XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2014
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

(In thousands)

 

June 30,
2014

   

December 31,
2013

 
                 

Real Estate:

               

Real estate mortgage - construction and land development

  $ 97,769     $ 101,352  

Real estate mortgage - residential

    365,969       371,582  

Real estate mortgage - farmland and other commercial enterprises

    392,910       418,147  

Commercial:

               

Commercial and industrial

    52,713       47,426  

States and political subdivisions

    25,150       21,561  

Lease financing

    398       902  

Other

    20,769       23,840  

Consumer:

               

Secured

    8,836       8,579  

Unsecured

    5,670       6,513  

Total loans

    970,184       999,902  

Less unearned income

    5       19  

Total loans, net of unearned income

  $ 970,179     $ 999,883  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                         

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended June 30, 2014

                               

Balance, beginning of period

  $ 17,114     $ 1,201     $ 375     $ 18,690  

Provision for loan losses

    (1,603 )     205       10       (1,388 )

Recoveries

    189       18       39       246  

Loans charged off

    (252 )     (86 )     (87 )     (425 )

Balance, end of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  
                                 

Six months ended June 30, 2014

                               

Balance, beginning of period

  $ 18,716     $ 1,409     $ 452     $ 20,577  

Provision for loan losses

    (2,359 )     1,130       (27 )     (1,256 )

Recoveries

    357       45       74       476  

Loans charged off

    (1,266 )     (1,246 )     (162 )     (2,674 )

Balance, end of period

  $ 15,448     $ 1,338     $ 337     $ 17,123  

(In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Three months ended June 30, 2013

                               

Balance, beginning of period

  $ 21,402     $ 1,558     $ 603     $ 23,563  

Provision for loan losses

    (848 )     624       (138 )     (362 )

Recoveries

    48       14       114       176  

Loans charged off

    (362 )     (19 )     (53 )     (434 )

Balance, end of period

  $ 20,240     $ 2,177     $ 526     $ 22,943  
                                 

Six months ended June 30, 2013

                               

Balance, beginning of period

  $ 22,254     $ 1,513     $ 678     $ 24,445  

Provision for loan losses

    (1,500 )     617       (111 )     (994 )

Recoveries

    184       97       150       431  

Loans charged off

    (698 )     (50 )     (191 )     (939 )

Balance, end of period

  $ 20,240     $ 2,177     $ 526     $ 22,943  
Impaired Financing Receivables [Table Text Block]


June 30, 2014 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment

With No

Allowance

   

Recorded
Investment

With

Allowance

   

Total

Recorded

Investment

   

Allowance

for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 15,753     $ 8,566     $ 4,400     $ 12,966     $ 856  

Real estate mortgage - residential

    10,930       3,980       6,645       10,625       1,195  

Real estate mortgage - farmland and other commercial enterprises

    25,833       7,126       18,600       25,726       1,278  

Commercial

                                       

Commercial and industrial

    240       23       217       240       195  

Consumer

                                       

Unsecured

    66       -       66       66       66  

Total

  $ 52,822     $ 19,695     $ 29,928     $ 49,623     $ 3,590  


December 31, 2013 (In thousands)

 

Unpaid
Principal

Balance

   

Recorded
Investment

With No

Allowance

   

Recorded
Investment

With

Allowance

   

Total

Recorded

Investment

   

Allowance

for
Loan Losses
Allocated

 

Real Estate

                                       

Real estate mortgage - construction and land development

  $ 17,234     $ 9,742     $ 4,699     $ 14,441     $ 930  

Real estate mortgage - residential

    11,595       2,871       8,612       11,483       1,443  

Real estate mortgage - farmland and other commercial enterprises

    32,102       12,262       19,746       32,008       1,443  

Commercial

                                       

Commercial and industrial

    311       24       293       317       200  

Consumer

                                       

Secured

    18       -       18       18       15  

Unsecured

    71       -       72       72       71  

Total

  $ 61,331     $ 24,899     $ 33,440     $ 58,339     $ 4,102  
Loans and ALL Disaggregated Impairment Method [Table Text Block]

June 30, 2014 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,329     $ 195     $ 66     $ 3,590  

Collectively evaluated for impairment

    12,119       1,143       271       13,533  

Total ending allowance balance

  $ 15,448     $ 1,338     $ 337     $ 17,123  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 49,317     $ 240     $ 66     $ 49,623  

Loans collectively evaluated for impairment

    807,331       98,785       14,440       920,556  

Total ending loan balance, net of unearned income

  $ 856,648     $ 99,025     $ 14,506     $ 970,179  

December 31, 2013 (In thousands)

 

Real Estate

   

Commercial

   

Consumer

   

Total

 

Allowance for Loan Losses

                               

Ending allowance balance attributable to loans:

                               

Individually evaluated for impairment

  $ 3,816     $ 200     $ 86     $ 4,102  

Collectively evaluated for impairment

    14,900       1,209       366       16,475  

Total ending allowance balance

  $ 18,716     $ 1,409     $ 452     $ 20,577  
                                 

Loans

                               

Loans individually evaluated for impairment

  $ 57,932     $ 317     $ 90     $ 58,339  

Loans collectively evaluated for impairment

    833,149       93,393       15,002       941,544  

Total ending loan balance, net of unearned income

  $ 891,081     $ 93,710     $ 15,092     $ 999,883  
Non-performing Loans Including TDR's [Table Text Block]

June 30, 2014 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 4,794     $ 4,219     $ -  

Real estate mortgage - residential

    5,149       4,532       -  

Real estate mortgage - farmland and other commercial enterprises

    7,937       16,657       -  

Commercial:

                       

Commercial and industrial

    199       -       -  

Other

    11       -       -  

Consumer:

                       

Secured

    5       -       -  

Unsecured

    -       48       -  

Total

  $ 18,095     $ 25,456     $ -  

December 31, 2013 (In thousands)

 

Nonaccrual

   

Restructured

Loans

   

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate:

                       

Real estate mortgage - construction and land development

  $ 5,821     $ 4,391     $ -  

Real estate mortgage - residential

    5,154       4,826       10  

Real estate mortgage - farmland and other commercial enterprises

    12,677       16,987       434  

Commercial:

                       

Commercial and industrial

    160       -       -  

Lease financing

    22       -       -  

Consumer:

                       

Secured

    3       -       -  

Unsecured

    1       51       -  

Total

  $ 23,838     $ 26,255     $ 444  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
                   

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number

of Loans

   

Pre-Modification
Outstanding

Recorded
Investment

   

Post-Modification
Outstanding

Recorded
Investment

 

Three Months Ended June 30, 2013

                       

Real Estate:

                       

Real estate mortgage – residential

    1     $ 18     $ 18  

Commercial:

                       

Commercial and industrial

    1       2       2  

Consumer:

                       

Secured

    1       13       13  

Total

    3     $ 33     $ 33  

Six Months Ended June 30, 2013

                       

Real Estate:

                       

Real estate mortgage – residential

    3     $ 309     $ 309  

Commercial:

                       

Commercial and industrial

    1       2       2  

Consumer:

                       

Secured

    1       13       13  

Total

    5     $ 324     $ 324  
Past Due Financing Receivables [Table Text Block]
                               

June 30, 2014 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ 568     $ 317     $ 885     $ 96,884     $ 97,769  

Real estate mortgage - residential

    2,771       2,822       5,593       360,376       365,969  

Real estate mortgage - farmland and other commercial enterprises

    444       6,278       6,722       386,188       392,910  

Commercial:

                                       

Commercial and industrial

    45       176       221       52,492       52,713  

States and political subdivisions

    -       -       -       25,150       25,150  

Lease financing, net

    171       -       171       222       393  

Other

    25       -       25       20,744       20,769  

Consumer:

                                       

Secured

    56       2       58       8,778       8,836  

Unsecured

    58       -       58       5,612       5,670  

Total

  $ 4,138     $ 9,595     $ 13,733     $ 956,446     $ 970,179  

December 31, 2013 (In thousands)

 

30-89

Days

Past Due

   

90 Days

or More

Past Due

   

Total

   

Current

   

Total

Loans

 

Real Estate:

                                       

Real estate mortgage - construction and land development

  $ 58     $ 613     $ 671     $ 100,681     $ 101,352  

Real estate mortgage - residential

    1,225       2,502       3,727       367,855       371,582  

Real estate mortgage - farmland and other commercial enterprises

    3,548       7,978       11,526       406,621       418,147  

Commercial:

                                       

Commercial and industrial

    71       53       124       47,302       47,426  

States and political subdivisions

    -       -       -       21,561       21,561  

Lease financing, net

    -       22       22       861       883  

Other

    56       -       56       23,784       23,840  

Consumer:

                                       

Secured

    41       3       44       8,535       8,579  

Unsecured

    58       1       59       6,454       6,513  

Total

  $ 5,057     $ 11,172     $ 16,229     $ 983,654     $ 999,883  
Financing Receivable Credit Quality Indicators [Table Text Block]
             
   

Real Estate

   

Commercial

 

June 30, 2014
(In thousands)

 

Real Estate

Mortgage -

Construction

and Land

Development

   

Real Estate

Mortgage-

Residential

   

Real Estate

Mortgage-

Farmland

and Other

Commercial

Enterprises

   

Commercial

and

Industrial

   

States and

Political

Subdivisions

   

Lease

Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 75,835     $ 332,358     $ 345,066     $ 50,930     $ 25,150     $ 393     $ 20,691  

Special Mention

    7,207       12,219       16,532       785       -       -       59  

Substandard

    14,727       21,392       30,837       998       -       -       19  

Doubtful

    -       -       475       -       -       -       -  

Total

  $ 97,769     $ 365,969     $ 392,910     $ 52,713     $ 25,150     $ 393     $ 20,769  
   

Real Estate

   

Commercial

 

December 31, 2013
(In thousands)

 

Real Estate

Mortgage -

Construction

and Land

Development

   

Real Estate

Mortgage-

Residential

   

Real Estate

Mortgage-

Farmland

and Other

Commercial

Enterprises

   

Commercial

and

Industrial

   

States and

Political

Subdivisions

   

Lease

Financing

   

Other

 

Credit risk profile by internally assigned rating grades:

                                                       

Pass

  $ 77,873     $ 334,104     $ 352,238     $ 45,652     $ 21,561     $ 861     $ 23,820  

Special Mention

    7,755       15,120       29,156       963       -       -       -  

Substandard

    15,724       22,358       36,753       735       -       22       20  

Doubtful

    -       -       -       76       -       -       -  

Total

  $ 101,352     $ 371,582     $ 418,147     $ 47,426     $ 21,561     $ 883     $ 23,840  
Credit Quality Consumer Loans [Table Text Block]
   

June 30, 2014

   

December 31, 2013

 
   

Consumer

   

Consumer

 

(In thousands)

 

Secured

   

Unsecured

   

Secured

   

Unsecured

 

Credit risk profile based on payment activity:

                               

Performing

  $ 8,831     $ 5,622     $ 8,576     $ 6,461  

Nonperforming

    5       48       3       52  

Total

  $ 8,836     $ 5,670     $ 8,579     $ 6,513  
Additional Information Regarding Impaired Loans [Member]
 
Note 7 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

Three Months Ended June 30,

 

2014

   

2013

 

(In thousands)

 

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

   

 Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                                               

Real estate – construction and land development

  $ 15,452     $ 120     $ 118     $ 24,159     $ 338     $ 347  

Real estate mortgage – residential

    11,059       147       141       10,836       87       83  

Real estate mortgage – farmland and other commercial enterprises

    26,295       359       346       28,209       236       236  

Commercial

                                               

Commercial and industrial

    245       3       3       1,154       29       29  

Consumer

                                               

Secured

    -       -       -       21       1       1  

Unsecured

    68       -       -       215       3       4  

Total

  $ 53,119     $ 629     $ 608     $ 64,594     $ 694     $ 700  

Six Months Ended June 30,

 

2014

   

2013

 

(In thousands)

 

Average

   

 Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

Real Estate

                                               

Real estate – construction and land development

  $ 15,537     $ 233     $ 229     $ 25,047     $ 691     $ 689  

Real estate mortgage – residential

    11,384       262       250       9,569       172       163  

Real estate mortgage – farmland and other commercial enterprises

    30,222       745       722       29,692       484       478  

Commercial

                                               

Commercial and industrial

    247       4       3       930       33       33  

Consumer

                                               

Secured

    9       -       -       21       1       1  

Unsecured

    69       4       3       214       6       6  

Total

  $ 57,468     $ 1,248     $ 1,207     $ 65,473     $ 1,387     $ 1,370