XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Premises and Equipment
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

Note 5 Premises and Equipment

 

Premises and equipment are summarized as follows December 31, 2022 and 2021 :

 

  

Estimated

         
  

Useful Life

         
  

(Years)

  

2022

  

2021

 
  

(dollars in thousands)

 

Land

  -  $6,732  $7,232 

Buildings

  10-25   9,797   10,509 

Furniture, fixtures and equipment

  3-7   24,830   24,137 

Leasehold improvements

  10-20   25,164   27,343 

Subtotal

      66,523   69,221 

Less: accumulated depreciation, amortization and fair value adjustments

      38,723   40,189 

Total premises and equipment, net

     $27,800  $29,032 

 

 

Depreciation and amortization expense of premises and equipment was $3.9 million, $3.8 million and $4.2 million for 20222021 and 2020, respectively.

 

Finance Leases: The Company has a lease agreement for a building accounted for as a finance lease. The lease arrangement requires monthly payments through 2028. As of December 31, 2022, the weighted average remaining term for the finance lease was 5.9 years and the weighted average discount rate used in the measurement of finance lease liabilities was 6.0%. Total finance lease costs for the year ended December 31, 2022, was $280 thousand.

 

The Company has included this lease in premises and equipment as follows December 31, 2022 and 2021 :

 

  

2022

  

2021

 
  

(dollars in thousands)

 

Finance lease

 $3,423  $3,423 

Less: accumulated amortization

  2,395   2,224 
  $1,028  $1,199 

 

 

The following is a schedule by year of future minimum lease payments under the finance lease, together with the present value of net minimum lease payments as of December 31, 2022 (dollars in thousands):

 

2023

 $323 

2024

  353 

2025

  353 

2026

  353 

2027

  353 

Thereafter

  323 

Total minimum lease payments

  2,058 
     

Less amount representing interest

  325 

Present value of net minimum lease payments

 $1,733 

 

 

 

The Company leases certain premises and equipment under operating leases. As of December 31, 2022, the Company had lease liabilities totaling $11.4 million and right-of-use assets totaling $10.2 million. As of December 31, 2022, the weighted average remaining lease term for operating leases was 5 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.8%. Total lease costs for the year ended December 31, 2022 was $3.2 million.

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

 

  

December 31,

 
  

2022

 
  

(dollars in thousands)

 

Lease payments due:

    

Less than 1 year

 $2,958 

1 year through less than 2 years

  2,422 

2 years through less than 3 years

  2,139 

3 years through less than 4 years

  2,043 

4 years through 5 years

  1,391 

After 5 years

  1,360 

Total undiscounted cash flows

  12,313 

Impact of discounting

  (916)

Total lease liability

 $11,397