XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 21 - Parent Corporation Only Financial Statements
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 21 Parent Corporation Only Financial Statements

 

The Parent Corporation operates its wholly-owned subsidiary, the Bank. The earnings of this subsidiary are recognized by the Parent Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Parent Corporation’s investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Parent Corporation are restricted under supervisory regulations (see Note 18 of the Notes to Consolidated Financial Statements).

 

Condensed financial statements of the Parent Corporation only are as follows: 

                              

  

Condensed Statements of Condition

 
  

As of December 31,

 
  

2023

  

2022

 
  

(dollars in thousands)

 

ASSETS

        

Cash and cash equivalents

 $35,885  $117,162 

Investment in subsidiaries

  1,253,497   1,179,342 

Investment securities

  156   32,405 

Equity securities

  6,957   4,218 

Other assets

  -   699 

Total assets

 $1,296,495  $1,333,826 

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

Other liabilities

  436   1,820 

Subordinated debentures, net

  79,439   153,255 

Stockholders’ equity

  1,216,620   1,178,751 

Total liabilities and stockholders’ equity

 $1,296,495  $1,333,826 

                         

                                                                                                                                                                                                             

  

Condensed Statements of Income

 
  

For Years Ended December 31,

 
  

2023

  

2022

  

2021

 
  

(dollars in thousands)

 

Income:

            

Dividend income from subsidiaries

 $50,725  $36,475  $24,071 

Other income

  946   1,638   1,627 

Total Income

  51,671   38,113   25,698 

Expenses

  (6,359)  (8,928)  (8,741)

Income before equity in undistributed earnings of subsidiaries

  45,312   29,185   16,957 

Equity in undistributed earnings of subsidiaries

  41,691   96,026   113,396 

Net Income

  87,003   125,211   130,353 

Preferred dividends

  6,036   6,037   1,717 

Net income available to common stockholders

 $80,967  $119,174  $128,636 

                                                                                                                                                                                                                                                                                                                                  

 

                                                                                                                                                                                                                                                   

 

  

Condensed Statements of Cash Flows

 
  

For Years Ended December 31

 
  

2023

  

2022

  

2021

 
  

(dollars in thousands)

 
             

Cash flows from operating activities:

            

Net income

 $87,003  $125,211  $130,353 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Equity in undistributed earnings of subsidiary

  (41,691)  (96,026)  (113,396)

Loss on equity securities, net

  131   45   55 

Amortization of subordinated debt issuance costs

  1,184   304   303 

Decrease in other assets

  699   -   50,590 

Decrease in other liabilities

  (1,384)  (14)  (287)

Net cash provided by operating activities

  45,942   29,520   67,618 
             

Cash flows from investing activities:

            

Payments for investments and advances in subsidiaries

  (32,250)  -   - 

Repayment of investments and advances in subsidiaries

  32,250   -   - 

Purchases of equity securities

  (2,870)  (3,538)  (780)

Net cash used in investing activities

  (2,870)  (3,538)  (780)
             

Cash flows from financing activities:

            

Repayment of subordinated debt

  (75,000)  -   (50,000)

Cash dividends paid on preferred stock

  (6,036)  (6,037)  (1,717)

Cash dividends paid on common stock

  (25,912)  (23,428)  (17,493)

Purchase of treasury stock

  (17,497)  (13,127)  (9,401)

Proceeds from preferred stock offering

  -   -   110,927 

Proceeds from exercise of stock options

  96   124   106 

Net cash (used in) provided by financing activities

  (124,349)  (42,468)  32,422 
             

(Increase) decrease in cash and cash equivalents

  (81,277)  (16,486)  99,260 

Cash and cash equivalents as of January 1,

  117,162   133,648   34,388 

Cash and cash equivalents as of December 31,

 $35,885  $117,162  $133,648