XML 72 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 7 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(In thousands)

 

September 30,
2015

   

December 31,
2014

 
                 

Real Estate:

               

Real estate mortgage – construction and land development

  $ 107,130     $ 97,045  

Real estate mortgage – residential

    355,258       361,022  

Real estate mortgage – farmland and other commercial enterprises

    368,870       375,277  

Commercial:

               

Commercial and industrial

    51,187       47,112  

States and political subdivisions

    18,428       22,369  

Lease financing

    25       159  

Other

    22,218       15,547  

Consumer:

               

Secured

    6,787       7,963  

Unsecured

    5,242       5,450  

Total loans

    935,145       931,944  

Less unearned income

    -       1  

Total loans, net of unearned income

  $ 935,145     $ 931,943  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2015

                               

Balance, beginning of period

  $ 10,806     $ 1,057     $ 336     $ 12,199  

Provision for loan losses

    (765 )     (136 )     3       (898 )

Recoveries

    38       145       28       211  

Loans charged off

    (151 )     (42 )     (42 )     (235 )

Balance, end of period

  $ 9,928     $ 1,024     $ 325     $ 11,277  
                                 

Nine months ended September 30, 2015

                               

Balance, beginning of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

Provision for loan losses

    (2,552 )     (237 )     82       (2,707 )

Recoveries

    376       176       91       643  

Loans charged off

    (438 )     (68 )     (121 )     (627 )

Balance, end of period

  $ 9,928     $ 1,024     $ 325     $ 11,277  

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2014

                               

Balance, beginning of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  

Provision for loan losses

    (1,036 )     (496 )     (4 )     (1,536 )

Recoveries

    114       691       20       825  

Loans charged off

    (436 )     (230 )     (54 )     (720 )

Balance, end of period

  $ 14,090     $ 1,303     $ 299     $ 15,692  
                                 

Nine months ended September 30, 2014

                               

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (3,395 )     634       (31 )     (2,792 )

Recoveries

    471       736       94       1,301  

Loans charged off

    (1,702 )     (1,476 )     (216 )     (3,394 )

Balance, end of period

  $ 14,090     $ 1,303     $ 299     $ 15,692  
Impaired Financing Receivables [Table Text Block]


September 30, 2015 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 10,410     $ 4,373     $ 3,379     $ 7,752     $ 543  

Real estate mortgage – residential

    9,304       2,588       6,660       9,248       1,149  

Real estate mortgage – farmland and other commercial enterprises

    21,182       4,200       16,848       21,048       687  

Commercial

                                       

Commercial and industrial

    436       -       438       438       261  

Consumer

                                       

Unsecured

    161       -       161       161       161  

Total

  $ 41,493     $ 11,161     $ 27,486     $ 38,647     $ 2,801  


December 31, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 13,656     $ 6,902     $ 3,917     $ 10,819     $ 744  

Real estate mortgage – residential

    10,256       3,473       6,649       10,122       1,172  

Real estate mortgage – farmland and other commercial enterprises

    23,003       5,247       17,649       22,896       1,359  

Commercial

                                       

Commercial and industrial

    93       22       71       93       71  

Consumer

                                       

Unsecured

    25       -       25       25       25  

Total

  $ 47,033     $ 15,644     $ 28,311     $ 43,955     $ 3,371  
Loans and ALL Disaggregated Impairment Method [Table Text Block]

September 30, 2015 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,379     $ 261     $ 161     $ 2,801  

Collectively evaluated for impairment

    7,549       763       164       8,476  

Total ending allowance balance

  $ 9,928     $ 1,024     $ 325     $ 11,277  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 38,048     $ 438     $ 161     $ 38,647  

Loans collectively evaluated for impairment

    793,210       91,420       11,868       896,498  

Total ending loan balance, net of unearned income

  $ 831,258     $ 91,858     $ 12,029     $ 935,145  

December 31, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,275     $ 71     $ 25     $ 3,371  

Collectively evaluated for impairment

    9,267       1,082       248       10,597  

Total ending allowance balance

  $ 12,542     $ 1,153     $ 273     $ 13,968  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 43,837     $ 93     $ 25     $ 43,955  

Loans collectively evaluated for impairment

    789,507       85,093       13,388       887,988  

Total ending loan balance, net of unearned income

  $ 833,344     $ 85,186     $ 13,413     $ 931,943  
Non-performing Loans Including TDR's [Table Text Block]

September 30, 2015 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 1,861     $ 3,679     $ -  

Real estate mortgage – residential

    2,527       4,350       -  

Real estate mortgage – farmland and other commercial enterprises

    3,739       15,594       -  

Commercial:

                       

Commercial and industrial

    55       385       -  

Other

    9       -       -  

Consumer:

                       

Secured

    10       -       -  

Unsecured

    -       147       -  

Total

  $ 8,201     $ 24,155     $ -  

December 31, 2014 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage – construction and land development

  $ 3,744     $ 3,742     $ -  

Real estate mortgage – residential

    3,474       4,674       -  

Real estate mortgage – farmland and other commercial enterprises

    4,202       16,004       -  

Commercial:

                       

Commercial and industrial

    81       -       -  

Lease financing

    7       -       -  

Consumer:

                       

Unsecured

    -       9       -  

Total

  $ 11,508     $ 24,429     $ -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number

of Loans

   

Pre-Modification
Outstanding

Recorded
Investment

   

Post-Modification
Outstanding

Recorded
Investment

 

Nine Months Ended September 30, 2015

                       

Commercial:

                       

Commercial and industrial

    2     $ 388     $ 388  

Consumer:

                       

Secured

    1       145       145  

Total

    3     $ 533     $ 533  
Past Due Financing Receivables [Table Text Block]

September 30, 2015 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage – construction and land development

  $ 2     $ 227     $ 229     $ 106,901     $ 107,130  

Real estate mortgage – residential

    1,706       698       2,404       352,854       355,258  

Real estate mortgage – farmland and other commercial enterprises

    876       2,125       3,001       365,869       368,870  

Commercial:

                                       

Commercial and industrial

    -       19       19       51,168       51,187  

States and political subdivisions

    -       -       -       18,428       18,428  

Lease financing, net

    25       -       25       -       25  

Other

    19       -       19       22,199       22,218  

Consumer:

                                       

Secured

    4       -       4       6,783       6,787  

Unsecured

    23       -       23       5,219       5,242  

Total

  $ 2,655     $ 3,069     $ 5,724     $ 929,421     $ 935,145  

December 31, 2014 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage – construction and land development

  $ -     $ 272     $ 272     $ 96,773     $ 97,045  

Real estate mortgage – residential

    1,395       1,595       2,990       358,032       361,022  

Real estate mortgage – farmland and other commercial enterprises

    75       3,484       3,559       371,718       375,277  

Commercial:

                                       

Commercial and industrial

    -       13       13       47,099       47,112  

States and political subdivisions

    -       -       -       22,369       22,369  

Lease financing, net

    -       -       -       158       158  

Other

    40       7       47       15,500       15,547  

Consumer:

                                       

Secured

    58       -       58       7,905       7,963  

Unsecured

    16       1       17       5,433       5,450  

Total

  $ 1,584     $ 5,372     $ 6,956     $ 924,987     $ 931,943  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Real Estate

   

Commercial

 

September 30, 2015
(In thousands)

 

Real Estate Mortgage –Construction

and Land Development

   

Real Estate Mortgage –Residential

   

Real Estate Mortgage –Farmland

and Other Commercial Enterprises

   

Commercial

and

Industrial

   

States and Political Subdivisions

   

Lease

Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 92,979     $ 323,928     $ 327,195     $ 49,697     $ 18,428     $ 25     $ 22,196  

Special Mention

    4,018       15,791       24,191       999       -       -       -  

Substandard

    10,133       15,539       17,484       491       -       -       22  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 107,130     $ 355,258     $ 368,870     $ 51,187     $ 18,428     $ 25     $ 22,218  
   

Real Estate

   

Commercial

 

December 31, 2014
(In thousands)

 

Real Estate Mortgage – Construction

and Land Development

   

Real Estate Mortgage –Residential

   

Real Estate Mortgage –Farmland

and Other Commercial Enterprises

   

Commercial

and

Industrial

   

States and Political Subdivisions

   

Lease

Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 81,438     $ 326,124     $ 327,019     $ 45,665     $ 22,369     $ 158     $ 15,526  

Special Mention

    2,674       16,429       27,855       946       -       -       14  

Substandard

    12,933       18,469       19,941       501       -       -       7  

Doubtful

    -       -       462       -       -       -       -  

Total

  $ 97,045     $ 361,022     $ 375,277     $ 47,112     $ 22,369     $ 158     $ 15,547  
Credit Quality Consumer Loans [Table Text Block]
   

September 30, 2015

   

December 31, 2014

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 6,777     $ 5,095     $ 7,963     $ 5,441  

Nonperforming

    10       147       -       9  

Total

  $ 6,787     $ 5,242     $ 7,963     $ 5,450  
Additional Information Regarding Impaired Loans [Member]  
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

Three Months Ended September 30,

 

2015

   

2014

 

(In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

   

Interest

Income

Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage – construction and land development

  $ 9,650     $ 49     $ 47     $ 13,157     $ 46     $ 46  

Real estate mortgage – residential

    9,416       109       109       10,651       150       143  

Real estate mortgage – farmland and other commercial enterprises

    20,999       255       252       27,014       359       358  

Commercial

                                               

Commercial and industrial

    449       5       5       375       2       2  

Consumer

                                               

Unsecured

    161       2       2       30       -       -  

Total

  $ 40,675     $ 420     $ 415     $ 51,227     $ 557     $ 549  

Nine Months Ended September 30,

 

2015

   

2014

 

(In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

   

Interest

Income

Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage – construction and land development

  $ 10,382     $ 265     $ 258     $ 14,735     $ 279     $ 275  

Real estate mortgage – residential

    10,199       364       352       11,137       412       393  

Real estate mortgage – farmland and other commercial enterprises

    22,931       780       771       29,141       839       816  

Commercial

                                               

Commercial and industrial

    563       11       11       290       6       5  

Consumer

                                               

Secured

                            6       -       -  

Unsecured

    118       4       4       56       4       3  

Total

  $ 44,193     $ 1,424     $ 1,396     $ 55,365     $ 1,540     $ 1,492