10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2010

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-34443

FLOW INTERNATIONAL CORPORATION

WASHINGTON	91-1104842
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

23500 64th Avenue South
Kent, Washington 98032
(253) 850-3500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer þ	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a Smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

The registrant had 47,169,032 shares of Common Stock, $0.01 par value per share, outstanding as of November 24, 2010.

FLOW INTERNATIONAL CORPORATION

INDEX

		Page
Part I. FINANCIAL INFORMATION			1
Item 1.	Condensed Consolidated Financial Statements (unaudited)		1
	Condensed Consolidated Balance Sheets October 31, 2010 and April 30, 2010		1
	Condensed Consolidated Statements of Operations Three and Six Months Ended October 31, 2010 and 2009		2
	Condensed Consolidated Statements of Cash Flows Six Months Ended October 31, 2010 and 2009		3
	Condensed Consolidated Statement of Shareholders’ Equity and Comprehensive Loss Six Months Ended October 31, 2010 and 2009		4
	Notes to Condensed Consolidated Financial Statements		5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		13
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		24
Item 4.	Controls and Procedures		24
Part II. OTHER INFORMATION			25
Item 1.	Legal Proceedings		25
Item 1A.	Risk Factors		25
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		25
Item 3.	Defaults Upon Senior Securities		25
Item 4.	(Removed and Reserved)		25
Item 5.	Other Information		25
Item 6.	Exhibits		25
Signatures
EX-31.1
EX-31.2
EX-32.1
EX-99.1
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT

2

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

FLOW INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par values)

(unaudited)

	October 31,			April 30,
	2010			2010
ASSETS
Current Assets:
Cash and Cash Equivalents	$	6,892		$	6,367
Restricted Cash		695			639
Receivables, net		40,437			35,749
Inventories, net		27,213			22,503
Deferred Income Taxes, net		2,521			2,486
Other Current Assets		5,920			6,351
Total Current Assets		83,678			74,095
Property and Equipment, net		19,862			21,769
Intangible Assets, net		4,708			4,504
Deferred Income Taxes, net		25,689			26,330
Other Long-Term Assets		4,327			4,511
Total Assets	$	138,264		$	131,209
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Notes Payable	$	2,050		$	350
Current Portion of Long-Term Obligations		28			61
Accounts Payable		15,354			15,306
Accrued Payroll and Related Liabilities		6,887			5,938
Taxes Payable and Other Accrued Taxes		2,273			1,329
Deferred Income Taxes		1,141			1,086
Deferred Revenue and Customer Deposits		12,120			10,146
Other Accrued Liabilities		8,027			7,966
Total Current Liabilities		47,880			42,182
Deferred Income Taxes		3,955			3,856
Subordinated Notes		8,327			7,954
Other Long-Term Liabilities		1,823			1,593
Total Liabilities		61,985			55,585
Commitments and Contingencies
Shareholders’ Equity:
Series A 8% Convertible Preferred Stock, $.01 par value, 1,000 shares authorized; no shares issued and outstanding		—			—
Common Stock, $.01 par value, 84,000 shares authorized; 47,168 and 46,927 shares issued and outstanding		467			465
Capital in Excess of Par		160,466			159,605
Accumulated Deficit		(80,750	)		(79,887	)
Accumulated Other Comprehensive Income (Loss):
Defined Benefit Plan Obligation, net of income tax		9			9
Cumulative Translation Adjustment, net of income tax		(3,913	)		(4,568	)
Total Shareholders’ Equity		76,279			75,624
Total Liabilities and Shareholders’ Equity	$	138,264		$	131,209

See Accompanying Notes to Condensed Consolidated Financial Statements

1

FLOW INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

	Three Months Ended						Six Months Ended
	October 31,						October 31,
	2010			2009			2010			2009
Sales	$	52,935		$	42,037		$	99,515		$	79,789
Cost of Sales		33,082			25,405			60,329			49,181
Gross Margin		19,853			16,632			39,186			30,608
Operating Expenses:
Sales and Marketing		10,885			8,975			21,481			16,891
Research and Engineering		2,436			1,850			4,582			3,547
General and Administrative		5,659			6,071			11,617			13,193
Restructuring and Other Operating Charges		—			(601	)		—			4,222
Total Operating Expenses		18,980			16,295			37,680			37,853
Operating Income (Loss)		873			337			1,506			(7,245	)
Interest Income		44			53			65			93
Interest Expense		(437	)		(474	)		(850	)		(1,438	)
Other Income (Expense), net		104			(150	)		396			352
Income (Loss) Before Taxes		584			(234	)		1,117			(8,238	)
Benefit (Provision) for Income Taxes		(804	)		923			(1,868	)		1,529
Income (Loss) from Continuing Operations		(220	)		689			(751	)		(6,709	)
Income (Loss) from Discontinued Operations, net of Income Tax of $0, $0, $0, and $0		(103	)		8			(112	)		(1,140	)
Net Income (Loss)	$	(323	)	$	697		$	(863	)	$	(7,849	)
Basic and Diluted Income (Loss) Per Share:
Income (Loss) from Continuing Operations	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.17	)
Discontinued Operations		0.00			0.00			0.00			(0.02	)
Net Income (Loss)	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.19	)
Weighted Average Shares Used in Computing Basic and Diluted Income (Loss) Per Share:
Basic		47,160			42,841			47,102			40,295
Diluted		47,160			43,158			47,102			40,295

See Accompanying Notes to Condensed Consolidated Financial Statements

2

FLOW INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands; unaudited)

	Six Months Ended
	October 31,
	2010			2009
Cash Flows from Operating Activities:
Net Loss	$	(863	)	$	(7,849	)
Adjustments to Reconcile Net Loss to Cash Provided by (Used in) Operating Activities:
Depreciation and Amortization		3,184			2,593
Deferred Income Taxes		947			(1,207	)
Provision for Slow Moving and Obsolete Inventory		339			292
Bad Debt Expense		134			447
Warranty Expense		1,377			1,316
Incentive Stock Compensation Expense		1,284			987
Unrealized Foreign Exchange Currency (Gains)		(292	)		(53	)
Amortization and write off of Deferred Debt Issuance Costs		231			253
OMAX Termination Charge		—			3,219
Indemnification Charge		112			1,219
Interest Accretion on Subordinated Notes		372			383
Other		12			(455	)
Changes in Operating Assets and Liabilities:
Receivables		(4,245	)		(5,973	)
Inventories		(4,478	)		2,767
Other Operating Assets		702			163
Accounts Payable		(383	)		5,887
Accrued Payroll and Related Liabilities		696			(523	)
Deferred Revenue and Customer Deposits		1,718			773
Release of Funds from Escrow		—			17,000
Payment for Patent Litigation Settlement		—			(15,000	)
Payment for OMAX Termination		—			(2,000	)
Other Operating Liabilities		(876	)		(3,674	)
Net Cash Provided by (Used in) Operating Activities		(29	)		565
Cash Flows From Investing Activities:
Expenditures for Property and Equipment		(800	)		(7,545	)
Expenditures for Intangible Assets		(349	)		(412	)
Proceeds from Sale of Property and Equipment		17			4,690
Restricted Cash		(24	)		(94	)
Net Cash Used in Investing Activities		(1,156	)		(3,361	)
Cash Flows from Financing Activities:
Borrowings under Senior Credit Agreement		18,050			5,250
Repayments under Senior Credit Agreement		(16,350	)		(18,050	)
Repayments Under Other Financing Arrangements		(35	)		(1,362	)
Repayments of Long—Term Obligations		—			(4,245	)
Proceeds from Issuance of Common Stock, net of Issuance Costs		—			17,439
Payments for Debt Issuance Costs		—			(607	)
Net Cash Provided by (Used In) Financing Activities		1,665			(1,575	)
Effect of Changes in Exchange Rates		45			(706	)
Net Change in Cash And Cash Equivalents		525			(5,077	)
Cash and Cash Equivalents, Beginning of Period		6,367			10,117
Cash and Cash Equivalents, End of Period	$	6,892		$	5,040
Supplemental Disclosures of Cash Flow Information:
Cash Paid during the Period for:
Interest		186			860
Income Taxes		411			503
Supplemental Disclosures of Noncash Investing and Financing Activities:
Accounts Payable Incurred to Acquire Property and Equipment, and Intangible Assets		794			274

See Accompanying Notes to Condensed Consolidated Financial Statements

3

FLOW INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

AND COMPREHENSIVE LOSS

(in thousands; unaudited)

										Accumulated
	Common Stock				Capital					Other			Total
			Par		In Excess		Accumulated			Comprehensive			Shareholders’
	Shares		Value		of Par		Deficit			Loss			Equity
Balances, April 30, 2009		37,705	$	372	$	140,634	$	(71,403	)	$	(6,892	)	$	62,711
Components of Comprehensive Loss:
Net Loss								(7,849	)					(7,849	)
Adjustment to Minimum Pension Liability, Net of Income Tax of $5											(5	)		(5	)
Cumulative Translation Adjustment, Net of Income Tax of $207											1,213			1,213
Total Comprehensive Loss														(6,641	)
Sale of Common Stock at $2.10 per share, net of Stock Issuance Cost of $1.7 million		8,999		90		17,117								17,207
Stock Compensation		175		3		1,075								1,078
Balances, October 31, 2009		46,879	$	465	$	158,826	$	(79,252	)	$	(5,684	)	$	74,355
Balances, April 30, 2010		46,927	$	465	$	159,605	$	(79,887	)	$	(4,559	)	$	75,624
Components of Comprehensive Loss:
Net Loss								(863	)					(863	)
Cumulative Translation Adjustment, Net of Income Tax of $3											655			655
Total Comprehensive Loss														(208	)
Stock Compensation		241		2		861								863
Balances, October 31, 2010		47,168	$	467	$	160,466	$	(80,750	)	$	(3,904	)	$	76,279

See Accompanying Notes to Condensed Consolidated Financial Statements

4

FLOW INTERNATIONAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All tabular dollar amounts in thousands, except per share amounts)

(Unaudited)

Note 1: Basis of Presentation

     In the opinion of the management of Flow International Corporation (the “Company”), the accompanying unaudited condensed consolidated financial statements (“financial statements”) are prepared in accordance with Generally Accepted Accounting Principles (“GAAP”) for interim financial information and rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures usually found in financial statements prepared in accordance with GAAP have been condensed or omitted. The unaudited financial statements reflect all adjustments, which in the opinion of management are necessary to fairly state the financial position, results of operations and cash flows for the interim periods presented. These financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2010.

     The preparation of these interim condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the Company’s financial statements. Operating results for the three and six months ended October 31, 2010 may not be indicative of future results.

     Fair Value of Financial Instruments

     The carrying value of the Company’s current assets and liabilities approximate fair values due to the short-term maturity of these assets and liabilities. Nonfinancial assets and liabilities measured on a nonrecurring basis that are included on the Company’s Condensed Consolidated Balance Sheets consist of long-lived assets, including cost-method investments and long-term subordinated notes issued to OMAX that are measured at fair value when impairment indicators exist. Due to significant unobservable inputs, the fair value measures used to evaluate impairment and to calculate a prevailing market interest rate, respectfully, are Level 3 inputs. The carrying amount of these nonfinancial assets and liabilities measured on a nonrecurring basis approximates fair value unless otherwise disclosed in these financial statements.

     Reclassification

     Certain amounts within the fiscal year 2010 Condensed Consolidated Balance Sheet have been reclassified to conform to the fiscal year 2011 presentation. These reclassifications did not impact total assets or total liabilities of the Company.

Note 2: Recently Issued Accounting Pronouncements

     In September 2009, the Financial Accounting Standards Board (“FASB”) ratified the consensuses reached by the EITF regarding multiple-deliverable revenue arrangements. The new guidance:

• provides principles and application guidance on whether a revenue arrangement contains multiple deliverables, how the arrangement should be separated, and how the arrangement consideration should be allocated;

• requires an entity to allocate revenue in a multiple-deliverable arrangement using estimated selling prices of the deliverables if a vendor does not have vendor-specific objective evidence or third-party evidence of selling price;

• eliminates the use of the residual method and, instead, requires an entity to allocate revenue using the relative selling price method; and

• expands disclosure requirements with respect to multiple-deliverable revenue arrangements.

     This new guidance applies to multiple-deliverable revenue arrangements that contain both software and hardware elements, focusing on determining which revenue arrangements are within the scope of software revenue guidance. This new guidance removes tangible products from the scope of the software revenue guidance and provides guidance on determining whether software deliverables in an arrangement that includes a tangible product are within the scope of the software revenue guidance. The accounting guidance should be applied on a prospective basis for revenue arrangements entered into or materially modified in the Company’s

5

fiscal year 2012. Alternatively, an entity can elect to adopt the provisions of these issues on a retrospective basis. The Company is currently assessing the potential impact that the application of the new revenue guidance may have on its consolidated financial statements and disclosures.

Note 3: Receivables, Net

     Receivables, net as of October 31, 2010 and April 30, 2010 consisted of the following:

	October 31, 2010			April 30, 2010
Trade Accounts Receivable	$	26,638		$	23,717
Unbilled Revenues		14,995			13,184
		41,633			36,901
Less: Allowance for Doubtful Accounts		(1,196	)		(1,152	)
Receivables, net	$	40,437		$	35,749

     Unbilled revenues do not contain any amounts which are expected to be collected after one year.

     The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses on existing receivables. The Company determines the allowance based on historical write-off experience and current economic data. The allowance for doubtful accounts is reviewed quarterly. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. All other balances are reviewed on a pooled basis by type of receivable. Account balances are charged against the allowance when the Company determines that it is probable the receivable will not be recovered.

Note 4: Inventories

     Inventories are stated at the lower of cost or market. Costs included in inventories consist of materials, labor and manufacturing overhead, which are related to the purchase or production of inventories. The Company uses the first-in, first-out method or average cost method to determine its cost of inventories. Inventories as of October 31, 2010 and April 30, 2010 consisted of the following:

	October 31, 2010		April 30, 2010
Raw Materials and Parts	$	15,318	$	11,895
Work in Process		3,010		2,188
Finished Goods		8,885		8,420
Inventories, net	$	27,213	$	22,503

Note 5: Notes Payable

     Notes payable as of October 31, 2010 and April 30, 2010 consisted of the following:

	October 31, 2010		April 30, 2010
Senior Credit Facility	$	2,050	$	350

     The Company has a $40 million secured senior credit facility that expires on June 10, 2011.

     Under its current Senior Credit Facility Agreement the Company is required to maintain the following ratios in the current and remaining quarters of fiscal year 2011:

Maximum Consolidated	Minimum Fixed Charge
Leverage Ratio (i)	Coverage Ratio (ii)
2.50x	2.0x

(i)	Defined as the ratio of consolidated indebtedness, excluding the subordinated notes issued to OMAX, to consolidated adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the most recent four fiscal quarters.
(ii)	Defined as the ratio of consolidated adjusted EBITDA, less income taxes and maintenance capital expenditures, during the most recent four quarters to the sum of interest charges during the most recent four quarters and scheduled debt repayments in the next four quarters.

6

     These covenants also require the Company to meet a liquidity test such that its consolidated indebtedness shall not exceed the total of 65% of the book value of the Company’s accounts receivable and 40% of the book value of its inventory.

     A violation of any of the covenants above would result in an event of default and accelerate the repayment of all unpaid principal and interest and the termination of any letters of credit. The Company was in compliance with all its financial covenants as of October 31, 2010.

     All the Company’s domestic assets and certain interests in some foreign subsidiaries are pledged as collateral under its Senior Credit Facility Agreement. Interest on the Line of Credit is based on the bank’s prime rate or LIBOR rate plus a percentage spread between 3.25% and 4.5% depending on whether it uses the bank’s prime rate or LIBOR rate and based on the Company’s current leverage ratio. The Company also pays an annual letter of credit fee equal to 3.5% of the amount available to be drawn under each outstanding stand-by letter of credit. The annual letter of credit fee is payable quarterly in arrears and varies depending on the Company’s leverage ratio.

     As of October 31, 2010, the Company had $35.8 million available under its Senior Credit Facility, net of $2.1 million in outstanding letters of credit, and $2.1 million in outstanding borrowings. Based on the Company’s maximum allowable leverage ratio at the end of the period, the incremental amount it could have borrowed under its Lines of Credit, including the Taiwan credit facilities discussed below, would have been approximately $22.6 million.

     Revolving Credit Facilities in Taiwan

     There were no outstanding balances under the Company’s unsecured Taiwan credit facilities as of October 31, 2010. The unsecured commitment for the Taiwan credit facilities totaled $3.0 million at October 31, 2010, bearing interest at 2.5% per annum.

Note 6: Commitments and Contingencies

     Warranty Obligations

     The Company’s estimated obligations for warranty, which are included as part of Costs of Sales in the Condensed Consolidated Statements of Operations, are accrued concurrently with the revenue recognized. The Company makes provisions for its warranty obligations based upon historical costs incurred for such obligations adjusted, as necessary, for current conditions and factors. Due to the significant uncertainties and judgments involved in estimating the Company’s warranty obligations, including changing product designs and specifications, the ultimate amount incurred for warranty costs could change in the near term from the current estimate. The Company believes that its warranty accrual as of October 31, 2010, which is included in the Other Accrued Liabilities line item in the Condensed Consolidated Balance Sheets, is sufficient to cover expected warranty costs.

     The following table presents the fiscal year 2011 year-to-date activity for the Company’s warranty obligations:

Warranty liability as of May 1, 2010	$	2,533
Increase in warranty liability on fiscal year 2011 sales		1,377
Reduction in warranty liability for claims in fiscal year 2011		(1,051	)
Warranty liability as of October 31, 2010	$	2,859

     Legal Proceedings

     At any time, the Company may be involved in legal proceedings arising in the normal course of conducting business. The Company’s policy is to routinely assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the reserves required, if any, for these contingencies is made after thoughtful analysis of each known issue and an analysis of historical experience. The Company records reserves related to legal matters for which it is probable that a loss has been incurred and the range of such loss can be estimated. With respect to other matters, management has concluded that a loss is only reasonably possible or remote and, therefore, no liability is recorded. Management discloses the facts regarding material matters assessed as reasonably possible and potential exposure, if determinable. Costs incurred defending claims are expensed as incurred. Other than those described below, the Company does not believe that the resolution of any such matters will have a material adverse effect on its consolidated financial position, results of operations or cash flows.

7

     In litigation arising out of a June 2002 incident at a Crucible Metals’ (“Crucible”) facility, the Company’s excess insurance carrier notified the Company that it would contest its obligation to provide coverage for property damage. The carrier settled the claims relating to this incident in the first quarter of fiscal year 2011 for a total of approximately $3.4 million. The Company intends to vigorously contest the carrier’s claim; however, the ultimate outcome or likelihood of this specific claim cannot be determined at this time and an unfavorable outcome ranging from $0 to $3.4 million is reasonably possible.

     Other Claims or Assessments

     In fiscal year 2009, the Company was notified by the purchaser of its Avure business, which was reported as a discontinued operation for the year ended April 30, 2006, that the Swedish Tax Authority was conducting an audit which included periods during the time that the Company owned the subsidiary. Pursuant to an agreement with the purchaser, the Company made commitments to indemnify various liabilities and claims, including any tax matters relating to the periods when it owned the business. The Swedish tax authority concluded its audit and issued a final report in November 2009 asserting that Avure owes 19.5 million Swedish Krona in additional taxes, penalties and fines. In April 2010, the Company filed an appeal to contest the findings by the Swedish Tax Authority. While the Company intends to continue contesting the findings, an equivalent of $1.3 million was accrued as of October 31, 2010 related to the periods during which it owned Avure. This amount was accounted for as an adjustment to the loss on the disposal of the Avure business and is reported as a charge to discontinued operations in the Company’s Condensed Consolidated Statements of Operations. The balance of the accrued liability will fluctuate period over period with changes in foreign currency rates until such time as the matter is ultimately resolved.

Note 7: Restructuring Activities and Other

     As a result of the global recession, the Company expanded its restructuring activities during fiscal year 2010 in order to improve its performance and better position the Company for current market conditions and longer-term growth. During the six months ended October 31, 2009, the Company recorded $1.6 million related to these restructuring activities. These activities included costs to complete the Company’s plan to relocate its manufacturing activities from Taiwan to the United States and severance expenses related to a reduction in global staffing levels. In September 2009, the Company sold its building in Hsinchu, Taiwan, receiving $4.7 million from the proceeds of the sale, and simultaneously entered into a lease agreement for an insignificant portion of the building, which has been treated as an operating lease. The Company recorded a gain of $601,000 from the sale of the building, after paying closing costs and other adjustments. This sale concluded the Company’s overall efforts to consolidate its manufacturing activities and there were no further planned restructuring activities as of October 31, 2010.

     During the six months ended October 31, 2009, the Company also recorded a $6 million charge pursuant to the provisions of an amended Merger Agreement with OMAX, net of a $2.8 million discount on two subordinated notes issued to OMAX in fiscal year 2010.

     The following table summarizes the Company’s restructuring and other operating charges for the three and six months ended October 31, 2009:

	Three Months Ended			Six Months Ended
	October 31,			October 31,
	2009			2009
Severance and termination benefits	$	—		$	1,604
Gain on sale of building		(601	)		(601	)
Merger Termination Charge		—			3,219
	$	(601	)	$	4,222

     The following table summarizes the Company’s fiscal year 2011 year-to-date restructuring activity:

	Consolidated
Balance, May 1, 2010	$	155
Restructuring Charges		—
Cash Payments		(155	)
Balance, October 31, 2010	$	—

8

Note 8: Stock-based Compensation

     The Company recognizes share-based compensation expense for its share-based payment awards based on fair value. The Company maintains a stock-based compensation plan (the “2005 Plan”) which was adopted in September 2005 to attract and retain talented employees and promote the growth and success of the business by aligning long-term interests of employees with those of shareholders. At the Annual Meeting of Shareholders held on September 10, 2009, shareholders of the Company approved an amendment to the 2005 Plan which provided for an increase in the aggregate number of shares of common stock that may be issued pursuant to this Plan from 2,500,000 shares to 5,000,000 shares issuable in the form of stock, stock units, stock options, stock appreciation rights, or cash awards.

Stock Options

     The Company grants stock options to employees of the Company with service and/or performance conditions. The compensation cost of stock options with service conditions is based on their fair value at the grant date and recognized ratably over the service period. Compensation cost of stock options with performance conditions is based upon current performance projections and the percentage of the requisite service that has been rendered. All options become exercisable upon a change in control of the Company unless the surviving company assumes the outstanding options or substitutes similar awards for the outstanding awards of the 2005 Plan. Options are granted with an exercise price equal to the fair market value of the Company’s common stock on the date of grant. The maximum term of options is 10 years from the date of grant.

     The following table summarizes stock option activities for the six months ended October 31, 2010:

								Weighted-
				Weighted-				Average
				Average		Aggregate		Remaining
	Number of			Exercise		Intrinsic		Contractual
	Options			Price		Value		Term (Years)
Outstanding at May 1, 2010		628,082		$	10.48	$	—		4.97
Granted		—			—
Exercised		—			—
Expired or forfeited		(120,390	)		10.86
Outstanding at October 31, 2010		507,692		$	10.40	$	—		5.61
Vested and Exercisable at October 31, 2010		366,054		$	10.41	$	—		4.98

     There were no options granted or exercised for the respective six months ended October 31, 2010 and 2009.

     For the respective six months ended October 31, 2010 and 2009, the Company recognized compensation expense related to stock options of $292,000 and $289,000. As of October 31, 2010, total unrecognized compensation cost related to nonvested stock options was $587,000, which is expected to be recognized over a weighted average period of 1.2 years.

Service-Based Stock Awards

     The Company grants common stock or stock units to employees and non-employee directors of the Company with service conditions. Each non-employee director is eligible to receive and is granted fully vested common stock worth $40,000 annually. The compensation cost of the common stock or stock units are based on their fair value at the grant date and recognized ratably over the service period.

     The following table summarizes the service-based stock award activities for employees for the six months ended October 31, 2010:

				Weighted-
				Average
	Number of			Grant-date
	Shares			Fair Value
Nonvested at May 1, 2010		1,237,959		$	3.57
Granted		838,666			2.28
Vested		(300,463	)		3.20
Forfeited		(4,030	)		8.06
Nonvested at October 31, 2010		1,772,132		$	3.02

9

     For the respective six months ended October 31, 2010 and 2009, the Company recognized compensation expense related to service-based stock awards of $991,000 and $694,000. As of October 31, 2010, total unrecognized compensation cost related to service-based stock awards of $4.0 million is expected to be recognized over a weighted average period of 2.4 years.

Note 9: Basic and Diluted Income (Loss) per Share

     Basic income (loss) per share is calculated by dividing income (loss) from continuing operations by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is calculated by dividing income (loss) from continuing operations by the weighted average number of common shares and potential common shares outstanding during the period. Potential common shares include the dilutive effects of outstanding stock options and non-vested stock units except where their inclusion would be antidilutive.

     The following table sets forth the computation of basic and diluted income (loss) from continuing operations per share for the respective three and six months ended October 31, 2010 and 2009:

	Three Months Ended					Six Months Ended
	October 31,					October 31,
	2010			2009		2010			2009
Income (Loss) from Continuing Operations	$	(220	)	$	689	$	(751	)	$	(6,709	)
Basic income (loss) per share; weighted average shares outstanding		47,160			42,841		47,102			40,295
Dilutive potential common shares from service and performance based stock awards		—			317		—			—
Dilutive income (loss) per share; weighted average shares outstanding		47,160			43,158		47,102			40,295
Basic and diluted income (loss) from continuing operations per share	$	(0.01	)	$	0.02	$	(0.02	)	$	(0.17	)

     There were 2.3 million potentially dilutive common shares from employee stock options and stock units which have been excluded from the diluted weighted average per share calculation for the three and six months ended October 31, 2010 as their effect would be antidilutive. There were 1.0 million potentially dilutive common shares from employee stock options and stock units which were excluded from the diluted weighted average per share calculation for the respective three and six months ended October 31, 2009, as their effect would be antidilutive.

Note 10: Other Income (Expense), Net

     The Company’s subsidiaries have adopted the local currency of the country in which they operate as the functional currency. All assets and liabilities of these foreign subsidiaries are translated at period-end rates. Income and expense accounts of the foreign subsidiaries are translated at the average rates in effect during the period. Assets and liabilities (including inter-company accounts that are transactional in nature) of the Company which are denominated in currencies other than the functional currency of the entity are translated based on current exchange rates and gains or losses are included in the Condensed Consolidated Statements of Operations.

     The following table shows the detail of Other Income (Expense), net, in the accompanying Condensed Consolidated Statements of Operations:

	Three Months Ended						Six Months Ended
	October 31,						October 31,
	2010			2009			2010		2009
Realized Foreign Exchange Gains, net	$	186		$	227		$	89	$	172
Unrealized Foreign Exchange Gains (Losses), net		(76	)		(404	)		292		53
Other		(6	)		27			15		127
Other Income (Expense), net	$	104		$	(150	)	$	396	$	352

Note 11: Income Taxes

     The Company recognizes a net deferred tax asset for items that will generate a reduction in future taxable income to the extent that it is “more likely than not” that these deferred assets will be realized. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which the tax benefit will be realized. Deferred tax assets and liabilities are

10

measured using the enacted tax rates expected to apply to taxable income in the years in which the tax benefit will be realized. In determining the realizability of these assets, the Company considers numerous factors, including historical profitability, estimated future taxable income and the industry in which it operates. In fiscal year 2008, the Company reversed approximately $17.2 million and $1 million of valuation allowance against deferred tax assets related to U.S. and German net operating loss (NOL) carryforwards and other net deferred tax assets, respectively, after concluding that it was more likely than not that these benefits would be realized based on cumulative positive results of operations and anticipated future profit levels. For the fiscal year ended April 30, 2010 and for the three and six months ended October 31, 2010, the Company concluded that, after evaluation of all available evidence, it anticipates generating sufficient future taxable income to realize the benefits of its U.S. and German deferred tax assets. The Company continues to provide a full valuation allowance against its net operating losses and other net deferred tax assets, arising in certain tax jurisdictions, because the realization of such assets is not more likely than not. The Company’s valuation allowance was at $10.6 million at October 31, 2010, a $500,000 increase from the year ended April 30, 2010. The Company’s overall increase in the valuation allowance from April 30, 2010, is mainly attributable to the creation of additional foreign net operating losses. Most of the foreign net losses can be carried forward indefinitely, with certain amounts expiring between fiscal years 2014 and 2017.

     For the three and six months ended October 31, 2010, the Company recorded an income tax expense of $804,000 and $1.9 million compared to an income tax benefit of $923,000 and $1.5 million, respectively in the comparative prior year. For the three and six months ended October 31, 2010, the relationship between income tax expense and pre-tax income is not customary mainly due to the quarterly tax impact of a $1.9 million repatriation treated as a dividend for income tax purposes, and recently established tax reserves of approximately $200,000 for the six months ended October 31, 2010, in addition to the tax impact of losses from subsidiaries for which a full valuation allowance is maintained.

     The Company has analyzed its filing positions in all of the federal, state, and international jurisdictions where it, or its wholly-owned subsidiaries, are required to file income tax returns for all open tax years in these jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non- U.S. income tax examinations by tax authorities for years prior to fiscal 2002. There are no significant uncertain tax positions in tax years prior to fiscal year 2002. As of October 31, 2010, the Company’s balance of unrecognized tax benefits is $9.3 million, which, if recognized, would reduce the Company’s effective tax rate. The Company has recognized immaterial interest charges related to unrecognized tax benefits as a component of interest expense. The Company does not expect that unrecognized tax benefits will significantly change within the next twelve months other than for currency fluctuations.

     With the exception of certain of its subsidiaries, it is the general practice and intention of the Company to reinvest the earnings of its non-U.S. subsidiaries in those operations. As of October 31, 2010 the Company has not made a provision for U.S. or additional foreign withholding taxes for the excess of the carrying value for financial reporting over the tax basis of investments in foreign subsidiaries with the exception of its subsidiaries in Taiwan, Japan, and Switzerland for which it provides deferred taxes. It is not practical to estimate the amount of deferred tax liability relating to the Company’s investment in its other foreign subsidiaries. With the exception of the dividend distribution discussed above, the Company did not have any other distributions for income tax purposes during the respective six months ended October 31, 2010 and 2009. However, the Company intends to repatriate funds from certain of its subsidiaries in the future.

Note 12: Segment Information

     The Company has two reportable segments: Standard and Advanced. The Standard segment includes sales and cost of sales related to the Company’s cutting, surface preparation and cleaning systems using ultrahigh-pressure water pumps, as well as parts and services to sustain these installed systems. Systems included in this segment do not require significant custom configuration. The Advanced segment includes sales and cost of sales related to the Company’s complex aerospace and automation systems which require specific custom configuration and advanced features to match unique customer applications as well as parts and services to sustain these installed systems.

11

     Segment results are measured based on revenue growth and gross margin. A summary of operations by reportable segment is as follows:

	Three Months Ended October 31,				Six Months Ended October 31,
	2010		2009		2010		2009
Standard Segment:
Sales		44,860		31,413		85,703		59,780
Gross Margin		18,619		13,327		36,076		23,920
Advanced Segment:
Sales		8,075		10,624		13,812		20,009
Gross Margin		1,234		3,305		3,110		6,688
Total:
Sales		52,935		42,037		99,515		79,789
Gross Margin		19,853		16,632		39,186		30,608

12

FLOW INTERNATIONAL CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements

     Forward-looking statements in this report, including without limitation, statements relating to our plans, strategies, objectives, expectations, intentions, and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “may,” “expect,” “believe,” “anticipate,” “estimate,” “plan” and similar expressions are intended to identify forward-looking statements. These statements are no guarantee of future performance and involve certain risks, assumptions, and uncertainties that are difficult to predict. Therefore, actual outcome and results may differ materially from what is expressed or forecasted in such forward-looking statements.

     We make forward-looking statements of our expectations which include but are not limited to the following examples:

• statements regarding our prospects for continued growth and our near-term outlook as the pace of the global economic recovery remains uncertain;

• statements regarding the belief that our efforts to build a foundation and the capabilities to support significant growth as economic conditions improve will continue to yield positive results;

• statements regarding the belief that the diversity of our products and geographic presence along with the expansion of our indirect sales channel will allow us to maintain positive EBITDA and return to sustainable profitable growth;

• statements regarding our ability to effectively manage our sales force and indirect sales channel;

• statements regarding the reasons for variations in Advanced segment revenues and gross margins;

• statements regarding our intent to continue the reinstatement of temporarily suspended benefits and wages to our employees in future;

• statements regarding increases in selling general and administrative expenses as we continue the rollout of global marketing initiatives and new product development;

• statements regarding our use of cash, cash needs and ability to raise capital and/or use our Senior Credit Facility;

• statements regarding our belief that our existing cash and cash equivalents, along with the expected proceeds from our operations and available amounts under our Senior Credit Facility Agreement, will provide adequate liquidity to fund our operations through at least the next twelve months;

• statements regarding our ability to fund future capital spending through cash from operations and/or from external financing;

• statements regarding our ability to meet our debt covenants in future periods;

• statements regarding our ability to extend our existing credit facility or pursue alternative sources of financing following the expiration of our Senior Credit Facility Agreement in June 2011;

• statements regarding our technological leadership position;

• statements regarding anticipated results of potential or actual litigation;

• statements regarding the realizability of our deferred tax assets and our expectation that our unrecognized tax benefits will not change significantly within the next twelve months.

     Certain other statements in Management’s Discussion and Analysis are forward-looking as defined in the Private Securities Litigation Reform Act of 1995. Our ability to fully implement our strategies and achieve our objective may be influenced by a variety of factors, many of which are beyond our control. For a detailed discussion of risk factors affecting our business and operations, see Item 1A, Risk Factors in our fiscal year 2010 Form 10-K and Part II, Item 1A: Risk Factors in our Quarterly Report on Form 10-Q for

13

the quarter ended July 31, 2010. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied on as representing our estimates or views as of any subsequent date.

     In this discussion and analysis, we discuss and explain our financial condition and results of operations, including:

• Factors which might affect comparability of our results;

• Our earnings and costs in the periods presented;

• Changes in earnings and costs between periods;

• Impact of these factors on our overall financial condition;

• Expected future expenditures for capital projects; and

• Expected sources of cash for future operations and capital expenditures.

     As you read this discussion and analysis, refer to our Condensed Consolidated Statements of Operations included in Item 1 — Condensed Consolidated Financial Statements, which presents the results of our operations for the respective three and six months ended October 31, 2010 and 2009. We analyze and explain the differences between the periods in the specific line items of our Condensed Consolidated Statements of Operations. This discussion and analysis has been organized as follows:

• Executive Summary, including overview, and business strategy;

• Significant matters affecting comparability that are important to understanding the results of our operations and financial condition;

• Results of operations beginning with an overview of our results, followed by a detailed review of those results by reporting segment;

• Financial condition addressing liquidity position, sources and uses of cash, capital resources and requirements, commitments, and off-balance sheet arrangements; and

• Critical accounting policies which require management’s most difficult, subjective or complex judgment.

Executive Summary

     Overview

     We are a technology-based global company whose objective is to deliver profitable dynamic growth by providing technologically advanced waterjet cutting, surface preparation and cleaning systems to our customers. To achieve this objective, we offer versatile waterjet cutting and industrial cleaning systems and we strive to expand market share in our current markets; continue to identify and penetrate new markets; capitalize on our customer relationships and business competencies; develop and market innovative products and applications; continue to improve operating margins by focusing on operational improvements; and pursue additional channels and partners for distribution as needed.

     Second Quarter 2011 Highlights

     During the current period, business activity in all of our geographic regions, including North America, exhibited signs of growing economic activity. Capacity utilization levels continued to increase from their lows in the first half of our fiscal year 2010. As a result, our system sales increased by 28% to $34.9 million for the three months ended October 31, 2010 compared to the year-ago quarter. Consumable parts sales increased by 23% to $18 million during the same period — a level which surpassed our pre-recession quarterly highs.

14

     Year-over-year, our Standard gross margins remained relatively consistent while our Advanced segment margins declined as a result of adjustments in original cost estimates on certain aerospace contracts as more experience was gained and new information obtained regarding installation constraints and customer expectations. These changes in cost estimates were reflected in the calculation of the expected margin on such aerospace projects and the percent complete resulting in a comparatively lower overall gross margin for the quarter. Going forward, we do not anticipate adjustments in cost estimates of such magnitude for any of our current contracts.

     We generated operating income of $873,000 during the three month ended October 31, 2010 which compared to $337,000 in the year-ago quarter. Our operating income in the year-ago quarter included a gain on the sale of our building in Hsinchu, Taiwan of $601,000.

     Consolidated Adjusted EBITDA (“Adjusted EBITDA”) for the three month ended October 31, 2010 was $3.1 million compared to $2.3 million the comparative prior period. The increase in Adjusted EBITDA was as a direct result of the improvement in sales, partially offset by the overall decline in gross margin and increase in operating expenses as discussed in the Matters Affecting Comparability section below.

     We define Adjusted EBITDA as net income (loss), determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), excluding the effects of income taxes, depreciation, amortization of intangible assets, interest expense, and other non-cash charges, which includes such items as stock-based compensation expense, foreign currency gains or losses, and other non-cash allowable add backs pursuant to our Senior Credit Facility Agreement.

     Adjusted EBITDA is a non-GAAP financial measure and the presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information presented in accordance with GAAP. The items excluded from this non-GAAP financial measure are significant components of our financial statements and must be considered in performing a comprehensive analysis of our overall financial results. We use this measure, together with our GAAP financial metrics, to assess our financial performance as a supplement to cash flow from operations, allocate resources, evaluate our overall progress towards meeting our long-term financial objectives, and assess compliance with our debt covenants. We believe that this non-GAAP financial measure is useful to investors and analysts in allowing for greater transparency with respect to the supplemental information used by us in our financial and operational decision making. Our calculation of Adjusted EBITDA may not be consistent with calculations of similar measures used by other companies. A reconciliation of Adjusted EBITDA to Net Income, which is the GAAP financial measure that is most directly comparable to our non-GAAP financial measure, is provided below:

Consolidated Adjusted EBITDA:
(in 000s)

	Three Months Ended October 31,						Six Months Ended October 31,
	2010			2009			2010			2009
Net Income (Loss)	$	(323	)	$	697		$	(863	)	$	(7,849	)
Add Back:
Depreciation and Amortization		1,562			1,361			3,184			2,593
Income Tax Provision (Benefit)		804			(923	)		1,868			(1,529	)
Interest Charges		437			474			850			1,438
Non-Cash Charges		531			622			901			785
Other (i)		103			71			112			5,769
Consolidated Adjusted EBITDA	$	3,114		$	2,302		$	6,052		$	1,207

(i) Allowable Add backs Pursuant to Senior Credit Facility Agreement

     Looking Ahead

     While we are optimistic in the intermediate to longer-term about our prospects for continued growth, we remain cautious in our near-term outlook as the pace of the global economic recovery remains uncertain. We anticipate an improvement in our overall gross

15

margin with Standard segment margins expected to remain consistent and Advanced segment margins expected to return to normal levels. We believe that our operating income and Adjusted EBITDA will continue to grow as the efforts we have undertaken in the past two years to build a foundation and capabilities to support growth as economic conditions improve. Further, we believe that our geographical presence, our expanded indirect sales channel, and our robust product offering — which addresses a full array of customer needs while delivering a wide range of capabilities, technologies and price points — will continue to allow us to return to sustainable profitable growth.

     Matters Affecting Comparability

     The following events occurred in the respective three and six months ended October 31, 2010 and 2009, which impact the comparability of our results of operations:

     Partial Reinstatement of Previously Reduced Wages and Suspended Employee Benefits

     As the global recession set in, we responded by implementing permanent and temporary changes to adjust our operating costs. Some of these changes included a temporary reduction in wages or hours worked for a majority of our employees and suspension of certain employee benefits. While these temporary wage reductions and benefit suspensions helped us through the economic downturn, they do not fit into our long-term strategy of attracting and retaining skilled and knowledgeable people. We therefore initiated the reinstatement of these wages and employee benefits using a phased in approach starting in the third quarter of fiscal year 2010 and expect to achieve full reinstatement by the third quarter of the current fiscal year. As a result of these reinstatements, our comparable year-over-year operating expenses will be higher in the current comparative periods.

     Launch of new Enterprise Resource Planning (“ERP”) System

     We placed a new ERP system with a carrying value of $10.6 million into service in October 2009 (towards the end of the second quarter of fiscal year 2010) when it was launched in one of the Company’s geographic locations. This ERP system is being depreciated over a useful life of five years since its launch. Period-over-period comparisons for the current quarter and year-to-date will be impacted as we continue to record a full year of depreciation expense related to this asset.

     Restructuring Charges, net

     In fiscal year 2010, we implemented certain initiatives to improve our cost structure, better utilize overall capacity and improve general operating efficiencies. During the first quarter of fiscal year 2010, we recorded a charge of $1.6 million related to these restructuring activities. These charges were offset by a $601,000 gain recognized on the sale of our building in Hsinchu, Taiwan during the second quarter of fiscal year 2010, which concluded our efforts to consolidate our manufacturing activities.

     Currency Translation

     The volatility in the global economic environment has resulted in significant volatility in the global currency markets. Since the majority of our international operations are conducted in currencies other than the U.S. dollar, currency fluctuations can have a significant impact on the translation of our international revenues and earnings into U.S. dollar amounts. During the first quarter of fiscal 2011, the U.S. dollar strengthened significantly against these currencies versus the comparable prior year period, negatively impacting the translation of our international revenues and earnings during that period. However, during the second quarter of fiscal 2011, the average exchange rates for these currencies began to improve but remained weaker than the year-ago quarter.

     In addition, some of our transactions that occur in our international locations are denominated in U.S. dollars, exposing them to exchange rate fluctuations when converted to their local currencies. These transactions include U.S. dollar denominated purchases of inventory and intercompany liabilities. Fluctuations in exchange rates can impact the profitability of our foreign operations and reported earnings and are largely dependent on the transaction timing and magnitude during the period that the currency fluctuates.

16

     Termination of OMAX Merger Agreement.

     In March 2009, we simultaneously entered into the following two agreements with OMAX:

     (1) A Settlement and Cross License Agreement (the “Agreement”) where both parties agreed to dismiss the litigation pending between them and release all claims made up to the date of the execution of the Agreement. We agreed to pay $29 million to OMAX in relation to this agreement which was funded as follows:

• A non-refundable cash payment of $8 million to OMAX in March 2009 as part of the execution of the Agreement;

• A cash payment of $6 million in March 2009 paid directly to an existing escrow account with OMAX, increasing the escrow amount from $9 million to a total of $15 million as part of the execution of the Agreement; and

• In the event the merger would have been consummated by August 15, 2009, the entire amount would have been applied towards the $75 million purchase price. However, in the event the merger would not have been consummated by August 15, 2009, the $15 million held in escrow was to be released to OMAX on August 16, 2009 and we were to issue a promissory note in the principal amount of $6 million to OMAX for the remaining balance on the $29 million settlement amount.

     (2) An amendment to the existing Merger Agreement which provided for the following:

• A non-refundable cash payment of $2 million to OMAX for the extension of the closing of the merger from March 31, 2009 to August 15, 2009 — with closing at our option; and

• In the event the merger would have been consummated by August 15, 2009, the $2 million would be applied towards the $75 million purchase price. However, in the event the merger would not have been consummated by August 15, 2009, the $2 million was to be forfeited and we were to issue a promissory note in the principal amount of $4 million to OMAX.

     We recorded a $29 million provision related to the settlement of this patent litigation, pursuant to the terms of the Settlement and Cross Licensing Agreement, in fiscal year 2009.

     In fiscal year 2010, we terminated our option to acquire OMAX following a thorough investigation of financing alternatives to complete the merger and unsuccessful attempts to negotiate a lower purchase price with OMAX. Pursuant to the terms of the amended Merger Agreement and the Settlement and Cross Licensing Agreement, the $15 million held in escrow was released to OMAX. We recorded a $6 million charge pursuant to the provisions of the amended Merger Agreement in the first quarter of fiscal year 2010, net of a $2.8 million discount as the two subordinated notes issued to OMAX were at a stated interest rate of 2%, which is below our incremental borrowing rate. This discount is being amortized as interest expense through the maturity of the subordinated notes in August 2013.

17

Results of Operations

(Tabular amounts in thousands)

Summary Consolidated Results for the Three and Six Months Ended October 31, 2010

	Three Months Ended October 31,						Increase (Decrease)					Six Months Ended October 31,						Increase (Decrease)
	2010			2009			$		%			2010			2009			$		%
Sales	$	52,935		$	42,037		$	10,898		26	%	$	99,515		$	79,789		$	19,726		25	%
Gross Margin		19,853			16,632			3,221		19	%		39,186			30,608			8,578		28	%
Selling, General, and Administrative Expenses		18,980			16,896			2,084		12	%		37,680			33,631			4,049		12	%
Merger Termination Charge		—			—		NM		NM				—			3,219		NM		NM
Restructuring Charges		—			(601	)	NM		NM				—			1,003		NM		NM
Operating Income (Loss)		873			337			536	NM				1,506			(7,245	)		8,751	NM
Expressed as a % of Sales:
Gross Margin		38	%		40	%			(200		) bpts		39	%		38	%			100		bpts
Selling, General, and Administrative Expenses		36	%		40	%			(400		) bpts		38	%		42	%			(400		) bpts
Merger Termination Charge		—			—				NM				—			4	%			NM
Restructuring Charges		—			-1	%			NM				—			1	%			NM
Operating Income (Loss)		2	%		1	%			NM				2	%		-9	%			NM

bpts = basis points

NM = not meaningful

	Three Months Ended October 31,				Increase (Decrease)					Six Months Ended October 31,				Increase (Decrease)
	2010		2009		$		%			2010		2009		$		%
System Sales	$	34,907	$	27,365	$	7,542		28	%	$	65,442	$	51,769	$	13,673		26	%
Consumable Parts Sales		18,028		14,672		3,356		23	%		34,073		28,020		6,053		22	%

     Sales for the three months ended October 31, 2010 increased $10.9 million or 26% over the prior year period primarily driven by improved sales volume due to the stabilizing of the macroeconomic environment. The increase in sales was driven by our Standard segment and consumable parts, which improved $13.4 million or 43% over the prior year period. All geographies in our Standard segment experienced double digit growth over the prior year comparative period, which was significantly impacted by the recession. This increase in our Standard segment over the prior year was offset by a decrease of $2.5 million or 24% in our Advanced segment sales, much of which was anticipated due to the timing of contract awards and our manufacturing and installation schedules.

     Sales for the six months ended October 31, 2010 increased $19.7 million or 25% over the prior year comparative period which was consistent with our quarterly results. In particular, we experienced significant sales volume increases in our Standard segment systems and consumable parts sales which had a combined revenue increase of $25.9 million or 43%, with North America and Europe Standard segment systems and consumable parts sales representing $16.0 million or 36% of this increase. The increase in our standard segment sales were partially offset by a decrease of $6.2 million or 31% in our Advanced segment sales, much of which was anticipated due to the timing of contract awards and our manufacturing and installation schedules.

     Operating income of $1.5 million for the six months ended October 31, 2010 was consistent with our quarterly results and improved from a $7.2 million operating loss in the prior year comparative period. The prior year comparative period operating loss included the impact of lower sales volume and gross margin mix, a merger termination charge, and other restructuring charges as described in the “Matters Affecting Comparability” section above.

18

Segment Results of Operations

     We report our operating results to the chief operating decision maker based on market segments which is consistent with management’s long-term growth strategy. Our reportable segments are Standard and Advanced. The Standard segment includes sales and cost of sales related to our cutting, surface preparation and cleaning systems using ultrahigh-pressure water pumps as well as parts and services to sustain these installed systems. Systems included in this segment do not require significant custom configuration. The Advanced segment includes sales and cost of sales related to our complex aerospace and automation systems which require specific custom configuration and advanced features to match unique customer applications as well as parts and services to sustain these installed systems. Segment results are measured based on revenue growth and gross margin.

     This section provides a comparison of sales and gross margin for each of our reportable segments for the respective three and six months ended October 31, 2010 and 2009. For further discussion on our reportable segments, refer to Note 12 in Item 1 of Part I of this quarterly report on Form 10-Q.

Standard Segment

	Three Months Ended October 31,						Increase (Decrease)					Six Months Ended October 31,						Increase (Decrease)
	2010			2009			$		%			2010			2009			$		%
Sales	$	44,860		$	31,413		$	13,447		43	%	$	85,703		$	59,780		$	25,923		43	%
% of total company sales		85	%		75	%	NM		NM				86	%		75	%	NM		NM
Gross Margin		18,619			13,327			5,292		40	%		36,076			23,920			12,156		51	%
Gross Margin as % of sales		42	%		42	%	NM		NM				42	%		40	%	NM		NM

NM = not meaningful

For the three and six months ended October 31, 2010:

     Sales in our standard segment increased $13.4 million or 43%, and $25.9 million or 43% over the prior year comparative periods. Excluding the impact of foreign currency changes, sales in the Standard segment increased $14.3 million or 45% and $27.4 million or 46% for the respective three and six months ended October 31, 2010 when compared to the prior year comparative periods. The quarter-to-date and year-to-date increases were primarily due to the following:

• Significant standard system sales volume increases across all geographies, led by North America and Europe, which were the markets most severely impacted by the recession. These two regions had a combined increase in system sales of $6.4 million or 53% and $12.5 million or 53% for the respective three and six months ended October 31, 2010 over the prior year comparative periods.

• Consumable parts sales for this segment also increased $3.7 million or 26% and $6.8 million or 25% for the respective three and six months ended October 31, 2010 over the prior year comparative periods with all geographies reporting double digit growth as a result of higher system utilization by our customers. North America and Europe also led the increase in consumable spare parts revenue for a combined increase of $2.1 million or 20% and $3.6 million or 17% for the respective three and six months ended October 31, 2010 over the prior year comparative periods.

     Gross margin for the three and six months ended October 31, 2010 amounted to $18.6 million or 42%, and $36.1 million or 42% of sales compared to $13.3 million or 42%, and $23.9 million or 40% of sales in the prior year comparative periods. Gross margin for the three months ended October 31, 2010 was consistent with the prior year comparative period. The improvement in our margins for the six month period over the prior year comparative period was primarily attributable to product mix, and to a lesser extent, better fixed-cost absorption and manufacturing efficiencies based on higher production volume. Generally, comparison of gross margin rates will vary period over period based on changes in our product sales mix and prices, and levels of production volume.

19

Advanced Segment

	Three Months Ended October 31,						Increase (Decrease)						Six Months Ended October 31,						Increase (Decrease)
	2010			2009			$			%			2010			2009			$			%
Sales	$	8,075		$	10,624		$	(2,549	)		(24	)%	$	13,812		$	20,009		$	(6,197	)		(31	)%
% of total company sales		15	%		25	%	NM			NM				14	%		25	%	NM			NM
Gross Margin		1,234			3,305			(2,071	)		(63	)%		3,110			6,688			(3,578	)		(53	)%
Gross Margin as % of sales		15	%		31	%	NM			NM				23	%		33	%	NM			NM

NM = not meaningful

     Sales in the Advanced segment will vary period over period for various reasons, such as the timing of contract awards, timing of project design and manufacturing schedule, the timing of shipments to customers, and timing of installation at customer sites.

     For the three and six months ended October 31, 2010, sales in our Advanced segment decreased by $2.5 million or 24% and $6.2 million or 31% over the prior year comparative periods, much of which was anticipated. These decreases were primarily due to the timing of revenue recognition for some of our significant aerospace contracts that were in the production phase during the comparative prior period. The production period typically accounts for a higher percentage of total estimated costs to complete relative to the installation phase. During the three and six months ended October 31, 2010, a significant number of these aerospace contracts were in the installation phase.

     Gross margin for the three and six months ended October 31, 2010 amounted to $1.2 million or 15% and $3.1 million or 23% of sales as compared to $3.3 million and 31% and $6.7 million and 33% of sales in the prior year comparative periods. The decreases in gross margin as a percentage of sales when compared to the prior year comparative periods is attributable to adjustments in original cost estimates on certain aerospace contracts during the three months ended October 31, 2010 as more experience was gained and new information obtained regarding installation constraints and customer expectations. The revised estimates represent an amount valued at less than 5% of the total value of the contracts involved. This resulted in an adjustment in the current quarter, lowering overall margin for the three and six months ended October 31, 2010.

Selling, General, and Administrative Expenses

	Three Months Ended October 31,				Increase (Decrease)						Six Months Ended October 31,				Increase (Decrease)
	2010		2009		$			%			2010		2009		$			%
Sales and Marketing	$	10,885	$	8,975	$	1,910			21	%	$	21,481	$	16,891	$	4,590			27	%
Research and Engineering		2,436		1,850		586			32	%		4,582		3,547		1,035			29	%
General and Administrative		5,659		6,071		(412	)		(7	)%		11,617		13,193		(1,576	)		(12	)%
Total Operating Expenses	$	18,980	$	16,896	$	2,084			12	%	$	37,680	$	33,631	$	4,049			12	%

     Consolidated operating expenses for both the three and six months ended October 31, 2010 decreased 400 basis points as a percentage of sales over the prior year comparative periods. However, our consolidated operating expenses for the three and six months ended October 31, 2010 increased $2.1 million or 12% and $4.0 million or 12% over the prior year comparative periods. The increases were primarily as a result of the following:

• increased labor costs as a result of the reinstatement of previously reduced wages and suspended employee benefits in the latter half of fiscal year 2010;

• higher commission expense driven by comparatively higher sales volume and increased sales through our indirect channel;

• additional depreciation expense related to our new ERP system which was placed into service at the end of the second quarter of fiscal year 2010;

• increased marketing and related travel expense due to the timing and activity of tradeshows; and

• the timing of investments for new product development.

20

     Looking forward to the second half of fiscal year 2011, we anticipate that our selling general and administrative expenses will continue to increase versus the comparative prior periods as we continue the rollout of global marketing initiatives and new product development. The reinstatement of wages and benefits will also result in increased costs compared to prior periods for fiscal year 2011.

Interest Income (Expense), net

	Three Months Ended October 31,						Increase (Decrease)						Six Months Ended October 31,						Increase (Decrease)
	2010			2009			$			%			2010			2009			$			%
Interest Income	$	44		$	53		$	(9	)		(17	)%	$	65		$	93		$	(28	)		(30	)%
Interest Expense		(437	)		(474	)		(37	)		(8	)%		(850	)		(1,438	)		(588	)		(41	)%
Net Interest Expense	$	(393	)	$	(421	)	$	(28	)		(7	)%	$	(785	)	$	(1,345	)	$	(560	)		(42	)%

     Our net interest expense was $393,000 and $785,000 for the three and six months ended October 31, 2010, compared to net interest expense of $421,000 and $1.3 million in the prior year comparative period. Our interest expense primarily consists of imputed interest on two subordinated notes that were issued at a below market interest rate, amortization of deferred debt financing fees and interest charges on the used and unused portion of our Senior Credit Facility as well as outstanding letters of credit. Our net interest expense for the current quarter was consistent with the comparative prior year period. For the six months ended October 31, 2010, net interest expense decreased primarily as a result of significantly lower balances outstanding on our Senior Credit Facility, as well as lower balances in outstanding standby letters of credit. In addition, the prior year comparative period included a $253,000 write-off of deferred financing fees as a result of reducing our available borrowing capacity by 50%.

Other Income (Expense), net

	Three Months Ended October 31,						Increase (Decrease)						Six Months Ended October 31,				Increase (Decrease)
	2010			2009			$			%			2010		2009		$			%
Realized Foreign Exchange Gains, net	$	186		$	227		$	(41	)		(18	)%	$	89	$	172	$	(83	)		(48	)%
Unrealized Foreign Exchange Gains (Losses), net		(76	)		(404	)		(328	)		(81	)%		292		53		239			451	%
Other		(6	)		27			(33	)		(122	)%		15		127		(112	)		(88	)%
Other Income (Expense), net	$	104		$	(150	)	$	(254	)		(169	)%	$	396	$	352	$	44			13	%

     During the three months ended October 31, 2010 we recorded net Other Income of $104,000 compared to net Other Expense of $150,000 in the prior year comparative period. For the six months ended October 31, 2010 we recorded net Other Income of $396,000 compared to $352,000 for the prior year comparative period. These changes primarily resulted from the fluctuation in realized and unrealized foreign exchange gains and losses on revaluation of third party and intercompany settled and unsettled balances for which payment is anticipated in the foreseeable future.

Income Taxes

     Our provision (benefit) for income taxes for the respective six months ended October 31, 2010 and 2009 consisted of:

	Three Months Ended October 31,						Increase (Decrease)						Six Months Ended October 31,					Increase (Decrease)
	2010			2009			$			%			2010		2009			$			%
Current Tax Expense	$	853		$	576		$	277			48	%	$	1,023	$	426		$	597			140	%
Deferred Tax Expense (Benefit)		(49	)		(1,499	)		(1,450	)		(97	)%		845		(1,955	)		2,800			(143	)%
Total Tax Expense (Benefit)	$	804		$	(923	)	$	(1,727	)		(187	)%	$	1,868	$	(1,529	)	$	(3,397	)		(222	)%

21

     We recognize a net deferred tax asset for items that will generate a reduction in future taxable income to the extent that it is “more likely than not” that these deferred assets will be realized. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which the tax benefit will be realized. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which the tax benefit will be realized. In determining the realizability of these assets, we considered numerous factors, including historical profitability, estimated future taxable income and the industry in which we operate. In fiscal year 2008, we reversed approximately $17.2 million and $1 million of valuation allowance against deferred tax assets related to U.S. and Germany net operating loss (NOL) carryforwards and other net deferred tax assets, respectively, after concluding that it was more likely than not that these benefits would be realized based on cumulative positive results of operations and anticipated future profit levels. For the fiscal year ended April 30, 2010 and for the three and six months ended October 31, 2010, we concluded that, after evaluation of all available evidence, we anticipate generating sufficient future taxable income to realize the benefits of our U.S. and German deferred tax assets.

     As part of this evaluation we considered the impact of the global economic downturn on our business. While our business declined as a result of this downturn, we saw an upward trend in our business during the second half of the fiscal year 2010 and in our current period results. Currently, the positive evidence we evaluated exceeds the negative evidence and supports our conclusion that it is more likely than not that these deferred assets will be realized. If, in the future, the negative evidence were in excess of the positive evidence our conclusion regarding the realizability of the benefit of our deferred tax assets would change. At October 31, 2010, the recorded amount of our deferred tax assets was $23.1 million, net of valuation allowance on certain foreign NOLs.

     Our foreign tax provision for the respective six months ended October 31, 2010 and 2009 consisted of current and deferred tax expense. The U.S. tax provision consists of current and deferred tax expense (benefit), state taxes and foreign withholding taxes. With the exception of certain of our subsidiaries, it is our general practice and intention to reinvest the earnings of our non-U.S. subsidiaries in those operations. As of October 31, 2010, we had not made a provision for U.S. or additional foreign withholding taxes of the excess of the amount for financial reporting over the tax basis of investments in foreign subsidiaries with the exception of our subsidiaries in Taiwan, Japan, and Switzerland for which we provide deferred taxes.

     For the three and six months ended October 31, 2010, the Company recorded an income tax expense of $804,000 and $1.9 million compared to an income tax benefit of $923,000 and $1.5 million, respectively in the comparative prior year. For the three and six months ended October 31, 2010, the relationship between income tax expense and pre-tax income is not customary mainly due to the quarterly tax impact of a $1.9 million repatriation treated as a dividend for income tax purposes during the first quarter ended July 31, 2010, discrete tax reserves established in a particular quarter, and the tax impact of losses from subsidiaries for which a full valuation allowance is maintained.

Liquidity and Capital Resources

Sources of Cash

     Historically, our most significant sources of financing have been funds generated by operating activities, available cash and cash equivalents and available lines of credit. From time to time, we have borrowed funds from our available Senior Credit Facility and have raised funds through the sale of common stock.

Cash Generated by (Used in) Operating Activities

     Cash used in operating activities was $29,000 for six months ended October 31, 2010, compared to cash generated from operations of $565,000 for the six months ended October 31, 2009. Cash generated by or used in operating activities is primarily related to changes in our working capital accounts. Changes in our working capital resulted in a net $6.9 million use of cash for the six months ended October 31, 2010 compared to $580,000 use of cash for the six months ended October 31, 2009. The change in working capital was attributable to changes in accounts payable due to the timing of purchases and payments to vendors, the timing of inventory purchases for anticipated growth in future periods and the timing of collection of accounts receivable.

Available Cash and Cash Equivalents

     At October 31, 2010, we had total cash and cash equivalents of $6.9 million. To the extent that our cash needs in the U.S. exceed our cash reserves and availability under our Senior Credit Facility Agreement, we may repatriate cash from certain of our foreign subsidiaries; however, this could be limited by our ability to repatriate such cash in a tax efficient manner. We believe that our existing cash and cash equivalents as of October 31, 2010, anticipated funds generated from our operations, and financing available under our

22

existing credit facilities will be sufficient to fund our operations for at least the next twelve months. However, in the event that there are changes in our expectations or circumstances, we may need to raise additional funds through public or private debt or sale of equity to fund our operations.

Credit Facilities and Debt

     We have a $40 million secured senior credit facility that expires on June 10, 2011.

     Under our current Senior Credit Facility Agreement, we are required to maintain the following ratios in the current and remaining quarters of fiscal year 2011:

Maximum Consolidated Leverage Ratio (i)	Minimum Fixed Charge Coverage Ratio (ii)
2.50x	2.0x

(i)	Defined as the ratio of consolidated indebtedness, excluding the subordinated notes issued to OMAX, to consolidated adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the most recent four fiscal quarters.
(ii)	Defined as the ratio of consolidated adjusted EBITDA, less income taxes and maintenance capital expenditures, during the most recent four quarters to the sum of interest charges during the most recent four quarters and scheduled debt repayments in the next four quarters.

     Our covenants also require us to meet a liquidity test such that our consolidated indebtedness shall not exceed the total of 65% of the book value of our accounts receivable and 40% of the book value of our inventory.

     A violation of any of the covenants above would result in event of default and accelerate the repayment of all unpaid principal and interest and the termination of any letters of credit.

     Our leverage ratio and fixed charge coverage ratio were 0.39 and 19.2, respectively for the quarter ended October 31, 2010. Our consolidated indebtedness did not exceed the total of 65% of the book value of our accounts receivable and 40% of the book value of our inventory. Our calculations of these financial ratios are reported in Exhibit No. 99.1 of this Quarterly Report on Form 10-Q. We were in compliance with all our financial covenants as of October 31, 2010.

     All our domestic assets and certain interests of some foreign subsidiaries are pledged as collateral under our Senior Credit Facility Agreement. Interest on the Line of Credit is based on the bank’s prime rate or LIBOR rate plus a percentage spread between 3.25% and 4.5% depending on whether we use the bank’s prime rate or LIBOR rate and based on our current leverage ratio. We also pay an annual letter of credit fee equal to 3.5% of the amount available to be drawn under each outstanding stand-by letter of credit. The annual letter of credit fee is payable quarterly in arrears and varies depending on our leverage ratio.

     As of October 31, 2010, we had $35.8 million available under our Senior Credit Facility, net of $2.1 million in outstanding letters of credit, and $2.1 million in outstanding borrowings. Based on the our maximum allowable leverage ratio at the end of the period, the incremental amount we could have borrowed under its Lines of Credit, including the Taiwan credit facilities discussed below, would have been approximately $22.6 million.

     We expect to be in compliance with our covenants pursuant to the Credit Facility Agreement through the term of the agreement. However, in the event that there is a possibility of default, we may institute additional cost reductions; raise additional funds through public or private debt or sale of equity; possibly seek further amendments to our Senior Credit Facility Agreement or a combination of these items. We are also currently evaluating our options with regard to financing alternatives available to us following the expiration of our Senior Credit Facility Agreement. We may seek to extend our existing credit facility or pursue alternative sources of financing. Refer to Part II, Item 1A: Risk Factors in our Annual Report on Form 10-K for the fiscal year ended April 30, 2010 and Part II, Item 1A: Risk Factors in our Quarterly Report on Form 10-Q for the quarter ended July 31, 2010 for discussion of the risks and uncertainties pertaining to our business and industry and risk relating to the expiration of our existing senior credit facility.

     There were no outstanding balances under our unsecured Taiwan credit facilities as of October 31, 2010. The unsecured commitment for the Taiwan credit facilities totaled $3.0 million at October 31, 2010, bearing interest at 2.5% per annum.

23

Uses of Cash

Capital Expenditures

     Our capital spending plans currently provide for outlays ranging from approximately $4 million to $6 million over the next twelve months, primarily related to the continued implementation of our ERP system and other information technology related projects, patent and trademark maintenance, as well as investments in our manufacturing facilities. It is expected that funds necessary for these expenditures will be generated internally or from available financing. To the extent that sufficient funds cannot be generated through operations or we are unable to obtain financing on reasonable terms, we will reduce our capital expenditures accordingly. Our capital spending for the respective six months ended October 31, 2010 and 2009 amounted to $1.1 million and $8.0 million.

Repayment of Debt, Capital Leases and Notes Payable

     Our total net borrowings of debt and notes payable were $1.7 million for the six months ended October 31, 2010 as compared to net repayments of debt and notes payable of $18.4 million for the six months ended October 31, 2009.

Off-Balance Sheet Arrangements

     We did not have any special purpose entities or off-balance sheet financing arrangements as of October 31, 2010.

Contractual Obligations

     During the six months ended October 31, 2010, there were no material changes outside the ordinary course of business in our contractual obligations and minimum commercial commitments as reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2010.

Critical Accounting Estimates and Judgments

     There are no material changes in our critical accounting estimates as disclosed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2010.

Recently Issued Accounting Pronouncements

     Please refer to Note 2 to the Condensed Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     There have not been any material changes in our market risk during the six months ended October 31, 2010. For additional information, refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations as presented in our Annual Report on Form 10-K for the fiscal year ended April 30, 2010.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

     The Company’s management evaluated, with the participation of our principal executive officer and principal financial officer, or persons performing similar functions, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms relating to the Company, including our consolidated subsidiaries, and was accumulated and communicated to the Company’s management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

24

(b) Changes in Internal Controls

     In connection with the evaluation required by paragraph (d) of Rule 13a-15 under the Exchange Act, there was no change identified in our internal control over financial reporting that occurred during the fiscal quarter ended October 31, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

     Refer to Note 6 of the Condensed Consolidated Financial Statements found in Item 1 of Part I of this quarterly report on Form 10-Q for a discussion of the Company’s legal proceedings.

Item 1A. Risk Factors

     Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our common stock. For a discussion of these risks, please refer to the “Risk Factors” sections of our Annual Report on Form 10-K for the fiscal year ended April 30, 2010, filed by us with the United States Securities and Exchange Commission on July 1, 2010, and our Quarterly Report on Form 10-Q for the quarter ended July 31, 2010 (the “Form 10-Q”), filed by us with the United States Securities and Exchange Commission on September 8, 2010. Other than the risk factor disclosed in the Form 10-Q, these have been no material changes in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended April 30, 2010.

Items 2, 3, and 5 are None and have been omitted.

Item 4. (Removed and Reserved)

Item 6. Exhibits

10.1	Severance Agreement by and between Flow International Corporation and Charles M. Brown dated September 21, 2010, incorporated by reference to Exhibit 99.1 of our Current Report on Form 8-K filed on September 23, 2010.
31.1	Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.1	Debt Covenant Compliance as of October 31, 2010
101. INS	XBRL Instance Document
101. SCH	XBRL Taxonomy Extension Schema Document
101. CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101. DEF	XBRL Taxonomy Extension Definition Linkbase Document
101. LAB	XBRL Taxonomy Extension Label Linkbase Document
101. PRE	XBRL Taxonomy Extension Presentation Linkbase Document

     The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

25

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FLOW INTERNATIONAL CORPORATION
Date: December 2, 2010	/s/ Charles M. Brown
	Charles M. Brown
	President and Chief Executive Officer (Principal Executive Officer)
Date: December 2, 2010	/s/ Allen M. Hsieh
	Allen M. Hsieh
	Vice President and Chief Financial Officer (Principal Financial Officer)

26

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO
RULE 13a-14(a), AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Charles M. Brown, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended October 31, 2010 of Flow International Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
	a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Charles M. Brown  

Charles M. Brown 

Principal Executive Officer
December 2, 2010 

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO
RULE 13a-14(a), AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Allen M. Hsieh, certify that:

1.	I have reviewed this quarterly report on Form 10-Q for the quarter ended October 31, 2010 of Flow International Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
	a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Allen M. Hsieh  

Allen M. Hsieh 

Principal Financial Officer
December 2, 2010 

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED BY
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Flow International Corporation, a Washington corporation (the “Company”), on Form 10-Q for the quarter ending October 31, 2010 as filed with the Securities and Exchange Commission (the “Report”), I, Charles M. Brown, Principal Executive Officer of the Company, and Allen M. Hsieh, Principal Financial Officer of the Company certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that:

     (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ Charles M. Brown Charles M. Brown	December 2, 2010
Principal Executive Officer
/s/ Allen M. Hsieh Allen M. Hsieh	December 2, 2010
Principal Financial Officer

EX-99.1

Exhibit 99.1

DEBT COVENANT COMPLIANCE
AS OF OCTOBER 31, 2010

Consolidated Adjusted EBITDA:

(in 000s)	LTM (i)			Q3 FY10			Q4 FY10			Q1 FY11			Q2 FY11
Net Loss	$	(1,498	)	$	(747	)	$	112		$	(540	)	$	(323	)
Add Back:
Depreciation and Amortization		6,316			1,485			1,647			1,622			1,562
Income Tax Provision (Benefit )		553			(1,124	)		(191	)		1,064			804
Interest Charges		1,786			468			468			413			437
Non-Cash Charges		3,496			1,742			853			370			531
Allowable Add backs Pursuant to Credit Facility Agreement		67			(51	)		6			9			103
Consolidated Adjusted EBITDA	$	10,720		$	1,773		$	2,895		$	2,938		$	3,114
I. Consolidated Leverage Ratio
A. Total Long-Term Obligations and Notes Payable (ii)	$	4,144
B. Consolidated Adjusted EBITDA	$	10,720
C. Consolidated Leverage Ratio (Line I.A ÷ Line I.B)		0.39
Maximum Permitted	2.50x to 1
II. Liquidity Test
Book Value of Consolidated Accounts Receivable at 65%	$	26,284
Book Value of Consolidated Inventory at 40%	$	10,885
A.	$	37,169
B. Total Long-Term Obligations and Notes Payable (ii)	$	4,144
(Line II.A) must be greater than (Line II. B)	Yes
III. Consolidated Fixed Charge Coverage Ratio (i)
A. Consolidated Adjusted EBITDA
1 Consolidated Net Loss	$	(1,498	)
2 Consolidated Interest Charges	$	1,786
3 Provision (Benefit) for income taxes	$	553
4 Depreciation expenses	$	5,872
5 Amortization expenses	$	444
6 Non-recurring non-cash reductions of Consolidated Net Loss	$	3,496
7 Allowable Add backs Pursuant to Credit Facility Agreement	$	67
8 Consolidated Adjusted EBITDA (Lines III.A.1 + 2 + 3 + 4 + 5 + 6 + 7)	$	10,720
B. Cash payments for taxes	$	671
C. Maintenance Capital Expenditures	$	2,000
D. Consolidated Interest Charges (except non-cash interest)	$	392
E. Current portion of other long term debt (iii)	$	28
F. Consolidated Fixed Charge Coverage Ratio ((Line III.A.8 - Line III.B — Line III.C) / (Line III.D + Line III.E)		19.2
Minimum required	2.0x to 1

Notes:
(i)	Last Twelve Months (Most Recent Four Fiscal Quarters)
(ii)	Includes letters of credit of $2.1 million and excludes subordinated debt
(iii)	Represents current portion of other long-term debt as of October 31, 2010