XML 25 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income $ 14,992 $ 16,459 $ 13,446
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,155 4,065 4,114
Net premium amortization of investment securities:      
Provision for loan losses (3,429) (4,364) (2,600)
Deferred income tax expense (benefit) 1,631 3,931 (473)
Mortgage loans originated for sale (40,027) (25,498) (52,016)
Proceeds from sale of mortgage loans 40,513 29,254 50,957
Gains on sale of mortgage loans, net (824) (490) (1,036)
Loss (gain) on disposal of premises and equipment, net 20 (5) 7
Net loss on sale and write downs of other real estate 1,289 3,404 5,702
Net (gain) loss on sale of available for sale investment securities (171) 63 50
Increase in cash surrender value of company-owned life insurance (906) (926) (926)
Death benefits in excess of cash surrender value on company-owned life insurance 0 (276) 0
Decrease in accrued interest receivable 233 276 173
Decrease (increase) in other assets 400 (1,860) (241)
Decrease in accrued interest payable (93) (193) (233)
Increase in other liabilities 2,390 1,096 2,036
Net cash provided by operating activities 25,930 29,011 24,023
Proceeds from maturities and calls of investment securities:      
Available for sale 133,886 88,905 123,231
Held to maturity 65 60 55
Proceeds from sale of available for sale investment securities 11,570 12,967 2,233
Purchase of investment securities:      
Available for sale (109,675) (105,888) (190,306)
Held to maturity 0 (3,065) 0
Proceeds from sale of restricted stock investments, net 0 148 0
Loans originated for investment (greater) less than principal collected, net (21,871) 59,615 5,638
Purchase of loans (8,283) (3,756) (131)
Principal collected on purchased loans 1,942 836 33
Proceeds from death benefits of company-owned life insurance 0 738 0
Purchases of premises and equipment (1,721) (2,138) (3,525)
Proceeds from sale of other real estate 9,939 8,811 9,458
Proceeds from disposals of premises and equipment 23 21 28
Net cash provided by (used in) investing activities 15,875 57,254 (53,286)
Cash Flows from Financing Activities      
Net decrease in deposits (18,167) (23,054) (595)
Net increase (decrease) in federal funds purchased and other short-term borrowings 5,763 (533) 5,040
Proceeds from securities sold under agreements to repurchase and other long-term borrowings 711 9 754
Repayments of securities sold under agreements to repurchase and other long-term borrowings (155) (8,165) (2,171)
Redemption of preferred stock (10,000) (20,000) 0
Dividends paid, preferred stock (508) (1,990) (1,500)
Shares issued under employee stock purchase plan 130 129 133
Net cash (used in) provided by financing activities (22,226) (53,604) 1,661
Net increase (decrease) in cash and cash equivalents 19,579 32,661 (27,602)
Cash and cash equivalents at beginning of year 100,914 68,253 95,855
Cash and cash equivalents at end of year 120,493 100,914 68,253
Cash paid during the year for:      
Interest 8,734 10,346 12,228
Income taxes 2,718 2,850 6,150
Transfers from loans to other real estate 1,397 8,259 6,110
Sale and financing of other real estate 403 2,525 5,711
Employee Stock Purchase Plan Expense [Member]      
Net premium amortization of investment securities:      
Noncash compensation expense 31 32 36
Director Fee Compensation [Member]      
Net premium amortization of investment securities:      
Noncash compensation expense 104 82 0
Available-for-sale Securities [Member]      
Net premium amortization of investment securities:      
Net premium amortization of investment securities 5,570 3,919 5,027
Held-to-maturity Securities [Member]      
Net premium amortization of investment securities:      
Net premium amortization of investment securities $ 52 $ 42 $ 0