XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(In thousands)
 
June 30,
2016
   
December 31,
2015
 
                 
Real Estate
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 109,403     $ 115,516  
Real estate mortgage – residential
    346,288       355,134  
Real estate mortgage – farmland and other commercial enterprises
    402,692       386,386  
Commercial
 
 
 
 
 
 
 
 
Commercial and industrial
    46,689       48,379  
States and political subdivisions
    20,215       17,643  
Other
    22,501       23,798  
Consumer
 
 
 
 
 
 
 
 
Secured
    4,557       6,665  
Unsecured
    5,081       5,754  
Total loans
    957,426       959,275  
Less unearned income
    -       -  
Total loans, net of unearned income
  $ 957,426     $ 959,275  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Three months ended June 30, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 8,709     $ 839     $ 280     $ 9,828  
Provision for loan losses
    (147 )     (4 )     (5 )     (156 )
Recoveries
    50       19       11       80  
Loans charged off
    (208 )     (48 )     (11 )     (267 )
Balance, end of period
  $ 8,404     $ 806     $ 275     $ 9,485  
                                 
Six months ended June 30, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 9,173     $ 820     $ 322     $ 10,315  
Provision for loan losses
    (600 )     (10 )     (19 )     (629 )
Recoveries
    102       55       43       200  
Loans charged off
    (271 )     (59 )     (71 )     (401 )
Balance, end of period
  $ 8,404     $ 806     $ 275     $ 9,485  
(In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Three months ended June 30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 11,522     $ 866     $ 218     $ 12,606  
Provision for loan losses
    (576 )     189       123       (264 )
Recoveries
    52       15       26       93  
Loans charged off
    (192 )     (13 )     (31 )     (236 )
Balance, end of period
  $ 10,806     $ 1,057     $ 336     $ 12,199  
                                 
Six months ended June 30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
  $ 12,542     $ 1,153     $ 273     $ 13,968  
Provision for loan losses
    (1,787 )     (101 )     79       (1,809 )
Recoveries
    338       31       63       432  
Loans charged off
    (287 )     (26 )     (79 )     (392 )
Balance, end of period
  $ 10,806     $ 1,057     $ 336     $ 12,199  
Impaired Financing Receivables [Table Text Block]

June 30, 2016 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Allowance
for
Loan Losses
Allocated
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land
development
  $ 9,602     $ 3,090     $ 3,849     $ 6,939     $ 598  
Real estate mortgage – residential
    9,032       3,347       5,716       9,063       1,500  
Real estate mortgage – farmland and other commercial enterprises
    26,838       10,879       15,855       26,734       454  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    411       22       389       411       211  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    151       -       151       151       151  
Total
  $ 46,034     $ 17,338     $ 25,960     $ 43,298     $ 2,914  

December 31, 2015 (In thousands)
 
Unpaid
Principal
Balance
   
Recorded
Investment With No Allowance
   
Recorded
Investment With Allowance
   
Total Recorded Investment
   
Allowance for
Loan Losses
Allocated
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 9,932     $ 3,875     $ 3,372     $ 7,247     $ 556  
Real estate mortgage – residential
    8,655       2,502       6,024       8,526       1,278  
Real estate mortgage – farmland and other commercial enterprises
    20,980       4,149       16,703       20,852       681  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    399       -       400       400       223  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    156       -       157       157       156  
Total
  $ 40,122     $ 10,526     $ 26,656     $ 37,182     $ 2,894  
Three Months Ended June 30,
 
2016
   
2015
 
(In thousands)
 
Average
   
Interest
Income
Recognized
   
Cash Basis Interest Recognized
   
Average
   
Interest
Income
Recognized
   
Cash Basis Interest Recognized
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 8,832     $ 108     $ 96     $ 10,388     $ 135     $ 131  
Real estate mortgage – residential
    8,619       109       88       10,739       134       122  
Real estate mortgage – farmland and other commercial enterprises
    26,985       368       353       22,426       245       242  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    410       7       7       805       5       5  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    150       1       1       167       2       2  
Total
  $ 44,996     $ 593     $ 545     $ 44,525     $ 521     $ 502  
Six Months Ended June 30,
 
2016
   
2015
 
(In thousands)
 
Average
   
Interest
Income
Recognized
   
Cash Basis Interest Recognized
   
Average
   
Interest
Income
Recognized
   
Cash Basis Interest Recognized
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 8,562     $ 155     $ 143     $ 10,754     $ 216     $ 211  
Real estate mortgage – residential
    8,827       212       187       10,597       255       243  
Real estate mortgage – farmland and other commercial enterprises
    25,388       637       616       23,913       525       519  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    415       11       11       621       6       6  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured
    153       3       2       96       2       2  
Total
  $ 43,345     $ 1,018     $ 959     $ 45,981     $ 1,004     $ 981  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
June 30, 2016 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                               
Individually evaluated for impairment
  $ 2,552     $ 211     $ 151     $ 2,914  
Collectively evaluated for impairment
    5,852       595       124       6,571  
Total ending allowance balance
  $ 8,404     $ 806     $ 275     $ 9,485  
                                 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $ 42,736     $ 411     $ 151     $ 43,298  
Loans collectively evaluated for impairment
    815,647       88,994       9,487       914,128  
Total ending loan balance, net of unearned income
  $ 858,383     $ 89,405     $ 9,638     $ 957,426  
December 31, 2015 (In thousands)
 
Real Estate
   
Commercial
   
Consumer
   
Total
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                               
Individually evaluated for impairment
  $ 2,515     $ 223     $ 156     $ 2,894  
Collectively evaluated for impairment
    6,658       597       166       7,421  
Total ending allowance balance
  $ 9,173     $ 820     $ 322     $ 10,315  
                                 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $ 36,625     $ 400     $ 157     $ 37,182  
Loans collectively evaluated for impairment
    820,411       89,420       12,262       922,093  
Total ending loan balance, net of unearned income
  $ 857,036     $ 89,820     $ 12,419     $ 959,275  
Non-performing Loans Including TDR's [Table Text Block]
June 30, 2016 (In thousands)
 
Nonaccrual
   
Restructured
Loans
   
Loans Past
Due 90 Days
or More and
Still Accruing
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 1,023     $ 3,660     $ -  
Real estate mortgage – residential
    2,268       4,073       -  
Real estate mortgage – farmland and other commercial enterprises
    3,034       15,192       -  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    59       380       -  
Other
    6       -       -  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    7       -       -  
Unsecured
    -       139       2  
Total
  $ 6,397     $ 23,444     $ 2  
December 31, 2015 (In thousands)
 
Nonaccrual
   
Restructured Loans
   
Loans Past Due 90 Days or More and Still Accruing
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ 1,567     $ 3,674     $ -  
Real estate mortgage – residential
    2,485       4,127       -  
Real estate mortgage – farmland and other commercial enterprises
    4,266       15,503       -  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    44       384       -  
Other
    8       -       -  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    10       -        -  
Unsecured
    -       143       -  
Total
  $ 8,380     $ 23,831     $ -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(Dollars in thousands)

Troubled Debt Restructurings:
 
Number of Loans
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
 
Three Months Ended June 30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
    2     $ 388     $ 388  
Consumer:
                       
Secured
    1       145       145  
Total
    3     $ 533     $ 533  
Six Months Ended June 30, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
    2     $ 388     $ 388  
Consumer:
                       
Secured
    1       145       145  
Total
    3     $ 533     $ 533  
Past Due Financing Receivables [Table Text Block]
June 30, 2016 (In thousands)
 
30-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total
Loans
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ -     $ 227     $ 227     $ 109,176     $ 109,403  
Real estate mortgage – residential
    1,216       1,096       2,312       343,976       346,288  
Real estate mortgage – farmland and other commercial enterprises
    1,733       1,699       3,432       399,260       402,692  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    3       59       62       46,627       46,689  
States and political subdivisions
    -       -       -       20,215       20,215  
Other
    13       -       13       22,488       22,501  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    27       -       27       4,530       4,557  
Unsecured
    1       2       3       5,078       5,081  
Total
  $ 2,993     $ 3,083     $ 6,076     $ 951,350     $ 957,426  
December 31, 2015 (In thousands)
 
30-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
   
Current
   
Total
Loans
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage – construction and land development
  $ -     $ 227     $ 227     $ 115,289     $ 115,516  
Real estate mortgage – residential
    421       1,448       1,869       353,265       355,134  
Real estate mortgage – farmland and other commercial enterprises
    42       2,376       2,418       383,968       386,386  
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
    42       43       85       48,294       48,379  
States and political subdivisions
    -       -       -       17,643       17,643  
Other
    62       -       62       23,736       23,798  
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
    9       1       10       6,655       6,665  
Unsecured
    18       -       18       5,736       5,754  
Total
  $ 594     $ 4,095     $ 4,689     $ 954,586     $ 959,275  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Real Estate
   
Commercial
 
June 30, 2016

(In thousands)
 
Real Estate
Mortgage – Construction
and Land
Development
   
Real Estate
Mortgage –
Residential
   
Real Estate
Mortgage –
Farmland
and Other
Commercial
Enterprises
   
Commercial
and
Industrial
   
States and
Political
Subdivisions
   
Other
 
Credit risk profile by internally assigned rating grades
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
  $ 100,635     $ 317,175     $ 364,031     $ 45,326     $ 20,215     $ 22,501  
Special Mention
    1,431       15,238       20,545       865       -       -  
Substandard
    7,337       13,875       18,116       498       -       -  
Doubtful
    -       -       -       -       -       -  
Total
  $ 109,403     $ 346,288     $ 402,692     $ 46,689     $ 20,215     $ 22,501  
   
Real Estate
   
Commercial
 
December 31, 2015
(In thousands)
 
Real Estate Mortgage – Construction and Land Development
   
Real Estate Mortgage – Residential
   
Real Estate Mortgage – Farmland and Other Commercial Enterprises
   
Commercial and Industrial
   
States and Political Subdivisions
   
Other
 
Credit risk profile by internally assigned rating grades
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
  $ 104,383     $ 324,333     $ 343,894     $ 46,934     $ 17,643     $ 23,777  
Special Mention
    1,651       16,225       22,859       937       -       -  
Substandard
    9,482       14,576       19,633       508       -       21  
Doubtful
    -       -       -       -       -       -  
Total
  $ 115,516     $ 355,134     $ 386,386     $ 48,379     $ 17,643     $ 23,798  
Risk Category of Loans by Class-Consumer [Table Text Block]
   
June 30, 2016
   
December 31, 2015
 
   
Consumer
   
Consumer
 
(In thousands)
 
Secured
   
Unsecured
   
Secured
   
Unsecured
 
Credit risk profile based on payment activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
  $ 4,550     $ 4,940     $ 6,655     $ 5,611  
Nonperforming
    7       141       10       143  
Total
  $ 4,557     $ 5,081     $ 6,665     $ 5,754