XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

(In thousands)

 

September 30,
2014

   

December 31,
2013

 
                 

Real Estate:

               

Real estate mortgage - construction and land development

  $ 97,270     $ 101,352  

Real estate mortgage - residential

    361,315       371,582  

Real estate mortgage - farmland and other commercial enterprises

    382,789       418,147  

Commercial:

               

Commercial and industrial

    53,859       47,426  

States and political subdivisions

    24,355       21,561  

Lease financing

    241       902  

Other

    20,022       23,840  

Consumer:

               

Secured

    8,184       8,579  

Unsecured

    5,799       6,513  

Total loans

    953,834       999,902  

Less unearned income

    2       19  

Total loans, net of unearned income

  $ 953,832     $ 999,883  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2014

                               

Balance, beginning of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  

Provision for loan losses

    (1,036 )     (496 )     (4 )     (1,536 )

Recoveries

    114       691       20       825  

Loans charged off

    (436 )     (230 )     (54 )     (720 )

Balance, end of period

  $ 14,090     $ 1,303     $ 299     $ 15,692  
                                 

Nine months ended September 30, 2014

                               

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (3,395 )     634       (31 )     (2,792 )

Recoveries

    471       736       94       1,301  

Loans charged off

    (1,702 )     (1,476 )     (216 )     (3,394 )

Balance, end of period

  $ 14,090     $ 1,303     $ 299     $ 15,692  
                         

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended September 30, 2013

                               

Balance, beginning of period

  $ 20,240     $ 2,177     $ 526     $ 22,943  

Provision for loan losses

    (528 )     (2 )     (56 )     (586 )

Recoveries

    70       25       37       132  

Loans charged off

    (407 )     (98 )     (35 )     (540 )

Balance, end of period

  $ 19,375     $ 2,102     $ 472     $ 21,949  
                                 

Nine months ended September 30, 2013

                               

Balance, beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (2,028 )     615       (167 )     (1,580 )

Recoveries

    254       122       187       563  

Loans charged off

    (1,105 )     (148 )     (226 )     (1,479 )

Balance, end of period

  $ 19,375     $ 2,102     $ 472     $ 21,949  
Impaired Financing Receivables [Table Text Block]
                               


September 30, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 15,152     $ 8,297     $ 4,159     $ 12,456     $ 647  

Real estate mortgage - residential

    10,237       3,164       6,961       10,125       1,370  

Real estate mortgage - farmland and other commercial enterprises

    26,167       7,403       18,648       26,051       1,440  

Commercial

                                       

Commercial and industrial

    222       23       199       222       132  

Consumer

                                       

Unsecured

    27       -       27       27       27  

Total

  $ 51,805     $ 18,887     $ 29,994     $ 48,881     $ 3,616  
                               


December 31, 2013 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment With No Allowance

   

Recorded
Investment With Allowance

   

Total Recorded Investment

   

Allowance for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 17,234     $ 9,742     $ 4,699     $ 14,441     $ 930  

Real estate mortgage - residential

    11,595       2,871       8,612       11,483       1,443  

Real estate mortgage - farmland and other commercial enterprises

    32,102       12,262       19,746       32,008       1,443  

Commercial

                                       

Commercial and industrial

    311       24       293       317       200  

Consumer

                                       

Secured

    18       -       18       18       15  

Unsecured

    71       -       72       72       71  

Total

  $ 61,331     $ 24,899     $ 33,440     $ 58,339     $ 4,102  
Loans and ALL Disaggregated Impairment Method [Table Text Block]
                         

September 30, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,457     $ 132     $ 27     $ 3,616  

Collectively evaluated for impairment

    10,633       1,171       272       12,076  

Total ending allowance balance

  $ 14,090     $ 1,303     $ 299     $ 15,692  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 48,632     $ 222     $ 27     $ 48,881  

Loans collectively evaluated for impairment

    792,742       98,253       13,956       904,951  

Total ending loan balance, net of unearned income

  $ 841,374     $ 98,475     $ 13,983     $ 953,832  
                         

December 31, 2013 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,816     $ 200     $ 86     $ 4,102  

Collectively evaluated for impairment

    14,900       1,209       366       16,475  

Total ending allowance balance

  $ 18,716     $ 1,409     $ 452     $ 20,577  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 57,932     $ 317     $ 90     $ 58,339  

Loans collectively evaluated for impairment

    833,149       93,393       15,002       941,544  

Total ending loan balance, net of unearned income

  $ 891,081     $ 93,710     $ 15,092     $ 999,883  
Non-performing Loans Including TDR's [Table Text Block]
                   

September 30, 2014 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 4,525     $ 3,981     $ -  

Real estate mortgage - residential

    4,854       4,735       -  

Real estate mortgage - farmland and other commercial enterprises

    6,027       16,563       -  

Commercial:

                       

Commercial and industrial

    111       -       -  

Other

    8       -       -  

Consumer:

                       

Secured

    4       -       -  

Unsecured

    1       10       -  

Total

  $ 15,530     $ 25,289     $ -  
                   

December 31, 2013 (In thousands)

 

Nonaccrual

   

Restructured Loans

   

Loans Past Due 90 Days or More and Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 5,821     $ 4,391     $ -  

Real estate mortgage - residential

    5,154       4,826       10  

Real estate mortgage - farmland and other commercial enterprises

    12,677       16,987       434  

Commercial:

                       

Commercial and industrial

    160       -       -  

Lease financing

    22       -       -  

Consumer:

                       

Secured

    3       -       -  

Unsecured

    1       51       -  

Total

  $ 23,838     $ 26,255     $ 444  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
                   

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number of Loans

   

Pre-Modification
Outstanding Recorded
Investment

   

Post-Modification
Outstanding Recorded
Investment

 

Three Months Ended September 30, 2013

                       

Real Estate:

                       

Real estate mortgage – farmland and other commercial enterprises

    1     $ 598     $ 598  

Consumer:

                       

Secured

    1       7       7  

Total

    2     $ 605     $ 605  

Nine Months Ended September 30, 2013

                       

Real Estate:

                       

Real estate mortgage – residential

    3     $ 309     $ 309  

Real estate mortgage – farmland and other commercial enterprises

    1       598       598  

Commercial:

                       

Commercial and industrial

    1       13       13  

Consumer:

                       

Secured

    2       9       9  

Total

    7     $ 929     $ 929  
Past Due Financing Receivables [Table Text Block]
                               

September 30, 2014 (In thousands)

 

30-89 Days

Past Due

   

90 Days or More

Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ -     $ 272     $ 272     $ 96,998     $ 97,270  

Real estate mortgage - residential

    2,090       1,999       4,089       357,226       361,315  

Real estate mortgage - farmland and other commercial enterprises

    1,474       4,317       5,791       376,998       382,789  

Commercial:

                                       

Commercial and industrial

    -       39       39       53,820       53,859  

States and political subdivisions

    -       -       -       24,355       24,355  

Lease financing, net

    -       -       -       239       239  

Other

    21       -       21       20,001       20,022  

Consumer:

                                       

Secured

    67       -       67       8,117       8,184  

Unsecured

    133       -       133       5,666       5,799  

Total

  $ 3,785     $ 6,627     $ 10,412     $ 943,420     $ 953,832  
                               

December 31, 2013 (In thousands)

 

30-89 Days

Past Due

   

90 Days or More

Past Due

   

Total

   

Current

   

Total Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ 58     $ 613     $ 671     $ 100,681     $ 101,352  

Real estate mortgage - residential

    1,225       2,502       3,727       367,855       371,582  

Real estate mortgage - farmland and other commercial enterprises

    3,548       7,978       11,526       406,621       418,147  

Commercial:

                                       

Commercial and industrial

    71       53       124       47,302       47,426  

States and political subdivisions

    -       -       -       21,561       21,561  

Lease financing, net

    -       22       22       861       883  

Other

    56       -       56       23,784       23,840  

Consumer:

                                       

Secured

    41       3       44       8,535       8,579  

Unsecured

    58       1       59       6,454       6,513  

Total

  $ 5,057     $ 11,172     $ 16,229     $ 983,654     $ 999,883  
Financing Receivable Credit Quality Indicators [Table Text Block]
             
   

Real Estate

   

Commercial

 

September 30, 2014
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 77,703     $ 325,540     $ 328,846     $ 52,185     $ 24,355     $ 239     $ 20,004  

Special Mention

    5,166       15,035       23,616       964       -       -       11  

Substandard

    14,401       20,740       29,858       710       -       -       7  

Doubtful

    -       -       469       -       -       -       -  

Total

  $ 97,270     $ 361,315     $ 382,789     $ 53,859     $ 24,355     $ 239     $ 20,022  
             
   

Real Estate

   

Commercial

 

December 31, 2013
(In thousands)

 

Real Estate Mortgage -Construction and Land Development

   

Real Estate Mortgage-Residential

   

Real Estate Mortgage-Farmland and Other Commercial Enterprises

   

Commercial and Industrial

   

States and Political Subdivisions

   

Lease Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 77,873     $ 334,104     $ 352,238     $ 45,652     $ 21,561     $ 861     $ 23,820  

Special Mention

    7,755       15,120       29,156       963       -       -       -  

Substandard

    15,724       22,358       36,753       735       -       22       20  

Doubtful

    -       -       -       76       -       -       -  

Total

  $ 101,352     $ 371,582     $ 418,147     $ 47,426     $ 21,561     $ 883     $ 23,840  
Credit Quality Consumer Loans [Table Text Block]
             
   

September 30, 2014

   

December 31, 2013

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 8,180     $ 5,788     $ 8,576     $ 6,461  

Nonperforming

    4       11       3       52  

Total

  $ 8,184     $ 5,799     $ 8,579     $ 6,513  
Additional Information Regarding Impaired Loans [Member]
 
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
             

Three Months Ended September 30,

 

2014

   

2013

 

(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage – construction and land development

  $ 13,157     $ 46     $ 46     $ 16,815     $ 128     $ 109  

Real estate mortgage – residential

    10,651       150       143       11,799       94       105  

Real estate mortgage – farmland and other commercial enterprises

    27,014       495       495       33,925       329       318  

Commercial

                                               

Commercial and industrial

    375       2       2       1,037       4       4  

Consumer

                                               

Secured

    -       -       -       18       -       -  

Unsecured

    30       -       -       75       -       -  

Total

  $ 51,227     $ 693     $ 686     $ 63,669     $ 555     $ 536  
             

Nine Months Ended September 30,

 

2014

   

2013

 

(In thousands)

 

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

   

Average

   

Interest Income Recognized

   

Cash Basis Interest Recognized

 

Real Estate

                                               

Real estate mortgage – construction and land development

  $ 14,735     $ 279     $ 275     $ 17,683     $ 405     $ 402  

Real estate mortgage – residential

    11,137       412       393       13,023       356       340  

Real estate mortgage – farmland and other commercial enterprises

    29,141       1,240       1,217       33,006       1,137       1,120  

Commercial

                                               

Commercial and industrial

    290       6       5       966       37       37  

Consumer

                                               

Secured

    6       -       -       20       1       1  

Unsecured

    56       4       3       167       6       6  

Total

  $ 55,365     $ 1,941     $ 1,893     $ 64,865     $ 1,942     $ 1,906