XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Available-for-sale Securities [Member]    
Net premium amortization of investment securities:    
Net premium amortization of investment securities $ 1,958,000 $ 2,170,000
Held-to-maturity Securities [Member]    
Net premium amortization of investment securities:    
Net premium amortization of investment securities 26,000 25,000
Employee Stock Purchase Plan Expense [Member]    
Net premium amortization of investment securities:    
Noncash compensation expense 17,000 16,000
Director Fee Compensation [Member]    
Net premium amortization of investment securities:    
Noncash compensation expense 36,000 45,000
Common Stock [Member]    
Supplemental Disclosures    
Cash dividends payable, common stock 525,000 0
Net income 9,736,000 7,576,000
Depreciation and amortization 1,800,000 2,010,000
Provision for loan losses (629,000) (1,809,000)
Deferred income tax expense (209,000) 88,000
Mortgage loans originated for sale (16,522,000) (13,484,000)
Proceeds from sale of mortgage loans 17,078,000 13,511,000
Gain on sale of mortgage loans, net (422,000) (338,000)
Loss on disposal of premises and equipment, net 2,000 15,000
Net loss on sale and write downs of other real estate 857,000 557,000
Gain on debt extinguishment (4,050,000) 0
Net gain on sale of available for sale investment securities (214,000) (165,000)
Increase in cash surrender value of company-owned life insurance (452,000) (446,000)
Death benefits in excess of cash surrender value on company-owned life insurance (81,000) 0
Decrease in accrued interest receivable 422,000 215,000
Decrease in other assets 1,290,000 2,498,000
Decrease in accrued interest payable (48,000) (47,000)
(Increase) decrease in other liabilities (277,000) 5,000
Net cash provided by operating activities 10,318,000 12,442,000
Proceeds from maturities and calls of available for sale investment securities 76,407,000 65,795,000
Proceeds from sale of available for sale investment securities 51,184,000 12,406,000
Purchase of available for sale investment securities (120,970,000) (74,020,000)
Purchase of restricted stock investments, net (472,000) 0
Loans originated for investment less than principal collected, net 2,723,000 3,819,000
Purchase of loans (1,244,000) (6,062,000)
Principal collected on purchased loans 1,755,000 1,097,000
Proceeds from death benefits of company-owned life insurance 341,000 0
Purchase of premises and equipment (1,005,000) (941,000)
Proceeds from sale of other real estate 2,477,000 5,406,000
Net cash provided by investing activities 11,196,000 7,500,000
Net decrease in deposits (15,549,000) (27,987,000)
Net decrease in federal funds purchased and other short-term borrowings (2,772,000) (1,231,000)
Proceeds from securities sold under agreements to repurchase and other long-term borrowings 6,000 504,000
Repayments of securities sold under agreements to repurchase and other long-term borrowings (280,000) (78,000)
Cash paid to extinguish long-term debt (10,950,000) 0
Dividends paid, common stock (525,000) 0
Redemption of preferred stock 0 (10,000,000)
Dividends paid, preferred stock 0 (508,000)
Shares issued under employee stock purchase plan 74,000 66,000
Net cash used in financing activities (29,996,000) (39,234,000)
Net decrease in cash and cash equivalents (8,482,000) (19,292,000)
Cash and cash equivalents at beginning of year 120,493,000 100,914,000
Cash and cash equivalents at end of period 112,011,000 81,622,000
Interest 4,066,000 4,412,000
Income taxes 1,750,000 468,000
Transfers from loans to other real estate 1,330,000 393,000
Sale and financing of other real estate 3,050,000 258,000
Cash dividends payable, common stock 525,000  
Cancelation of investment in Farmers Capital Bank Trust II 464,000 0
Extinguishment of subordinated notes payable to Farmers Capital Bank Trust II $ 15,464,000 $ 0