XML 36 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 11 - Retirement Plans
12 Months Ended
Dec. 31, 2015
Retirement Plan [Member]  
Note 11 - Retirement Plans [Line Items]  
Pension and Other Postretirement Benefits Disclosure [Text Block]

11. Retirement Plans


The Company maintains a salary savings plan that covers substantially all of its employees. The Company matches voluntary tax deferred employee contributions at 50% of eligible deferrals up to a maximum of 6% of the participants’ compensation. The Company may, at the discretion of its Board, contribute an additional amount based upon a percentage of covered employees’ salaries. The Company did not make a discretionary contribution during 2015, 2014, or 2013. Discretionary contributions are allocated among participants in the ratio that each participant’s compensation bears to all participants’ compensation. Eligible employees are presented with numerous investment alternatives related to the salary savings plan. Those alternatives include various stock and bond mutual funds ranging from traditional growth funds to more stable income funds as well as an option to invest in bank certificates of deposits. Company shares are not an available investment alternative in the salary savings plan. Total retirement plan expense for 2015, 2014, and 2013 was $531 thousand, $483 thousand, and $528 thousand, respectively.


In connection with its acquisition of Citizens Northern, the Company acquired nonqualified supplemental retirement plans for certain key employees. Benefits provided under these plans are unfunded, and payments to plan participants are made by the Company.


The following schedules set forth a reconciliation of the changes in the supplemental retirement plans’ benefit obligation and funded status for the years ended December 31, 2015 and 2014.


             

(In thousands)

 

2015

   

2014

 

Change in Benefit Obligation

               

Obligation at beginning of year

  $ 583     $ 774  

Service cost

    15       12  

Interest cost

    19       22  

Actuarial loss (gain)

    19       (189 )

Benefit payments

    (36 )     (36 )

Obligation at end of year

  $ 600     $ 583  

The following table provides disclosure of the net periodic benefit cost as of December 31 for the years indicated.


             

(In thousands)

 

2015

   

2014

 

Service cost

  $ 15     $ 12  

Interest cost

    19       22  

Recognized net actuarial gain

    -       (4 )

Net periodic benefit cost

  $ 34     $ 30  

Major assumptions:

               

Discount rate used to determine net period benefit cost

    3.22 %     4.06 %

Discount rate used to determine benefit obligation at year end

    3.39       3.22  

The following table presents estimated future benefit payments in the period indicated.


         

(In thousands)

   

Supplemental Retirement Plan

 

2016

    $ 36  

2017

      36  

2018

      36  

2019

      36  

2020

      62  
2021-2025       321  

Total

    $ 527  

Amounts recognized in accumulated other comprehensive income as of December 31, 2015 and 2014 are as follows:


             

(In thousands)

 

2015

   

2014

 

Unrecognized net actuarial gain

  $ (19 )   $ (37 )

Total

  $ (19 )   $ (37 )

The estimated cost that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is as follows:


       

(In thousands)

 

Supplemental

Retirement Plan

 

Unrecognized net actuarial loss

  $ 5  

Total

  $ 5  

Postretirement Medical Benefits [Member]  
Note 11 - Retirement Plans [Line Items]  
Pension and Other Postretirement Benefits Disclosure [Text Block]

13. Postretirement Medical Benefits


The Company provides lifetime medical and dental benefits upon retirement for certain employees meeting the eligibility requirements as of December 31, 1989 (“Plan 1”). Additional participants are not eligible to be included in Plan 1 unless they met the requirements on this date. There were 38 of such participants in Plan 1 at year-end 2015. During 2003, the Company implemented an additional postretirement health insurance program (“Plan 2”). Under Plan 2, any employee meeting the service requirement of 20 years of full time service to the Company and is at least age 55 years of age upon retirement is eligible to continue their health insurance coverage. Under both plans, retirees not yet eligible for Medicare have coverage identical to the coverage offered to active employees. Under both plans, Medicare-eligible retirees are provided with a Medicare Advantage plan. The Company pays 100% of the cost of Plan 1. The Company and the retirees each pay 50% of the cost under Plan 2. Both plans are unfunded. Employees hired on or after January 1, 2016 are not eligible for benefits under Plan 2. The following schedules set forth a reconciliation of the changes to the benefit obligation and funded status of the plans for the years ended December 31, 2015 and 2014.


             

(In thousands)

 

2015

   

2014

 

Change in Benefit Obligation

               

Obligation at beginning of year

  $ 14,792     $ 12,588  

Service cost

    739       482  

Interest cost

    649       569  

Actuarial loss

    313       1,422  

Participant contributions

    129       115  

Benefit payments

    (418 )     (384 )

Obligation at end of year

  $ 16,204     $ 14,792  

The following table provides disclosure of the net periodic benefit cost as of December 31 for the years indicated. The Company expects benefit payments of $393 thousand for 2016.


             

(In thousands)

 

2015

   

2014

 

Service cost

  $ 739     $ 482  

Interest cost

    649       569  

Recognized prior service cost

    51       207  

Amortization of net actuarial loss (gain)

    42       (63 )

Net periodic benefit cost

  $ 1,481     $ 1,195  

Major assumptions:

               

Discount rate used to determine net periodic benefit cost

    3.92 %     4.93 %

Discount rate used to determine benefit obligation as of year end

    4.34       3.92  

Retiree participation rate (Plan 1)

    100.00       100.00  

Retiree participation rate (Plan 2)

    72.00       72.00  

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. For measurement purposes, the rate of increase in pre-Medicare medical care claims costs was 6.5%, 6.0%, and 5.5% for 2016, 2017, and 2018, respectively, then grading down by .25% annually to 4.75% for 2021 and thereafter. For dental claims cost, it was 5% for 2016 and thereafter. A 1% change in the assumed health care cost trend rates would have the following incremental effects:


             

(In thousands)

 

1% Increase

   

1% Decrease

 

Effect on total of service and interest cost components of net periodic postretirement health care benefit cost

  $ 358     $ (265 )

Effect on accumulated postretirement benefit obligation

    3,601       (2,764 )

The following table presents estimated future benefit payments in the period indicated.


         

(In thousands)

   

Postretirement Medical Benefits

 

2016

    $ 374  

2017

      414  

2018

      445  

2019

      470  

2020

      511  
2021-2025       3,344  

Total

    $ 5,558  

Amounts recognized in accumulated other comprehensive income as of December 31, 2015 and 2014 are as follows:


             

(In thousands)

 

2015

   

2014

 

Unrecognized net actuarial loss

  $ 566     $ 295  

Unrecognized prior service cost

    125       175  

Total

  $ 691     $ 470  

The estimated costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are as follows:


       

(In thousands)

 

Postretirement Medical Benefits

 

Unrecognized prior service cost

  $ 50  

Total

  $ 50