XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

December 31, (In thousands)

 

2015

   

2014

 

Real Estate:

               

Real estate mortgage – construction and land development

  $ 115,516     $ 97,045  

Real estate mortgage – residential

    355,134       361,022  

Real estate mortgage – farmland and other commercial enterprises

    386,386       375,277  

Commercial:

               

Commercial and industrial

    48,379       47,112  

States and political subdivisions

    17,643       22,369  

Lease financing

    -       159  

Other

    23,798       15,547  

Consumer:

               

Secured

    6,665       7,963  

Unsecured

    5,754       5,450  

Total loans

    959,275       931,944  

Less unearned income

    -       1  

Total loans, net of unearned income

  $ 959,275     $ 931,943  
Schedule of Related Party Transactions [Table Text Block]
                   

(In thousands)

Years Ended December 31,

 

2015

   

2014

   

2013

 

Legal fees

  $ 221     $ 212     $ 169  

Commissions and fees related to the sale of repossessed commercial real estate and property management

    9       10       9  

Insurance premiums/commissions

    1       8       8  

Other

    5       9       6  

Total

  $ 236     $ 239     $ 192  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

2015

                               

Balance at beginning of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

Provision for loan losses

    (3,099 )     (449 )     119       (3,429 )

Recoveries

    463       210       112       785  

Loans charged off

    (733 )     (94 )     (182 )     (1,009 )

Balance at end of period

  $ 9,173     $ 820     $ 322     $ 10,315  

2014

                               

Balance at beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (4,922 )     620       (62 )     (4,364 )

Recoveries

    624       786       97       1,507  

Loans charged off

    (1,876 )     (1,662 )     (214 )     (3,752 )

Balance at end of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

2013

                               

Balance at beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (2,432 )     (2 )     (166 )     (2,600 )

Recoveries

    327       155       221       703  

Loans charged off

    (1,433 )     (257 )     (281 )     (1,971 )

Balance at end of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  
Impaired Financing Receivables [Table Text Block]
                                                 

As of and for the Year Ended December 31, 2015
(In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                                               

Real estate mortgage – construction and land development

  $ 9,932     $ 3,875     $ 3,372     $ 7,247     $ 556     $ 9,409     $ 343     $ 337  

Real estate mortgage – residential

    8,655       2,502       6,024       8,526       1,278       9,810       448       438  

Real estate mortgage – farmland and other commercial enterprises

    20,980       4,149       16,703       20,852       681       22,439       890       887  

Commercial

                                                               

Commercial and industrial

    399       -       400       400       223       523       16       16  

Consumer

                                                               

Unsecured

    156       -       157       157       156       127       6       6  

Total

  $ 40,122     $ 10,526     $ 26,656     $ 37,182     $ 2,894     $ 42,308     $ 1,703     $ 1,684  
                                                 

As of and for the Year Ended December 31, 2014
(In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                                               

Real estate mortgage – construction and land development

  $ 13,656     $ 6,902     $ 3,917     $ 10,819     $ 744     $ 13,557     $ 424     $ 423  

Real estate mortgage – residential

    10,256       3,473       6,649       10,122       1,172       11,254       550       535  

Real estate mortgage – farmland and other commercial enterprises

    23,003       5,247       17,649       22,896       1,359       28,711       1,088       1,070  

Commercial

                                                               

Commercial and industrial

    93       22       71       93       71       255       6       5  

Consumer

                                                               

Secured

    -       -       -       -       -       6       -       -  

Unsecured

    25       -       25       25       25       54       4       4  

Total

  $ 47,033     $ 15,644     $ 28,311     $ 43,955     $ 3,371     $ 53,837     $ 2,072     $ 2,037  
                   

Year Ended December 31, 2013
(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 17,314     $ 509     $ 461  

Real estate mortgage – residential

    12,727       460       445  

Real estate mortgage – farmland and other commercial enterprises

    32,785       1,546       1,519  

Commercial

                       

Commercial and industrial

    994       40       40  

Consumer

                       

Secured

    19       1       1  

Unsecured

    147       9       9  

Total

  $ 63,986     $ 2,565     $ 2,475  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
                         

December 31, 2015 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,515     $ 223     $ 156     $ 2,894  

Collectively evaluated for impairment

    6,658       597       166       7,421  

Total ending allowance balance

  $ 9,173     $ 820     $ 322     $ 10,315  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 36,625     $ 400     $ 157     $ 37,182  

Loans collectively evaluated for impairment

    820,411       89,420       12,262       922,093  

Total ending loan balance, net of unearned income

  $ 857,036     $ 89,820     $ 12,419     $ 959,275  
                         

December 31, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,275     $ 71     $ 25     $ 3,371  

Collectively evaluated for impairment

    9,267       1,082       248       10,597  

Total ending allowance balance

  $ 12,542     $ 1,153     $ 273     $ 13,968  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 43,837     $ 93     $ 25     $ 43,955  

Loans collectively evaluated for impairment

    789,507       85,093       13,388       887,988  

Total ending loan balance, net of unearned income

  $ 833,344     $ 85,186     $ 13,413     $ 931,943  
Non-performing Loans Including TDR's [Table Text Block]
                   

December 31, 2015 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 1,567     $ 3,674     $ -  

Real estate mortgage – residential

    2,485       4,127       -  

Real estate mortgage – farmland and other commercial enterprises

    4,266       15,503       -  

Commercial:

                       

Commercial and industrial

    44       384       -  

Other

    8       -       -  

Consumer:

                       

Secured

    10       -       -  

Unsecured

    -       143       -  

Total

  $ 8,380     $ 23,831     $ -  
                   

December 31, 2014 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 3,744     $ 3,742     $ -  

Real estate mortgage – residential

    3,474       4,674       -  

Real estate mortgage – farmland and other commercial enterprises

    4,202       16,004       -  

Commercial:

                       

Commercial and industrial

    81       -       -  

Other

    7       -       -  

Consumer:

                       

Unsecured

    -       9       -  

Total

  $ 11,508     $ 24,429     $ -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
                   

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding Recorded
Investment

   

Post-Modification
Outstanding Recorded
Investment

 

2015

                       

Commercial:

                       

Commercial and industrial

    2     $ 388     $ 388  

Consumer:

                       

Secured

    1       145       145  

Total

    3     $ 533     $ 533  
Past Due Financing Receivables [Table Text Block]
                                           

December 31, 2015 (In thousands)

 

30-89 Days Past Due

   

90 Days or More Past Due

   

Total

   

Current

   

Total Loans

   

Loans Past Due 90 Days or More and Still Accruing

   

Nonaccrual Loans

 

Real Estate:

                                                       

Real estate mortgage – construction and land development

  $ -     $ 227     $ 227     $ 115,289     $ 115,516     $ -     $ 1,567  

Real estate mortgage – residential

    421       1,448       1,869       353,265       355,134       -       2,485  

Real estate mortgage – farmland and other commercial enterprises

    42       2,376       2,418       383,968       386,386       -       4,266  

Commercial:

                                                       

Commercial and industrial

    42       43       85       48,294       48,379       -       44  

States and political subdivisions

    -       -       -       17,643       17,643       -       -  

Other

    39       -       39       23,759       23,798       -       8  

Consumer:

                                                       

Secured

    9       1       10       6,655       6,665       -       10  

Unsecured

    18       -       18       5,736       5,754       -       -  

Total

  $ 571     $ 4,095     $ 4,666     $ 954,609     $ 959,275     $ -     $ 8,380  
                                           

December 31, 2014 (In thousands)

 

30-89 Days Past Due

   

90 Days or More Past Due

   

Total

   

Current

   

Total Loans

   

Loans Past Due 90 Days or More and Still Accruing

   

Nonaccrual Loans

 

Real Estate:

                                                       

Real estate mortgage – construction and land development

  $ -     $ 272     $ 272     $ 96,773     $ 97,045     $ -     $ 3,744  

Real estate mortgage – residential

    1,395       1,595       2,990       358,032       361,022       -       3,474  

Real estate mortgage – farmland and other commercial enterprises

    75       3,484       3,559       371,718       375,277       -       4,202  

Commercial:

                                                       

Commercial and industrial

    -       13       13       47,099       47,112       -       81  

States and political subdivisions

    -       -       -       22,369       22,369       -       -  

Lease financing, net

    -       -       -       158       158       -       -  

Other

    40       7       47       15,500       15,547       -       7  

Consumer:

                                                       

Secured

    58       -       58       7,905       7,963       -       -  

Unsecured

    16       1       17       5,433       5,450       -       -  

Total

  $ 1,584     $ 5,372     $ 6,956     $ 924,987     $ 931,943     $ -     $ 11,508  
Financing Receivable Credit Quality Indicators [Table Text Block]
             
   

Real Estate

   

Commercial

 

December 31, 2015
(In thousands)

 

Real Estate Mortgage –Construction and Land Development

   

Real Estate Mortgage –Residential

   

Real Estate Mortgage –Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Other

 

Credit risk profile by internally assigned rating grades:

                                               

Pass

  $ 104,383     $ 324,333     $ 343,894     $ 46,934     $ 17,643     $ 23,777  

Special Mention

    1,651       16,225       22,859       937       -       -  

Substandard

    9,482       14,576       19,633       508       -       21  

Doubtful

    -       -       -       -       -       -  

Total

  $ 115,516     $ 355,134     $ 386,386     $ 48,379     $ 17,643     $ 23,798  
             
   

Real Estate

   

Commercial

 

December 31, 2014
(In thousands)

 

Real Estate Mortgage –Construction and Land Development

   

Real Estate Mortgage – Residential

   

Real Estate Mortgage – Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 81,438     $ 326,124     $ 327,019     $ 45,665     $ 22,369     $ 158     $ 15,526  

Special Mention

    2,674       16,429       27,855       946       -       -       14  

Substandard

    12,933       18,469       19,941       501       -       -       7  

Doubtful

    -       -       462       -       -       -       -  

Total

  $ 97,045     $ 361,022     $ 375,277     $ 47,112     $ 22,369     $ 158     $ 15,547  
Credit Quality Consumer Loans [Table Text Block]
             
   

December 31, 2015

   

December 31, 2014

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 6,655     $ 5,611     $ 7,963     $ 5,441  

Nonperforming

    10       143       -       9  

Total

  $ 6,665     $ 5,754     $ 7,963     $ 5,450  
Loans To Related Parties Made In Ordinary Course Of Business [Member]  
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Related Party Transactions [Table Text Block]
       

(In thousands)

 

Amount

 

Balance at December 31, 2014

  $ 17,924  

New loans

    11,380  

Repayments

    (10,973 )

Loans no longer meeting disclosure requirements, new loans meeting disclosure requirements, and other adjustments, net

    209  

Balance at December 31, 2015

  $ 18,540