XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
1
2
.
Fair Value Measurements
 
ASC Topic
820,
“Fair Value Measurements and Disclosures
,
defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements. ASC Topic
825,
“Financial Instruments
,
allows entities to choose to measure certain financial assets and liabilities at fair value. The Company has
not
elected the fair value option for any of its financial assets or liabilities.
 
ASC Topic
820
defines fair value as the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This Topic describes
three
levels of inputs that
may
be used to measure fair value:
 
 
Level
1:
Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date.
 
 
Level
2:
Significant other observable inputs other than Level
1
prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not
active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
 
 
Level
3:
Significant unobservable inputs that reflect a reporting entity’s own assumptions supported by little or
no
market activity about the assumptions that market participants would use in pricing the asset or liability.
 
Following is a description of the valuation method used for financial instruments measured at fair value on a recurring basis. For this disclosure, the Company only has available for sale investment securities
and money market mutual funds classified as cash equivalents that meet the requirement. The carrying value of the
$27.8
million and
$18.6
million in money market mutual funds at
September 30, 2017
and
December 31, 2016,
respectively, is equivalent to its fair value and based on Level
1
inputs.
 
Available for sale investment securities
Valued primarily by independent
third
party pricing services under the market valuation approach that include, but are
not
limited to, the following inputs:
 
 
Mutual funds and equity securities are priced utilizing real-time data feeds from active market exchanges for identical securities and are considered Level
1
inputs.
 
Government-sponsored agency debt securities, obligations of states and political subdivisions, mortgage-backed securities, corporate bonds, and other similar investment securities are priced with available market information through processes using benchmark yields, matrix pricing, prepayment speeds, cash flows, live trading data, and market spreads sourced from new issues, dealer quotes, and trade prices, among others sources and are considered Level
2
inputs.
 
Fair value disclosure for a
vailable for sale investment securities as of
September 30, 2017
and
December 31, 2016
are as follows:
               
           
Fair Value Measurements Using
 
(In
thousands)


Available For Sale Investment Securities
 
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                                 
September
3
0
, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities
  $
72,740
    $
-
    $
72,740
    $
-
 
Obligations of states and political subdivisions
   
121,587
     
-
     
121,587
     
-
 
Mortgage-backed securities
– residential
   
199,599
     
-
     
199,599
     
-
 
Mortgage-backed securities
– commercial
   
45,060
     
-
     
45,060
     
-
 
Corporate debt securities
   
7,624
     
-
     
7,624
     
-
 
Mutual funds and equity securities
   
905
     
905
     
-
     
-
 
Total
  $
447,515
    $
905
    $
446,610
    $
-
 
                                 
               
           
Fair Value Measurements Using
 
(In
thousands)


Available For Sale Investment Securities
 
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                                 
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities
  $
71,694
    $
-
    $
71,694
    $
-
 
Obligations of states and political subdivisions
   
132,292
     
-
     
132,292
     
-
 
Mortgage-backed securities
– residential
   
224,307
     
-
     
224,307
     
-
 
Mortgage-backed securities
– commercial
   
45,613
     
-
     
45,613
     
-
 
Corporate debt securities
   
6,125
     
-
     
6,125
     
-
 
Mutual funds and equity securities
   
833
     
833
     
-
     
-
 
Total
  $
480,864
    $
833
    $
480,031
    $
-
 
                                 
The Company is required to measure and disclose certain other assets and liabilities at fair value on a nonrecurring basis in periods following their initial recognition. The Company
’s disclosure about assets and liabilities measured at fair value on a nonrecurring basis consists of collateral-dependent impaired loans and OREO.
 
Adjustments to the fair value of
collateral-dependent loans are recorded by either direct loan charge-offs through the allowance for loan losses or an adjustment to the specific reserve through an increase or decrease to the provision for loan losses. The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is measured based on recent appraisals of the underlying collateral. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraisers take absorption rates into consideration and adjustments are routinely made in the appraisal process to identify differences between the comparable sales and income data available. Such adjustments consist mainly of estimated costs to sell that are
not
included in certain appraisals or to update appraised collateral values as a result of market declines of similar properties for which a newer appraisal is available. These adjustments can be significant and typically result in a Level
3
classification of the inputs for determining fair value.
 
OREO
includes properties acquired by the Company through, or in lieu of, actual loan foreclosures and is carried at fair value less estimated costs to sell. Fair value of OREO at acquisition is generally based on
third
party appraisals of the property that includes comparable sales data and is considered as Level
3
inputs. The carrying value of each OREO property is updated at least annually and more frequently when market conditions significantly impact the value of the property. If the carrying amount of the OREO exceeds fair value less estimated costs to sell, an impairment loss is recorded through noninterest expense.
 
The following table represent
s the carrying amount of assets measured at fair value on a nonrecurring basis and still held by the Company as of the dates indicated. The amounts in the table only represent assets whose carrying amount has been adjusted during the period in a manner as described above; therefore, these amounts will differ from the total amounts outstanding. With the exception of those calculated using the collateral valuation method, collateral-dependent impaired loan amounts in the tables below exclude restructured loans that are measured based on present value techniques, which are outside the scope of the fair value reporting framework.
 
               
           
Fair Value Measurements Using
 
(In thousands)


Description
 
Fair Value
   
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
                                 
September
3
0
, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral-dependent
Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
mortgage – construction and land development
  $
1,324
    $
-
    $
-
    $
1,324
 
Real estate
mortgage – residential
   
769
     
-
     
-
     
769
 
Real estate mortgage
– farmland and other commercial enterprises
   
962
     
-
     
-
     
962
 
Total
  $
3,055
    $
-
    $
-
    $
3,055
 
                                 
OREO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C
onstruction and land development
  $
3,118
    $
-
    $
-
    $
3,118
 
R
esidential real estate
   
204
     
-
     
-
     
204
 
F
armland and other commercial enterprises
   
836
     
-
     
-
     
836
 
Total
  $
4,158
    $
-
    $
-
    $
4,158
 
                               
               
           
Fair Value Measurements Using
 
(In thousands)


Description
 
Fair Value
   
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral-dependent
Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
mortgage – construction and land development
  $
2,909
    $
-
    $
-
    $
2,909
 
Real estate mortgage
– residential
   
3,137
     
-
     
-
     
3,137
 
Real estate mortgage
– farmland and other commercial enterprises
   
351
     
-
     
-
     
351
 
Total
  $
6,397
    $
-
    $
-
    $
6,397
 
                                 
OREO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
  $
4,883
    $
-
    $
-
    $
4,883
 
Residential real estate
   
234
     
-
     
-
     
234
 
Farmland and other commercial enterprises
   
1,070
     
-
     
-
     
1,070
 
Total
  $
6,187
    $
-
    $
-
    $
6,187
 
                                 
The following table represents
fair value adjustments recorded in earnings for the periods indicated on assets measured at fair value on a nonrecurring basis.
             
   
Three months ended
   
Nine
months ended
 
   
September
30,
   
September
30,
 
(In thousands)
 
201
7
   
201
6
   
2017
   
2016
 
Net
(increase) decrease in fair value:
                               
Collateral-dependent i
mpaired loans
  $
(3
)   $
33
    $
12
    $
540
 
OREO
   
235
     
599
     
435
     
1,165
 
Total
  $
232
    $
632
    $
447
    $
1,705
 
                                 
The following table presents quantitative information about unobservable inputs for assets measured on a nonrecurring basis using Level
3
measurements.
As described above, the fair value of real estate securing collateral-dependent impaired loans and OREO are based on current
third
party appraisals. It is sometimes necessary, however, for the Company to discount the appraisal amounts supporting its impaired loans and OREO. These discounts relate primarily to marketing and other holding costs that are
not
included in certain appraisals or to update values as a result of market declines of similar properties for which newer appraisals are available. Discounts
may
also result from contracts to sell properties entered into during the period. The range of discounts is presented in the table below for
2017
and
2016.
                     
(In thousands)
 
Fair Value
 
Valuation Technique
Unobservable Inputs
 
Range
 
Average
 
September
30, 2017
                           
Collateral-dependent i
mpaired loans
  $
3,055
 
Discounted appraisals
Marketability discount
 
 1.1%
-
22.8%
   
9.7
%
OREO
  $
4,158
 
Discounted appraisals
Marketability discount
 
 0%
-
52.4%
   
17.5
%
December 31, 201
6
                           
Collateral-dependent impaired loans
  $
6,397
 
Discounted appraisals
Marketability discount
 
 0%
-
67.8%
   
3.5
%
OREO
  $
6,187
 
Discounted appraisals
Marketability discount
 
 0%
-
50.0%
   
11.2
%
                             
Fair Value of Financial Instruments
 
The
table that follows represents the estimated fair values of the Company’s financial instruments made in accordance with the requirements of ASC Topic
825,
“Financial Instruments
.
ASC Topic
825
requires disclosure of fair value information about financial instruments, whether or
not
recognized in the balance sheet for which it is practicable to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and present value or other valuation techniques. These derived fair values are subjective in nature, involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. ASC Topic
825
excludes certain financial instruments and all nonfinancial instruments from the disclosure requirements. Accordingly, the aggregate fair value amounts presented are
not
intended to represent the underlying value of the Company
.
 
The following methods and assumptions were used to estimate the fair value of each class of financial i
nstruments
not
presented elsewhere for which it is practicable to estimate that value.
 
Cash and Cash Equivalents, Accrued Interest Receivable, and Accrued Interest Payable
The carrying amount is a reasonable estimate of fair value
due to the relatively short time between the origination of the instrument and its expected realization or settlement.
 
Investment Securities Held to Maturity
F
air value is based on quoted market price, if available. If a quoted market price is
not
available, fair value is estimated using quoted market prices for similar securities or
with available market information through processes using benchmark yields, matrix pricing, prepayment speeds, cash flows, live trading data, and market spreads sourced from new issues, dealer quotes, and trade prices, among other sources.
 
Loans
The fair value of loans is estimated by discounting
expected future cash flows using current discount rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Expected future cash flows are projected based on contractual cash flows adjusted for estimated prepayments.
 
Federal Home Loan Bank and Federal Reserve Bank Stock
The f
air value of Federal Home Loan Bank and Federal Reserve Bank stock is estimated at book value due to restrictions that limit the sale or transfer of such securities.
 
Deposit Liabilities
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting
date and fair value approximates carrying value. The fair value of fixed maturity certificates of deposit is estimated by discounting the expected future cash flows using the rates currently offered for certificates of deposit with similar remaining maturities.
 
Federal Funds Purchased and Short-term
Securities Sold Under Agreements to Repurchase
The carrying amount is the estimated fair value for these borrowings which reprice frequently in the near term.
 
Securities Sold Under Agreements to Repurchase, Su
bordinated Notes Payable, and Other Long-term Borrowings
The fair value of
these borrowings is estimated by discounting the expected future cash flows using rates currently available for debt with similar terms and remaining maturities. For subordinated notes payable, the Company uses its best estimate to determine an appropriate discount rate since active markets for similar debt transactions are very limited.
 
Commitments to Extend Credit and Standby Letters of Credit
Pricing of these financial
instruments is based on the credit quality and relationship, fees, interest rates, probability of funding, compensating balance, and other covenants or requirements. Loan commitments generally have fixed expiration dates, variable interest rates and contain termination and other clauses that provide for relief from funding in the event there is a significant deterioration in the credit quality of the customer. Many loan commitments are expected to, and typically do, expire without being drawn upon. The rates and terms of the Company’s commitments to lend and standby letters of credit are competitive with others in the various markets in which the Company operates. There are
no
unamortized fees relating to these financial instruments, as such the carrying value and fair value are both zero.
 
The
following table presents the estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at
September 3
0
,
2017
and
December 31, 2016.
Information for available for sale investment securities is presented within this footnote in greater detail above.
                       
                   
Fair Value Measurements Using
 
(In thousands)
 
Carrying
Amount
   
Fair
Value
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
September
3
0
, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
117,608
    $
117,608
    $
117,608
    $
-
    $
-
 
Held to maturity investment securities
   
3,448
     
3,597
     
-
     
3,597
     
-
 
Loans, net
   
986,063
     
976,344
     
-
     
-
     
976,344
 
Accrued interest receivable
   
4,695
     
4,695
     
-
     
4,695
     
-
 
Federal Home Loan Bank and Federal Reserve Bank Stock
   
13,235
     
13,235
     
-
     
-
     
13,235
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
1,361,824
     
1,361,653
     
1,128,645
     
-
     
233,008
 
S
ecurities sold under agreements to repurchase
   
35,537
     
35,542
     
-
     
35,542
     
-
 
Federal Home Loan Bank advances
   
3,521
     
3,608
     
-
     
3,608
     
-
 
Subordinated notes payable to unconsolidated trusts
   
33,506
     
21,142
     
-
     
-
     
21,142
 
Accrued interest payable
   
344
     
344
     
-
     
344
     
-
 
                                         
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
113,534
    $
113,534
    $
113,534
    $
-
    $
-
 
Held to maturity investment securities
   
3,488
     
3,597
     
-
     
3,597
     
-
 
Loans, net
   
961,631
     
962,437
     
-
     
-
     
962,437
 
Accrued interest receivable
   
5,019
     
5,019
     
-
     
5,019
     
-
 
Federal Home Loan Bank and Federal Reserve Bank Stock
   
9,840
     
9,840
     
-
     
-
     
9,840
 
                                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
1,369,907
     
1,369,567
     
1,099,211
     
-
     
270,356
 
S
ecurities sold under agreements to repurchase
   
36,370
     
36,381
     
-
     
36,381
     
-
 
Federal Home Loan Bank advances
   
18,646
     
19,114
     
-
     
19,114
     
-
 
Subordinated notes payable to unconsolidated trusts
   
33,506
     
21,234
     
-
     
-
     
21,234
 
Accrued interest payable
   
321
     
321
     
-
     
321
     
-