XML 71 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 7 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2015
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(In thousands)

 

June 30,
2015

   

December 31,
2014

 
                 

Real Estate:

               

Real estate mortgage - construction and land development

  $ 105,911     $ 97,045  

Real estate mortgage - residential

    353,132       361,022  

Real estate mortgage - farmland and other commercial enterprises

    369,294       375,277  

Commercial:

               

Commercial and industrial

    52,313       47,112  

States and political subdivisions

    21,037       22,369  

Lease financing

    50       159  

Other

    19,333       15,547  

Consumer:

               

Secured

    7,152       7,963  

Unsecured

    5,083       5,450  

Total loans

    933,305       931,944  

Less unearned income

    -       1  

Total loans, net of unearned income

  $ 933,305     $ 931,943  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended June 30, 2015

                               

Balance, beginning of period

  $ 11,522     $ 866     $ 218     $ 12,606  

Provision for loan losses

    (576 )     189       123       (264 )

Recoveries

    52       15       26       93  

Loans charged off

    (192 )     (13 )     (31 )     (236 )

Balance, end of period

  $ 10,806     $ 1,057     $ 336     $ 12,199  
                                 

Six months ended June 30, 2015

                               

Balance, beginning of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

Provision for loan losses

    (1,787 )     (101 )     79       (1,809 )

Recoveries

    338       31       63       432  

Loans charged off

    (287 )     (26 )     (79 )     (392 )

Balance, end of period

  $ 10,806     $ 1,057     $ 336     $ 12,199  

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended June 30, 2014

                               

Balance, beginning of period

  $ 17,114     $ 1,201     $ 375     $ 18,690  

Provision for loan losses

    (1,603 )     205       10       (1,388 )

Recoveries

    189       18       39       246  

Loans charged off

    (252 )     (86 )     (87 )     (425 )

Balance, end of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  
                                 

Six months ended June 30, 2014

                               

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (2,359 )     1,130       (27 )     (1,256 )

Recoveries

    357       45       74       476  

Loans charged off

    (1,266 )     (1,246 )     (162 )     (2,674 )

Balance, end of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  
Impaired Financing Receivables [Table Text Block]


June 30, 2015 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 11,524     $ 5,523     $ 3,280     $ 8,803     $ 525  

Real estate mortgage - residential

    10,698       3,344       7,240       10,584       1,196  

Real estate mortgage - farmland and other commercial enterprises

    22,376       5,018       17,218       22,236       904  

Commercial

                                       

Commercial and industrial

    767       323       446       769       270  

Consumer

                                       

Unsecured

    164       -       165       165       164  

Total

  $ 45,529     $ 14,208     $ 28,349     $ 42,557     $ 3,059  


December 31, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 13,656     $ 6,902     $ 3,917     $ 10,819     $ 744  

Real estate mortgage - residential

    10,256       3,473       6,649       10,122       1,172  

Real estate mortgage - farmland and other commercial enterprises

    23,003       5,247       17,649       22,896       1,359  

Commercial

                                       

Commercial and industrial

    93       22       71       93       71  

Consumer

                                       

Secured

    -       -       -       -       -  

Unsecured

    25       -       25       25       25  

Total

  $ 47,033     $ 15,644     $ 28,311     $ 43,955     $ 3,371  
Loans and ALL Disaggregated Impairment Method [Table Text Block]

June 30, 2015 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,625     $ 270     $ 164     $ 3,059  

Collectively evaluated for impairment

    8,181       787       172       9,140  

Total ending allowance balance

  $ 10,806     $ 1,057     $ 336     $ 12,199  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 41,623     $ 769     $ 165     $ 42,557  

Loans collectively evaluated for impairment

    786,714       91,964       12,070       890,748  

Total ending loan balance, net of unearned income

  $ 828,337     $ 92,733     $ 12,235     $ 933,305  

December 31, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,275     $ 71     $ 25     $ 3,371  

Collectively evaluated for impairment

    9,267       1,082       248       10,597  

Total ending allowance balance

  $ 12,542     $ 1,153     $ 273     $ 13,968  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 43,837     $ 93     $ 25     $ 43,955  

Loans collectively evaluated for impairment

    789,507       85,093       13,388       887,988  

Total ending loan balance, net of unearned income

  $ 833,344     $ 85,186     $ 13,413     $ 931,943  
Non-performing Loans Including TDR's [Table Text Block]

June 30, 2015 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 2,404     $ 3,679     $ -  

Real estate mortgage - residential

    3,335       4,385       -  

Real estate mortgage - farmland and other commercial enterprises

    4,109       15,671       -  

Commercial:

                       

Commercial and industrial

    52       387       -  

Other

    9       -       -  

Consumer:

                       

Secured

    12       -       -  

Unsecured

    -       150       -  

Total

  $ 9,921     $ 24,272     $ -  

December 31, 2014 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 3,744     $ 3,742     $ -  

Real estate mortgage - residential

    3,474       4,674       -  

Real estate mortgage - farmland and other commercial enterprises

    4,202       16,004       -  

Commercial:

                       

Commercial and industrial

    81       -       -  

Lease financing

    7       -       -  

Consumer:

                       

Unsecured

    -       9       -  

Total

  $ 11,508     $ 24,429     $ -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding Recorded
Investment

   

Post-Modification
Outstanding Recorded
Investment

 

Three Months Ended June 30, 2015

                       

Commercial:

                       

Commercial and industrial

    2     $ 388     $ 388  

Consumer:

                       

Unsecured

    1       145       145  

Total

    3     $ 533     $ 533  

Six Months Ended June 30, 2015

                       

Commercial:

                       

Commercial and industrial

    2     $ 388     $ 388  

Consumer:

                       

Secured

    1       145       145  

Total

    3     $ 533     $ 533  
Past Due Financing Receivables [Table Text Block]

June 30, 2015 (In thousands)

 

30-89 Days Past Due

   

90 Days or More Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ 78     $ 272     $ 350     $ 105,561     $ 105,911  

Real estate mortgage - residential

    1,678       1,615       3,293       349,839       353,132  

Real estate mortgage - farmland and other commercial enterprises

    857       2,843       3,700       365,594       369,294  

Commercial:

                                       

Commercial and industrial

    -       13       13       52,300       52,313  

States and political subdivisions

    -       -       -       21,037       21,037  

Lease financing, net

    50       -       50       -       50  

Other

    5       -       5       19,328       19,333  

Consumer:

                                       

Secured

    34       -       34       7,118       7,152  

Unsecured

    223       -       223       4,860       5,083  

Total

  $ 2,925     $ 4,743     $ 7,668     $ 925,637     $ 933,305  

December 31, 2014 (In thousands)

 

30-89 Days Past Due

   

90 Days or More Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ -     $ 272     $ 272     $ 96,773     $ 97,045  

Real estate mortgage - residential

    1,395       1,595       2,990       358,032       361,022  

Real estate mortgage - farmland and other commercial enterprises

    75       3,484       3,559       371,718       375,277  

Commercial:

                                       

Commercial and industrial

    -       13       13       47,099       47,112  

States and political subdivisions

    -       -       -       22,369       22,369  

Lease financing, net

    -       -       -       158       158  

Other

    40       7       47       15,500       15,547  

Consumer:

                                       

Secured

    58       -       58       7,905       7,963  

Unsecured

    16       1       17       5,433       5,450  

Total

  $ 1,584     $ 5,372     $ 6,956     $ 924,987     $ 931,943  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Real Estate

   

Commercial

 

June 30, 2015
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 90,470     $ 319,315     $ 325,928     $ 50,851     $ 21,037     $ 50     $ 19,310  

Special Mention

    4,200       14,337       25,606       981       -       -       -  

Substandard

    11,241       19,480       17,760       481       -       -       23  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 105,911     $ 353,132     $ 369,294     $ 52,313     $ 21,037     $ 50     $ 19,333  
   

Real Estate

   

Commercial

 

December 31, 2014
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 81,438     $ 326,124     $ 327,019     $ 45,665     $ 22,369     $ 158     $ 15,526  

Special Mention

    2,674       16,429       27,855       946       -       -       14  

Substandard

    12,933       18,469       19,941       501       -       -       7  

Doubtful

    -       -       462       -       -       -       -  

Total

  $ 97,045     $ 361,022     $ 375,277     $ 47,112     $ 22,369     $ 158     $ 15,547  
Credit Quality Consumer Loans [Table Text Block]
   

June 30, 2015

   

December 31, 2014

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 7,140     $ 4,933     $ 7,963     $ 5,441  

Nonperforming

    12       150       -       9  

Total

  $ 7,152     $ 5,083     $ 7,963     $ 5,450  
Additional Information Regarding Impaired Loans [Member]  
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

Three Months Ended June 30,

 

2015

   

2014

 

(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage - construction and land development

  $ 10,388     $ 135     $ 131     $ 15,452     $ 120     $ 118  

Real estate mortgage – residential

    10,739       134       122       11,059       147       141  

Real estate mortgage – farmland and other commercial enterprises

    22,426       245       242       26,295       226       214  

Commercial

                                               

Commercial and industrial

    805       5       5       245       3       3  

Consumer

                                               

Secured

    -       -       -       -       -       -  

Unsecured

    167       2       2       68       -       -  

Total

  $ 44,525     $ 521     $ 502     $ 53,119     $ 496     $ 476  

Six Months Ended June 30,

 

2015

   

2014

 

(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage - construction and land development

  $ 10,754     $ 216     $ 211     $ 15,537     $ 233     $ 229  

Real estate mortgage – residential

    10,597       255       243       11,384       262       250  

Real estate mortgage – farmland and other commercial enterprises

    23,913       525       519       30,222       480       458  

Commercial

                                               

Commercial and industrial

    621       6       6       247       4       3  

Consumer

                                               

Secured

    -       -       -       9       -       -  

Unsecured

    96       2       2       69       4       3  

Total

  $ 45,981     $ 1,004     $ 981     $ 57,468     $ 983     $ 943