XML 36 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

(In thousands)

 

March 31,
2016

   

December 31,
2015

 
                 

Real Estate

               

Real estate mortgage – construction and land development

  $ 123,093     $ 115,516  

Real estate mortgage – residential

    349,725       355,134  

Real estate mortgage – farmland and other commercial enterprises

    390,097       386,386  

Commercial

               

Commercial and industrial

    48,243       48,379  

States and political subdivisions

    20,013       17,643  

Other

    21,547       23,798  

Consumer

               

Secured

    4,583       6,665  

Unsecured

    4,988       5,754  

Total loans

    962,289       959,275  

Less unearned income

    -       -  

Total loans, net of unearned income

  $ 962,289     $ 959,275  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         

Three months ended March 31, 2016
(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 9,173     $ 820     $ 322     $ 10,315  

Provision for loan losses

    (453 )     (6 )     (14 )     (473 )

Recoveries

    52       36       32       120  

Loans charged off

    (63 )     (11 )     (60 )     (134 )

Balance, end of period

  $ 8,709     $ 839     $ 280     $ 9,828  
                         

Three months ended March 31, 2015
(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

Provision for loan losses

    (1,211 )     (290 )     (44 )     (1,545 )

Recoveries

    286       16       37       339  

Loans charged off

    (95 )     (13 )     (48 )     (156 )

Balance, end of period

  $ 11,522     $ 866     $ 218     $ 12,606  
Impaired Financing Receivables [Table Text Block]
                               


March 31, 2016 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded

Investment

With No

Allowance

   

Recorded

Investment

With

Allowance

   

Total

Recorded

Investment

   

Allowance

for

Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 9,602     $ 3,582     $ 3,358     $ 6,940     $ 538  

Real estate mortgage – residential

    8,970       2,897       6,028       8,925       1,248  

Real estate mortgage – farmland and other commercial enterprises

    23,655       7,124       16,402       23,526       530  

Commercial

                                       

Commercial and industrial

    418       23       396       419       219  

Consumer

                                       

Unsecured

    154       -       154       154       154  

Total

  $ 42,799     $ 13,626     $ 26,338     $ 39,964     $ 2,689  
                               


December 31, 2015 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment

With No

Allowance

   

Recorded
Investment

With

Allowance

   

Total

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 9,932     $ 3,875     $ 3,372     $ 7,247     $ 556  

Real estate mortgage – residential

    8,655       2,502       6,024       8,526       1,278  

Real estate mortgage – farmland and other commercial enterprises

    20,980       4,149       16,703       20,852       681  

Commercial

                                       

Commercial and industrial

    399       -       400       400       223  

Consumer

                                       

Unsecured

    156       -       157       157       156  

Total

  $ 40,122     $ 10,526     $ 26,656     $ 37,182     $ 2,894  
                   

Three Months Ended March 31, 2016 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 8,292     $ 47     $ 47  

Real estate mortgage – residential

    9,035       103       99  

Real estate mortgage – farmland and other commercial enterprises

    23,791       269       263  

Commercial

                       

Commercial and industrial

    420       4       4  

Consumer

                       

Unsecured

    156       2       1  

Total

  $ 41,694     $ 425     $ 414  
                   

Three Months Ended March 31, 2015 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 11,124     $ 81     $ 80  

Real estate mortgage – residential

    10,453       121       121  

Real estate mortgage – farmland and other commercial enterprises

    25,417       280       277  

Commercial

                       

Commercial and industrial

    435       1       1  

Consumer

                       

Unsecured

    24       -       -  

Total

  $ 47,453     $ 483     $ 479  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
                         

March 31, 2016 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,316     $ 219     $ 154     $ 2,689  

Collectively evaluated for impairment

    6,393       620       126       7,139  

Total ending allowance balance

  $ 8,709     $ 839     $ 280     $ 9,828  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 39,391     $ 419     $ 154     $ 39,964  

Loans collectively evaluated for impairment

    823,524       89,384       9,417       922,325  

Total ending loan balance, net of unearned income

  $ 862,915     $ 89,803     $ 9,571     $ 962,289  
                         

December 31, 2015 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,515     $ 223     $ 156     $ 2,894  

Collectively evaluated for impairment

    6,658       597       166       7,421  

Total ending allowance balance

  $ 9,173     $ 820     $ 322     $ 10,315  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 36,625     $ 400     $ 157     $ 37,182  

Loans collectively evaluated for impairment

    820,411       89,420       12,262       922,093  

Total ending loan balance, net of unearned income

  $ 857,036     $ 89,820     $ 12,419     $ 959,275  
Non-performing Loans Including TDR's [Table Text Block]
                   

March 31, 2016 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 1,368     $ 3,667     $ -  

Real estate mortgage – residential

    2,552       4,097       -  

Real estate mortgage – farmland and other commercial enterprises

    3,520       15,399       -  

Commercial

                       

Commercial and industrial

    84       382       -  

Other

    7       -       -  

Consumer

                       

Secured

    8       -       -  

Unsecured

    1       142       -  

Total

  $ 7,540     $ 23,687     $ -  
                   

December 31, 2015 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 1,567     $ 3,674     $ -  

Real estate mortgage – residential

    2,485       4,127       -  

Real estate mortgage – farmland and other commercial enterprises

    4,266       15,503       -  

Commercial

                       

Commercial and industrial

    44       384       -  

Other

    8       -       -  

Consumer

                       

Secured

    10       -       -  

Unsecured

    -       143       -  

Total

  $ 8,380     $ 23,831     $ -  
Past Due Financing Receivables [Table Text Block]
                               

March 31, 2016 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ -     $ 228     $ 228     $ 122,865     $ 123,093  

Real estate mortgage – residential

    1,298       1,131       2,429       347,296       349,725  

Real estate mortgage – farmland and other commercial enterprises

    -       2,164       2,164       387,933       390,097  

Commercial

                                       

Commercial and industrial

    -       84       84       48,159       48,243  

States and political subdivisions

    -       -       -       20,013       20,013  

Other

    28       -       28       21,519       21,547  

Consumer

                                       

Secured

    8       -       8       4,575       4,583  

Unsecured

    13       76       89       4,899       4,988  

Total

  $ 1,347     $ 3,683     $ 5,030     $ 957,259     $ 962,289  
                               

December 31, 2015 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ -     $ 227     $ 227     $ 115,289     $ 115,516  

Real estate mortgage – residential

    421       1,448       1,869       353,265       355,134  

Real estate mortgage – farmland and other commercial enterprises

    42       2,376       2,418       383,968       386,386  

Commercial

                                       

Commercial and industrial

    42       43       85       48,294       48,379  

States and political subdivisions

    -       -       -       17,643       17,643  

Other

    62       -       62       23,736       23,798  

Consumer

                                       

Secured

    9       1       10       6,655       6,665  

Unsecured

    18       -       18       5,736       5,754  

Total

  $ 594     $ 4,095     $ 4,689     $ 954,586     $ 959,275  
Financing Receivable Credit Quality Indicators [Table Text Block]
             
   

Real Estate

   

Commercial

 

March 31, 2016
(In thousands)

 

Real Estate Mortgage – Construction

and Land

Development

   

Real Estate

Mortgage –

Residential

   

Real Estate

Mortgage –

Farmland

and Other

Commercial

Enterprises

   

Commercial

and

Industrial

   

States and

Political

Subdivisions

   

Other

 

Credit risk profile by internally assigned rating grades

                                               

Pass

  $ 113,284     $ 320,150     $ 349,944     $ 46,908     $ 20,013     $ 21,541  

Special Mention

    1,469       15,443       21,391       819       -       -  

Substandard

    8,340       14,132       18,762       516       -       6  

Doubtful

    -       -       -       -       -       -  

Total

  $ 123,093     $ 349,725     $ 390,097     $ 48,243     $ 20,013     $ 21,547  
             
   

Real Estate

   

Commercial

 

December 31, 2015
(In thousands)

 

Real Estate

Mortgage –Construction

and Land

Development

   

Real Estate

Mortgage –Residential

   

Real Estate

Mortgage –

Farmland

and Other

Commercial

Enterprises

   

Commercial

and

Industrial

   

States and

Political

Subdivisions

   

Other

 

Credit risk profile by internally assigned rating grades

                                               

Pass

  $ 104,383     $ 324,333     $ 343,894     $ 46,934     $ 17,643     $ 23,777  

Special Mention

    1,651       16,225       22,859       937       -       -  

Substandard

    9,482       14,576       19,633       508       -       21  

Doubtful

    -       -       -       -       -       -  

Total

  $ 115,516     $ 355,134     $ 386,386     $ 48,379     $ 17,643     $ 23,798  
Credit Quality Consumer Loans [Table Text Block]
             
   

March 31, 2016

   

December 31, 2015

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity

                               

Performing

  $ 4,575     $ 4,845     $ 6,655     $ 5,611  

Nonperforming

    8       143       10       143  

Total

  $ 4,583     $ 4,988     $ 6,665     $ 5,754