
 
(12
)
 
 
 
 
 
 
 
 
Asset-backed
403

12

 
22

 
(25
)
 
(80
)
 
 
 
332

 
 
Other debt
66

 
 
19

13

(1
)
 
(10
)
 

 

 
87

 
 
Total securities
available for sale
3,723

101


178

13

(71
)


(864
)





3,080

(1
)
 
Loans
335



 
 
97

(28
)
 
(68
)
13

(51
)
(c)
298

(7
)
 
Equity investments
1,331

239

 
 
214

(565
)
 
 
 
(183
)
(e) 
1,036

145

 
Residential mortgage
servicing rights
1,182

(83
)
 
 
185

 
55

(175
)
 
 
 
1,164

(79
)
 
Commercial mortgage
servicing rights
576

46

 
 
69

 
88

(111
)
 
 
 
668

45

 
Trading securities
2

 
 
 
 
 
 
 
 
 
 
2

 
 
Financial derivatives
40

39

 
 
3

 
 
(67
)
 
(5
)
 
10

67

 
Other assets
239

23

 
 
 
 
 
(155
)
 
 
 
107

24

 
Total assets
$
8,830

$
446


$
178

$
589

$
(5,943
)
$
5,028

$
(1,698
)
$
23

$
(978
)

$
6,475

$
198

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowed funds
$
10

 
 
 
 
 
$
72

$
(71
)
 
 
 
$
11

 
 
Financial derivatives
414

$
293

 
 
 
$
3

 
(221
)
 
$
(2
)
 
487

$
297

 
Other liabilities
9

25

 
 
 
 
173

(174
)
 
 
 
33

26

 
Total liabilities
$
433

$
318

 
 

 

$
3

$
245

$
(466
)
 

$
(2
)
 
$
531

$
323

 
Net gains (losses)
 

$
128

(f) 
 

 

 

 

 

 

 

 
 

$
(125
)
(g) 
Year Ended December 31, 2016
 
  
Total realized / unrealized
gains or losses for the 
period (a)
  
  
  
  
  
 
  
 
  
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Dec. 31, 2016
(a) (b)
Level 3 Instruments Only
In millions
Fair Value Dec. 31, 2015

Included in
Earnings

Included
in Other
comprehensive
income
 
Purchases

Sales

Issuances

Settlements

Transfers
into
Level 3

 
Transfers
out of
Level 3

(c)
Fair Value Dec. 31, 2016

Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
held for sale
$
5

 
 
 
$
10

$
(3
)
 
 
$
10

 
$
(20
)
 
$
2

 
 
Commercial mortgage
loans held for sale
641

$
79

 
 
 
(3,810
)
$
4,515

$
(25
)
 
 
 
 
1,400

$
(3
)
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-
backed non-agency
4,008

75

 
$
16

 
(60
)
 
(785
)
 
 
 
 
3,254

(2
)
 
Asset-backed
482

13

 
(3
)
 
 
 
(89
)
 
 
 
 
403

 
 
Other debt
45

1

 
28

12

(17
)
 
(3
)
2

 
(2
)
 
66

 
 
Total securities
available for sale
4,535

89


41

12

(77
)


(877
)
2


(2
)
 
3,723

(2
)
 
Loans
340

8

 
 
126

(22
)
 
(78
)
15

 
(54
)
 
335

2

 
Equity investments
1,098

148

 
 
269

(418
)
 
 
235

(e)
(1
)
 
1,331

127

 
Residential mortgage
servicing rights
1,063

37

 
 
188

 
62

(168
)
 
 
 
 
1,182

39

 
Commercial mortgage
servicing rights
526

45

 
 
36

 
61

(92
)
 
 
 
 
576

45

 
Trading securities
3

 
 
 
 
 
 
(1
)
 
 
 
 
2

 
 
Financial derivatives
31

115

 
 
2

 
 
(108
)
 
 
 
 
40

102

 
Other assets
364

15

 
(2
)
 


 
(138
)
 
 
 
 
239

13

 
Total assets
$
8,606

$
536


$
39

$
643

$
(4,330
)
$
4,638

$
(1,487
)
$
262


$
(77
)
 
$
8,830

$
323

 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowed funds
$
12

 
 
 
 
 
$
87

$
(89
)
 
 
 
 
$
10

 
 
Financial derivatives
473

$
127

 
 
 
$
4

 
(190
)
 
 
 
 
414

$
129

 
Other liabilities
10

(9
)
 
 
 
 
132

(124
)
 
 
 
 
9

 
 
Total liabilities
$
495

$
118

 
 

 

$
4

$
219

$
(403
)
 

 
 

 
$
433

$
129

 
Net gains (losses)
 

$
418

(f) 
 

 

 

 

 

 

 
 

 
 

$
194

(g) 
(a)
Losses for assets are bracketed while losses for liabilities are not.
(b)
The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(c)
Transfers out of Level 3 primarily reflect the reclassification of residential mortgage loans held for sale to held for investment and the transfer of residential mortgage loans to OREO.
(d)
Reflects a transfer from Level 3 to Level 2 due to an unobservable valuation input that was deemed to be not significant.
(e)
Reflects transfers into and out of Level 3 associated with changes in valuation methodology for certain equity investments subject to the Volcker Rule provisions of the Dodd-Frank Act.
(f)
Net gains (losses) realized and unrealized included in earnings related to Level 3 assets and liabilities included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains (losses) realized and unrealized were included in Noninterest income on the Consolidated Income Statement.
(g)
Net unrealized gains (losses) related to assets and liabilities held at the end of the reporting period were included in Noninterest income on the Consolidated Income Statement.
Fair Value Measurements - Recurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities follows.
Table 54: Fair Value Measurements – Recurring Quantitative Information
December 31, 2017
Level 3 Instruments Only
Dollars in millions
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted Average)
Commercial mortgage loans held for sale
$
107

Discounted cash flow
Spread over the benchmark curve (a)
525bps - 1,470bps (1,020bps)
Residential mortgage-backed
non-agency securities
2,661

Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 31.6% (10.8%)
Constant default rate (CDR)
0.1% - 18.8% (5.4%)
Loss severity
15.0% - 100.0% (51.5%)
Spread over the benchmark curve (a)
190bps weighted average
Asset-backed securities
332

Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 19.0% (7.9%)
Constant default rate (CDR)
2.0% - 11.8% (5.4%)
Loss severity
15.0% - 100.0% (68.5%)
Spread over the benchmark curve (a)
179bps weighted average
Loans
133

Consensus pricing (b)
Cumulative default rate
11.0% - 100.0% (85.7%)
Loss severity
0.0% - 100.0% (20.6%)
Discount rate
5.5% - 8.0% (5.7%)
 
104

Discounted cash flow
Loss severity
8.0% weighted average
Discount rate
4.9% weighted average
 
61

Consensus pricing (b)
Credit and Liquidity discount
0.0% - 99.0% (61.1%)
Equity investments
1,036

Multiple of adjusted earnings
Multiple of earnings
4.5x - 29.7x (8.3x)
Residential mortgage servicing rights
1,164

Discounted cash flow
Constant prepayment rate (CPR)
0.0% - 36.7% (10.0%)
Spread over the benchmark curve (a)
390bps - 1,839bps (830bps)
Commercial mortgage servicing rights
668

Discounted cash flow
Constant prepayment rate (CPR)
7.7% - 14.2% (8.5%)
Discount rate
6.4% - 7.9% (7.8%)
Financial derivatives - Swaps related to
sales of certain Visa Class B
common shares
(380
)
Discounted cash flow
Estimated conversion factor of Visa
Class B shares into Class A shares
163.8% weighted average
Estimated growth rate of Visa
Class A share price
16.0%
Estimated length of litigation
resolution date
Q2 2021
Insignificant Level 3 assets, net of
liabilities (c)
58

 
 
 
Total Level 3 assets, net of liabilities (d)
$
5,944

 
 
 
December 31, 2016
Level 3 Instruments Only
Dollars in millions
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted  Average)
Commercial mortgage loans held for sale
$
1,400

Discounted cash flow
Spread over the benchmark curve (a)
42bps - 1,725bps (362bps)
Estimated servicing cash flows
0.0% - 7.3% (1.5%)
Residential mortgage-backed
non-agency securities
3,254

Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 24.2% (7.2%)
Constant default rate (CDR)
0.0% - 16.7% (5.3%)
Loss severity
10.0% - 98.5% (53.5%)
Spread over the benchmark curve (a)
236bps weighted average
Asset-backed securities
403

Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 16.0% (6.4%)
Constant default rate (CDR)
2.0% - 13.9% (6.6%)
Loss severity
24.2% - 100.0% (77.3%)
Spread over the benchmark curve (a)
278bps weighted average
Loans
141

Consensus pricing (b)
Cumulative default rate
11.0% - 100.0% (86.9%)
Loss severity
0.0% - 100.0% (22.9%)
Discount rate
4.7% - 6.7% (5.1%)
 
116

Discounted cash flow
Loss severity
8.0% weighted average
Discount rate
4.2% weighted average
 
78

Consensus pricing (b)
Credit and Liquidity discount
0.0% - 99.0% (57.9%)
Equity investments
1,331

Multiple of adjusted earnings
Multiple of earnings
4.5x - 12.0x (7.8x)
Consensus pricing (b)
Liquidity discount
0.0% - 40.0%
Residential mortgage servicing rights
1,182

Discounted cash flow
Constant prepayment rate (CPR)
0.0% - 36.0% (9.4%)
Spread over the benchmark curve (a)
341bps - 1,913bps (850bps)
Commercial mortgage servicing rights
576

Discounted cash flow
Constant prepayment rate (CPR)
7.5% - 43.4% (8.6%)
Discount rate
3.5% - 7.6% (7.5%)
Other assets – BlackRock Series C
Preferred Stock
232

Consensus pricing (b)
Liquidity discount
15.0% - 25.0% (20.0%)
Financial derivatives - BlackRock LTIP
(232
)
Consensus pricing (b)
Liquidity discount
15.0% - 25.0% (20.0%)
Financial derivatives - Swaps related to
sales of certain Visa Class B
common shares
(164
)
Discounted cash flow
Estimated conversion factor of     Class B shares into Class A shares
164.4% weighted average
Estimated growth rate of Visa Class
A share price
14.0%
Estimated length of litigation
resolution date
Q2 2019
Insignificant Level 3 assets, net of
liabilities (c)
80

 
 
 
Total Level 3 assets, net of liabilities (d)
$
8,397

 
 
 
(a)
The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks, such as credit and liquidity risks.
(b)
Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(c)
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, trading securities, state and municipal and other debt securities, residential mortgage loans held for sale, other assets, other borrowed funds and other liabilities.
(d)
Consisted of total Level 3 assets of $6.4 billion and total Level 3 liabilities of $.5 billion as of December 31, 2017 and $8.8 billion and $.4 billion as of December 31, 2016, respectively.
Fair Value Measurements - Nonrecurring
Table 55: Fair Value Measurements – Nonrecurring
 
Fair Value
 
In millions
December 31
2017

 
December 31
2016

 
Assets (a)
 
 
 
 
Nonaccrual loans
$
100

 
$
187

 
OREO, foreclosed and other assets
70

 
107

 
Long-lived assets
80

 
18

 
Total assets
$
250

 
$
312

 
Year ended December 31
In millions
Gains (Losses)
 
2017

 
2016

 
2015

 
Assets (a)
 
 
 
 
 
 
Nonaccrual loans
$
(8
)
 
$
(106
)
 
$
(44
)
 
OREO, foreclosed and other assets
(10
)
 
(16
)
 
(18
)
 
Long-lived assets
(168
)
 
(15
)
 
(20
)
 
Total assets
$
(186
)

$
(137
)

$
(82
)

(a)
All Level 3 for the periods presented.

Fair Value Measurements - Nonrecurring Quantitative Information
Quantitative information about the significant unobservable inputs within Level 3 nonrecurring assets follows.
Table 56: Fair Value Measurements – Nonrecurring Quantitative Information
Level 3 Instruments Only
Dollars in millions
Fair Value
 
Valuation Techniques
Unobservable Inputs (a)
December 31, 2017
 
 
 
 
Assets
 
 
 
 
Nonaccrual loans
$
100

 
Fair value of property or collateral
Appraised value/sales price
OREO, foreclosed and other assets
70

 
Fair value of property or collateral
Appraised value/sales price
Long-lived assets
47

 
Fair value of property or collateral
Appraised value/sales price
 
20

 
Fair value of property or collateral
Broker opinion
 
13

 
Fair value of property or collateral
Projected income/required improvement costs
Total assets
$
250

 
 
 
December 31, 2016
 
 
 
 
Assets
 
 
 
 
Nonaccrual loans
$
187

 
Fair value of property or collateral
Appraised value/sales price
OREO, foreclosed and other assets
107

 
Fair value of property or collateral
Appraised value/sales price
Long-lived assets
18

 
Fair value of property or collateral
Appraised value/sales price
Total assets
$
312

 
 
 

(a)
Additional quantitative information for the unobservable inputs was not meaningful for the periods presented.

Fair Value Option - Fair Value and Principal Balances
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option follow.
Table 57: Fair Value Option – Fair Value and Principal Balances
In millions
Fair Value

 
Aggregate Unpaid
Principal Balance

 
Difference

 
December 31, 2017
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Residential mortgage loans held for sale
 
 
 
 
 
 
Performing loans
$
822

 
$
796

 
$
26

 
Accruing loans 90 days or more past due
3

 
3

 
 
 
Nonaccrual loans
7

 
8

 
(1
)
 
Total
$
832

 
$
807

 
$
25

 
Commercial mortgage loans held for sale (a)
 
 
 
 
 
 
Performing loans
$
828

 
$
842

 
$
(14
)
 
Nonaccrual loans
2

 
3

 
(1
)
 
Total
$
830

 
$
845

 
$
(15
)
 
Residential mortgage loans
 
 
 
 
 
 
Performing loans
$
251

 
$
280

 
$
(29
)
 
Accruing loans 90 days or more past due
421

 
431

 
(10
)
 
Nonaccrual loans
197

 
317

 
(120
)
 
Total
$
869

 
$
1,028

 
$
(159
)
 
Other assets
$
216

 
$
212

 
$
4

 
Liabilities
 
 
 
 
 
 
Other borrowed funds
$
84

 
$
85

 
$
(1
)
 
December 31, 2016
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Residential mortgage loans held for sale
 
 
 
 
 
 
Performing loans
$
1,000

 
$
988

 
$
12

 
Accruing loans 90 days or more past due
4

 
4

 
 
 
Nonaccrual loans
6

 
6

 


 
Total
$
1,010

 
$
998

 
$
12

 
Commercial mortgage loans held for sale (a)
 
 
 
 
 
 
Performing loans
$
1,395

 
$
1,412

 
$
(17
)
 
Nonaccrual loans
5

 
9

 
(4
)
 
Total
$
1,400

 
$
1,421

 
$
(21
)
 
Residential mortgage loans
 
 
 
 
 
 
Performing loans
$
247

 
$
289

 
$
(42
)
 
Accruing loans 90 days or more past due
427

 
428

 
(1
)
 
Nonaccrual loans
219

 
346

 
(127
)
 
Total
$
893

 
$
1,063

 
$
(170
)
 
Other assets
$
293

 
$
288

 
$
5

 
Liabilities
 
 
 
 
 
 
Other borrowed funds
$
81

 
$
82

 
$
(1
)
 
(a)
There were no accruing loans 90 days or more past due within this category at December 31, 2017 or December 31, 2016.
Fair Value Option - Changes in Fair Value
Table 58: Fair Value Option – Changes in Fair Value (a)
Year ended December 31
In millions
Gains (Losses)
 
2017

 
2016

 
2015

 
Assets
 
 
 
 
 
 
Residential mortgage loans
held for sale
$
121

 
$
152

 
$
152

 
Commercial mortgage loans
held for sale
$
87

 
$
76

 
$
96

 
Residential mortgage loans
$
27

 
$
30

 
$
43

 
Other assets
$
60

 
$
50

 
$
(8
)
 
Liabilities
 
 
 
 
 
 
Other liabilities
$
(26
)
 


 
$
4

 
(a)
The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
Additional Fair Value Information Related to Other Financial Instruments
Table 59: Additional Fair Value Information Related to Other Financial Instruments 
In millions
Carrying
Amount

 
Fair Value
 
Total

 
Level 1

 
Level 2

 
Level 3

 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
5,249

 
$
5,249

 
$
5,249

 
 
 
 
 
Interest-earning deposits with banks
28,595

 
28,595

 
 
 
$
28,595

 
 
 
Securities held to maturity
18,513

 
18,565

 
765

 
17,658

 
$
142

 
Net loans (excludes leases)
209,044

 
211,175

 
 
 
 
 
211,175

 
Other assets
6,078

 
6,736

 
 
 
5,949

 
787

 
Total assets
$
267,479

 
$
270,320

 
$
6,014

 
$
52,202

 
$
212,104

 
Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
$
265,053

 
$
264,854

 
 
 
$
264,854

 
 
 
Borrowed funds
57,744

 
58,503

 
 
 
56,853

 
$
1,650

 
Unfunded loan commitments and letters of credit
297

 
297

 
 
 
 
 
297

 
Other liabilities
399

 
399

 
 
 
399

 
 
 
Total liabilities
$
323,493

 
$
324,053

 
 

 
$
322,106

 
$
1,947

 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
4,879

 
$
4,879

 
$
4,879

 
 
 
 
 
Interest-earning deposits with banks
25,711

 
25,711

 
 
 
$
25,711

 
 
 
Securities held to maturity
15,843

 
15,866

 
540

 
15,208

 
$
118

 
Net loans (excludes leases)
199,766

 
201,863

 
 
 
 
 
201,863

 
Other assets
4,793

 
5,243

 
 
 
4,666

 
577

 
Total assets
$
250,992

 
$
253,562

 
$
5,419

 
$
45,585

 
$
202,558

 
Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
$
257,164

 
$
257,038

 
 
 
$
257,038

 
 
 
Borrowed funds
51,736

 
52,322

 
 
 
50,941

 
$
1,381

 
Unfunded loan commitments and letters of credit
301

 
301

 
 
 
 
 
301

 
Other liabilities
417

 
417

 
 
 
417

 
 
 
Total liabilities
$
309,618

 
$
310,078

 
 

 
$
308,396

 
$
1,682