XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2015
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

(In thousands)

 

March 31,
2015

   

December 31,
2014

 
                 

Real Estate

               

Real estate mortgage – construction and land development

  $ 96,805     $ 97,045  

Real estate mortgage – residential

    354,530       361,022  

Real estate mortgage – farmland and other commercial enterprises

    375,120       375,277  

Commercial

               

Commercial and industrial

    53,085       47,112  

States and political subdivisions

    21,874       22,369  

Lease financing

    115       159  

Other

    13,147       15,547  

Consumer

               

Secured

    7,516       7,963  

Unsecured

    5,198       5,450  

Total loans

    927,390       931,944  

Less unearned income

    1       1  

Total loans, net of unearned income

  $ 927,389     $ 931,943  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         
Three months ended March 31, 2015                        

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 12,542     $ 1,153     $ 273     $ 13,968  

Provision for loan losses

    (1,211 )     (290 )     (44 )     (1,545 )

Recoveries

    286       16       37       339  

Loans charged off

    (95 )     (13 )     (48 )     (156 )

Balance, end of period

  $ 11,522     $ 866     $ 218     $ 12,606  
                         
Three months ended March 31, 2014                        

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 
                                 

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (756 )     925       (37 )     132  

Recoveries

    168       27       35       230  

Loans charged off

    (1,014 )     (1,160 )     (75 )     (2,249 )

Balance, end of period

  $ 17,114     $ 1,201     $ 375     $ 18,690  
Impaired Financing Receivables [Table Text Block]
                               


March 31, 2015 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment

With No

Allowance

   

Recorded
Investment

With

Allowance

   

Total Recorded Investment

   

Allowance

for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 12,385     $ 6,436     $ 3,284     $ 9,720     $ 532  

Real estate mortgage – residential

    10,442       3,494       6,815       10,309       1,216  

Real estate mortgage – farmland and other commercial enterprises

    25,217       5,497       19,635       25,132       986  

Commercial

                                       

Commercial and industrial

    391       327       64       391       64  

Consumer

                                       

Unsecured

    22       -       22       22       22  

Total

  $ 48,457     $ 15,754     $ 29,820     $ 45,574     $ 2,820  
                               


December 31, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment

With No

Allowance

   

Recorded
Investment

With

Allowance

   

Total Recorded Investment

   

Allowance

for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 13,656     $ 6,902     $ 3,917     $ 10,819     $ 744  

Real estate mortgage – residential

    10,256       3,473       6,649       10,122       1,172  

Real estate mortgage – farmland and other commercial enterprises

    23,003       5,247       17,649       22,896       1,359  

Commercial

                                       

Commercial and industrial

    93       22       71       93       71  

Consumer

                                       

Unsecured

    25       -       25       25       25  

Total

  $ 47,033     $ 15,644     $ 28,311     $ 43,955     $ 3,371  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
                         

March 31, 2015 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 2,734     $ 64     $ 22     $ 2,820  

Collectively evaluated for impairment

    8,788       802       196       9,786  

Total ending allowance balance

  $ 11,522     $ 866     $ 218     $ 12,606  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 45,161     $ 391     $ 22     $ 45,574  

Loans collectively evaluated for impairment

    781,294       87,829       12,692       881,815  

Total ending loan balance, net of unearned income

  $ 826,455     $ 88,220     $ 12,714     $ 927,389  
                         

December 31, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,275     $ 71     $ 25     $ 3,371  

Collectively evaluated for impairment

    9,267       1,082       248       10,597  

Total ending allowance balance

  $ 12,542     $ 1,153     $ 273     $ 13,968  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 43,837     $ 93     $ 25     $ 43,955  

Loans collectively evaluated for impairment

    789,507       85,093       13,388       887,988  

Total ending loan balance, net of unearned income

  $ 833,344     $ 85,186     $ 13,413     $ 931,943  
Non-performing Loans Including TDR's [Table Text Block]
                   

March 31, 2015 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 3,165     $ 3,679     $ -  

Real estate mortgage – residential

    3,443       4,408       -  

Real estate mortgage – farmland and other commercial enterprises

    4,401       17,738       -  

Commercial

                       

Commercial and industrial

    76       -       -  

Other

    9       -       -  

Consumer

                       

Secured

    13       -       -  

Unsecured

    6       8       2  

Total

  $ 11,113     $ 25,833     $ 2  
                   

December 31, 2014 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 3,744     $ 3,742     $ -  

Real estate mortgage – residential

    3,474       4,674       -  

Real estate mortgage – farmland and other commercial enterprises

    4,202       16,004       -  

Commercial

                       

Commercial and industrial

    81       -       -  

Other

    7       -       -  

Consumer

                       

Unsecured

    -       9       -  

Total

  $ 11,508     $ 24,429     $ -  
Past Due Financing Receivables [Table Text Block]
                               

March 31, 2015 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ 12     $ 272     $ 284     $ 96,521     $ 96,805  

Real estate mortgage – residential

    1,323       1,588       2,911       351,619       354,530  

Real estate mortgage – farmland and other commercial enterprises

    306       2,861       3,167       371,953       375,120  

Commercial

                                       

Commercial and industrial

    21       13       34       53,051       53,085  

States and political subdivisions

    -       -       -       21,874       21,874  

Lease financing, net

    -       -       -       114       114  

Other

    9       -       9       13,138       13,147  

Consumer

                                       

Secured

    34       -       34       7,482       7,516  

Unsecured

    21       8       29       5,169       5,198  

Total

  $ 1,726     $ 4,742     $ 6,468     $ 920,921     $ 927,389  
                               

December 31, 2014 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate

                                       

Real estate mortgage – construction and land development

  $ -     $ 272     $ 272     $ 96,773     $ 97,045  

Real estate mortgage – residential

    1,395       1,595       2,990       358,032       361,022  

Real estate mortgage – farmland and other commercial enterprises

    75       3,484       3,559       371,718       375,277  

Commercial

                                       

Commercial and industrial

    -       13       13       47,099       47,112  

States and political subdivisions

    -       -       -       22,369       22,369  

Lease financing, net

    -       -       -       158       158  

Other

    40       7       47       15,500       15,547  

Consumer

                                       

Secured

    58       -       58       7,905       7,963  

Unsecured

    16       1       17       5,433       5,450  

Total

  $ 1,584     $ 5,372     $ 6,956     $ 924,987     $ 931,943  
Financing Receivable Credit Quality Indicators [Table Text Block]
             
   

Real Estate

   

Commercial

 

March 31, 2015
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades

                                                       

Pass

  $ 80,171     $ 320,605     $ 327,347     $ 51,589     $ 21,874     $ 114     $ 13,123  

Special Mention

    4,085       15,244       28,999       1,006       -       -       -  

Substandard

    12,549       18,681       18,321       490       -       -       24  

Doubtful

    -       -       453       -       -       -       -  

Total

  $ 96,805     $ 354,530     $ 375,120     $ 53,085     $ 21,874     $ 114     $ 13,147  
             
   

Real Estate

   

Commercial

 

December 31, 2014
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades

                                                       

Pass

  $ 81,438     $ 326,124     $ 327,019     $ 45,665     $ 22,369     $ 158     $ 15,526  

Special Mention

    2,674       16,429       27,855       946       -       -       14  

Substandard

    12,933       18,469       19,941       501       -       -       7  

Doubtful

    -       -       462       -       -       -       -  

Total

  $ 97,045     $ 361,022     $ 375,277     $ 47,112     $ 22,369     $ 158     $ 15,547  
Credit Quality Consumer Loans [Table Text Block]
             
   

March 31, 2015

   

December 31, 2014

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity

                               

Performing

  $ 7,503     $ 5,182     $ 7,963     $ 5,441  

Nonperforming

    13       16       -       9  

Total

  $ 7,516     $ 5,198     $ 7,963     $ 5,450  
Additional Information Regarding Impaired Loans [Member]  
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
                   

Three Months Ended March 31, 2015 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 11,124     $ 81     $ 80  

Real estate mortgage – residential

    10,453       121       121  

Real estate mortgage – farmland and other commercial enterprises

    25,417       280       277  

Commercial

                       

Commercial and industrial

    435       1       1  

Consumer

                       

Unsecured

    24       -       -  

Total

  $ 47,453     $ 483     $ 479  
                   

Three Months Ended March 31, 2014 (In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                       

Real estate mortgage – construction and land development

  $ 15,623     $ 113     $ 111  

Real estate mortgage – residential

    11,713       115       109  

Real estate mortgage – farmland and other commercial enterprises

    34,193       254       244  

Commercial

                       

Commercial and industrial

    249       1       -  

Consumer

                       

Secured

    18       -       -  

Unsecured

    70       4       3  

Total

  $ 61,866     $ 487     $ 467