XML 40 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Stock Based Compensation
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 17 Stock Based Compensation

 

The Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of December 31, 2023. The Plan was amended in 2023 so that the maximum number of shares of common stock or equivalents which may be issued under the Plan, is 750,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, restricted share units or performance units. Shares available for grant and issuance under the Plan as of December 31, 2023 are approximately 469,501. The Company intends to issue all shares under the Plan in the form of newly issued shares.

 

Restricted stock, options and deferred stock units typically have a three-year vesting period starting one year after the date of grant with one-third vesting each year. The options generally expire ten years from the date of the grant. Restricted stock granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient leaves or is terminated prior to the awards vesting. Restricted shares have the same dividend and voting rights as common stock, while options, performance units and deferred stock units do not.

 

All awards are issued at the fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense was $4.9 million, $4.9 million and $4.5 million for the years ended December 31, 2023, 2022 and 2021 respectively.

 

 

Activity under the Company’s options for the year ended December 31, 2023 was as follows:

 

          

Weighted-

     
          

Average

     
      

Weighted-

  

Remaining

     
  

Number of

  

Average

  

Contractual

     
  

Stock

  

Exercise

  

Term

  

Aggregate

 
  

Options

  

Price

  

(in years)

  

Intrinsic Value

 

Outstanding as of December 31, 2022

  8,680  $12.95      $- 

Granted

  -   -       - 

Exercised

  (7,388)  12.73       - 

Forfeited/cancelled/expired

  (1,292)  14       - 

Outstanding as of December 31, 2023

  -   -   -  $- 
                 

Exercisable as of December 31, 2023

  -  $-   -  $- 

 

 

The aggregate intrinsic value of outstanding and exercisable options above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on December 31, 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2023. This amount changes based on the fair market value of the Company’s stock.

 

Activity under the Company’s restricted shares for year ended December 31, 2023 was as follows:

 

      

Weighted-

 
      

Average

 
  

Nonvested

  

Grant Date

 
  

Shares

  

Fair Value

 

Nonvested as of December 31, 2022

  85,931  $26.20 

Granted

  93,147   16.19 

Vested

  (54,183)  27.59 

Cancelled/netted

  (9,090)  21.76 

Nonvested December 31, 2023

  115,805  $17.85 

 

 

As of December 31, 2023, there was approximately $0.7 million of total unrecognized compensation cost related to nonvested restricted shares granted. The cost is expected to be recognized over a weighted average period of 1.1 years.

 

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

 

          

Weighted

 
          

Average Grant

 
  

Units

  

Units

  

Date Fair

 
  

(expected)

  

(maximum)

  

Value

 

Unearned as of December 31, 2022

  195,265      $17.98 

Awarded

  85,158       17.93 

Vested shares

  (116,192)      10.77 

Unearned as of December 31, 2023

  164,231   233,087  $23.06 

 

As of December 31, 2023, the specific number of shares related to performance units that were expected to vest was 164,231, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of December 31, 2023, the maximum amount of performance units that ultimately could vest if performance targets were exceeded is 233,087. During the year ended December 31, 2023, 116,192 shares vested. A total of 63,839 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the year ended December 31, 2023 were 52,353 shares. As of December 31, 2023, compensation cost of approximately $1.4 million related to non-vested performance units not yet recognized is expected to be recognized over a weighted-average period of 1.7 years.

 

A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:

 

      

Weighted

 
      

Average Grant

 
  

Units

  

Date Fair

 
  

(expected)

  

Value

 

Unearned as of December 31, 2022

  120,035  $23.84 

Awarded

  146,857   18.98 

Vested shares

  (78,544)  18.91 

Unearned as of December 31, 2023

  188,348  $22.11 

 

Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the year ended December 31, 2023, 78,544 shares vested. A total of 42,538 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the year ended December 31, 2023 were 36,006 shares. As of December 31, 2023, compensation cost of approximately $1.5 million related to non-vested deferred stock units, not yet recognized, is expected to be recognized over a weighted-average period of 1.4 years.