XML 46 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 20 - Parent Company Financial Statements
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
20
. Parent Company Financial Statements
 
Condensed Balance Sheets
             
December 31, (In thousands)
 
201
7
   
201
6
 
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
61,604
    $
44,286
 
Investment in subsidiaries
   
166,183
     
175,935
 
Other assets
   
302
     
1,378
 
Total assets
  $
228,089
    $
221,599
 
Liabilities
 
 
 
 
 
 
 
 
Dividends payable
, common stock
  $
939
    $
751
 
Subordinated notes payable to
unconsolidated trusts
   
33,506
     
33,506
 
Other liabilities
   
291
     
3,276
 
Total liabilities
   
34,736
     
37,533
 
Shareholders
’ Equity
 
 
 
 
 
 
 
 
Common stock
   
940
     
939
 
Capital surplus
   
52,201
     
51,885
 
Retained earnings
   
143,778
     
134,650
 
Accumulated other comprehensive
loss
   
(3,566
)    
(3,408
)
Total shareholders
’ equity
   
193,353
     
184,066
 
Total liabilities and shareholders
’ equity
  $
228,089
    $
221,599
 
 
Condensed Statements of
Income
and Comprehensive Income
                   
Years Ended December 31, (In thousands)
 
201
7
   
201
6
   
201
5
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
Dividends
from subsidiaries
  $
23,026
    $
24,820
    $
14,426
 
Interest
   
191
     
39
     
12
 
Gain on debt extinguishment
   
-
     
4,050
     
-
 
Other noninterest income
   
363
     
2,442
     
2,555
 
Total income
   
23,580
     
31,351
     
16,993
 
Expense
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
– subordinated notes payable to unconsolidated trusts
   
870
     
723
     
866
 
Noninterest expense
   
1,751
     
5,050
     
4,938
 
Total expense
   
2,621
     
5,773
     
5,804
 
Income before income tax
benefit and equity in undistributed income of subsidiaries
   
20,959
     
25,578
     
11,189
 
Income tax
(benefit) expense
   
(747
)    
273
     
(1,076
)
Income
before equity in undistributed income of subsidiaries
   
21,706
     
25,305
     
12,265
 
Equity in undistributed
(loss) income of subsidiaries
   
(10,018
)    
(8,700
)    
2,727
 
Net income
   
11,688
     
16,605
     
14,992
 
Other comprehensive
income (loss)
   
475
     
(6,190
)    
(2,093
)
Comprehensive
income
  $
12,163
    $
10,415
    $
12,899
 
 
Condensed Statements of Cash Flows
 
                   
Years Ended December 31, (In thousands)
 
201
7
   
201
6
   
201
5
 
Cash Flows From Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
  $
11,688
    $
16,605
    $
14,992
 
Adjustments to reconcile net income to net
cash provided by operating activities:
                       
Equity in undistributed
loss (income) of subsidiaries
   
10,018
     
8,700
     
(2,727
)
Noncash employee stock purchase plan exp
ense
   
1
     
7
     
4
 
Noncash director fee compensation
   
105
     
92
     
104
 
Change in other assets and liabilities,
net
   
(2,408
)    
(1,116
)    
582
 
Deferred income tax
expense (benefit)
   
740
     
(46
)    
(54
)
Gain on
extinguishment of subordinated notes payable to unconsolidated trusts
   
-
     
(4,050
)    
-
 
Net cash provided by operating activities
   
20,144
     
20,192
     
12,901
 
Cash Flows From
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Return of equity from nonbank subsidiary
   
-
     
500
     
1,355
 
Net cash
provided by investing activities
   
-
     
500
     
1,355
 
Cash Flows From Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid to extinguish subordinated notes payable to unconsolidated trusts
   
-
     
(10,950
)    
-
 
Dividends paid, common stock
   
(3,005
)    
(1,575
)    
-
 
Redemption of preferred stock
   
-
     
-
     
(10,000
)
Dividends paid, preferred
stock
   
-
     
-
     
(508
)
Shares issued under
employee stock purchase plan
   
179
     
155
     
130
 
Net cash used in financing activities
   
(2,826
)    
(12,370
)    
(10,378
)
Net
increase in cash and cash equivalents
   
17,318
     
8,322
     
3,878
 
Cash and cash equivalents at beginning of year
   
44,286
     
35,964
     
32,086
 
Cash and cash equivalents at end of year
  $
61,604
    $
44,286
    $
35,964