XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(In thousands)
 
September 30,
2016
   
December 31,
2015
 
                 
Real Estate
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 114,454     $ 115,516  
Real estate mortgage – residential
    341,160       355,134  
Real estate mortgage – farmland and other commercial enterprises
    393,973       386,386  
Commercial
 
 
 
 
 
 
 
 
Commercial and industrial
    47,706       48,379  
States and political subdivisions
    19,922       17,643  
Other
    23,666       23,798  
Consumer
 
 
 
 
 
 
 
 
Secured
    4,597       6,665  
Unsecured
    5,238       5,754  
Total loans
    950,716       959,275  
Less unearned income
    -       -  
Total loans, net of unearned income
  $ 950,716     $ 959,275  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Three months ended
September
30, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 8,404     $ 806     $ 275     $ 9,485  
Provision for loan losses
    (425 )     203       32       (190 )
Recoveries
    31       52       9       92  
Loans charged off
    (88 )     (134 )     (19 )     (241 )
Balance, end of period
  $ 7,922     $ 927     $ 297     $ 9,146  
                                 
Nine
months ended
September
30, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 9,173     $ 820     $ 322     $ 10,315  
Provision for loan losses
    (1,025 )     193       13       (819 )
Recoveries
    133       107       52       292  
Loans charged off
    (359 )     (193 )     (90 )     (642 )
Balance, end of period
  $ 7,922     $ 927     $ 297     $ 9,146  
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Three months ended
September
30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 10,806     $ 1,057     $ 336     $ 12,199  
Provision for loan losses
    (765 )     (136 )     3       (898 )
Recoveries
    38       145       28       211  
Loans charged off
    (151 )     (42 )     (42 )     (235 )
Balance, end of period
  $ 9,928     $ 1,024     $ 325     $ 11,277  
                                 
Nine
months ended
September
30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 12,542     $ 1,153     $ 273     $ 13,968  
Provision for loan losses
    (2,552 )     (237 )     82       (2,707 )
Recoveries
    376       176       91       643  
Loans charged off
    (438 )     (68 )     (121 )     (627 )
Balance, end of period
  $ 9,928     $ 1,024     $ 325     $ 11,277  
Impaired Financing Receivables [Table Text Block]

September 30, 2016 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Allowance
for
Loan Losses
Allocated
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land
development
  $ 9,395     $ 2,904     $ 3,820     $ 6,724     $ 572  
Real estate mortgage – residential
    9,763       3,814       5,979       9,793       1,358  
Real estate mortgage – farmland and other commercial enterprises
    26,429       10,986       15,335       26,321       335  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    409       22       387       409       209  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    147       -       148       148       147  
Total
  $ 46,143     $ 17,726     $ 25,669     $ 43,395     $ 2,621  

December 31, 2015 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Allowance
for
Loan Losses
Allocated
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 9,932     $ 3,875     $ 3,372     $ 7,247     $ 556  
Real estate mortgage – residential
    8,655       2,502       6,024       8,526       1,278  
Real estate mortgage – farmland and other commercial enterprises
    20,980       4,149       16,703       20,852       681  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    399       -       400       400       223  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    156       -       157       157       156  
Total
  $ 40,122     $ 10,526     $ 26,656     $ 37,182     $ 2,894  
Three Months Ended September 30,
 
2016
   
2015
 
(In thousands)
 
Average
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 7,838     $ 88     $ 88     $ 9,650     $ 49     $ 47  
Real estate mortgage – residential
    9,214       136       136       9,416       109       109  
Real estate mortgage – farmland and other commercial enterprises
    26,401       292       292       20,999       255       252  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    409       4       2       449       5       5  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    150       2       2       161       2       2  
Total
  $ 44,012     $ 522     $ 520     $ 40,675     $ 420     $ 415  
Nine Months Ended September 30,
 
2016
   
2015
 
(In thousands)
 
Average
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 8,319     $ 243     $ 231     $ 10,382     $ 265     $ 258  
Real estate mortgage – residential
    8,957       348       323       10,199       364       352  
Real estate mortgage – farmland and other commercial enterprises
    25,728       929       908       22,931       780       771  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    413       15       13       563       11       11  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    152       5       4       118       4       4  
Total
  $ 43,569     $ 1,540     $ 1,479     $ 44,193     $ 1,424     $ 1,396  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
September 30, 2016 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                               
Individually evaluated for impairment
  $ 2,265     $ 209     $ 147     $ 2,621  
Collectively evaluated for impairment
    5,657       718       150       6,525  
Total ending allowance balance
  $ 7,922     $ 927     $ 297     $ 9,146  
                                 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $ 42,838     $ 409     $ 148     $ 43,395  
Loans collectively evaluated for impairment
    806,749       90,885       9,687       907,321  
Total ending loan balance, net of unearned income
  $ 849,587     $ 91,294     $ 9,835     $ 950,716  
December 31, 2015 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                               
Individually evaluated for impairment
  $ 2,515     $ 223     $ 156     $ 2,894  
Collectively evaluated for impairment
    6,658       597       166       7,421  
Total ending allowance balance
  $ 9,173     $ 820     $ 322     $ 10,315  
                                 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $ 36,625     $ 400     $ 157     $ 37,182  
Loans collectively evaluated for impairment
    820,411       89,420       12,262       922,093  
Total ending loan balance, net of unearned income
  $ 857,036     $ 89,820     $ 12,419     $ 959,275  
Non-performing Loans Including TDR's [Table Text Block]
September 30, 2016 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past
Due 90 Days
or More and
Still Accruing
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 902     $ 3,648     $ -  
Real estate mortgage – residential
    2,037       4,034       -  
Real estate mortgage – farmland and other commercial enterprises
    3,810       14,882       -  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    16       379       -  
Other
    6       -       -  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    8       -       -  
Unsecured
    -       136       -  
Total
  $ 6,779     $ 23,079     $ -  
December 31, 2015 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past
Due 90 Days
or More and
Still Accruing
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 1,567     $ 3,674     $ -  
Real estate mortgage – residential
    2,485       4,127       -  
Real estate mortgage – farmland and other commercial enterprises
    4,266       15,503       -  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    44       384       -  
Other
    8       -       -  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    10       -       -  
Unsecured
    -       143       -  
Total
  $ 8,380     $ 23,831     $ -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(Dollars in thousands)

Troubled Debt Restructurings:
 
Number
of Loans
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 
Nine
Months Ended
September
30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
    2     $ 388     $ 388  
Consumer:
                       
Secured
    1       145       145  
Total
    3     $ 533     $ 533  
Past Due Financing Receivables [Table Text Block]
September 30, 2016 (In thousands)
 
30-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ -     $ 227     $ 227     $ 114,227     $ 114,454  
Real estate mortgage – residential
    1,158       848       2,006       339,154       341,160  
Real estate mortgage – farmland and other commercial enterprises
    -       2,500       2,500       391,473       393,973  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    7       16       23       47,683       47,706  
States and political subdivisions
    -       -       -       19,922       19,922  
Other
    16       -       16       23,650       23,666  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    6       2       8       4,589       4,597  
Unsecured
    19       -       19       5,219       5,238  
Total
  $ 1,206     $ 3,593     $ 4,799     $ 945,917     $ 950,716  
December 31, 2015 (In thousands)
 
30-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total Loans
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ -     $ 227     $ 227     $ 115,289     $ 115,516  
Real estate mortgage – residential
    421       1,448       1,869       353,265       355,134  
Real estate mortgage – farmland and other commercial enterprises
    42       2,376       2,418       383,968       386,386  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    42       43       85       48,294       48,379  
States and political subdivisions
    -       -       -       17,643       17,643  
Other
    62       -       62       23,736       23,798  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    9       1       10       6,655       6,665  
Unsecured
    18       -       18       5,736       5,754  
Total
  $ 594     $ 4,095     $ 4,689     $ 954,586     $ 959,275  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Real Estate
   
Commercial
 
September 30, 2016

(In thousands)
 
Real Estate
Mortgage – Construction
and Land
Development
   
Real Estate
Mortgage –
Residential
   
Real Estate
Mortgage –
Farmland
and Other
Commercial
Enterprises
   
Commercial
and
Industrial
   
States and
Political
Subdivisions
   
Other
 
Credit risk profile by internally assigned rating grades
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
  $ 106,172     $ 314,282     $ 356,497     $ 46,298     $ 19,922     $ 23,660  
Special Mention
    1,349       12,985       19,634       816       -       -  
Substandard
    6,933       13,893       17,842       592       -       6  
Doubtful
    -       -       -       -       -       -  
Total
  $ 114,454     $ 341,160     $ 393,973     $ 47,706     $ 19,922     $ 23,666  
   
Real Estate
   
Commercial
 
December 31, 2015
(In thousands)
 
Real Estate
Mortgage – Construction
and Land
Development
   
Real Estate
Mortgage –
Residential
   
Real Estate
Mortgage –
Farmland
and Other
Commercial
Enterprises
   
Commercial
and
Industrial
   
States and
Political
Subdivisions
   
Other
 
Credit risk profile by internally assigned rating grades
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
  $ 104,383     $ 324,333     $ 343,894     $ 46,934     $ 17,643     $ 23,777  
Special Mention
    1,651       16,225       22,859       937       -       -  
Substandard
    9,482       14,576       19,633       508       -       21  
Doubtful
    -       -       -       -       -       -  
Total
  $ 115,516     $ 355,134     $ 386,386     $ 48,379     $ 17,643     $ 23,798  
Risk Category of Loans by Class-Consumer [Table Text Block]
   
September 30, 2016
   
December 31, 2015
 
   
Consumer
   
Consumer
 
(In thousands)
 
Secured
   
Unsecured
   
Secured
   
Unsecured
 
Credit risk profile based on payment activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
  $ 4,589     $ 5,102     $ 6,655     $ 5,611  
Nonperforming
    8       136       10       143  
Total
  $ 4,597     $ 5,238     $ 6,665     $ 5,754