XML 27 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements and Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments

Note 6. Fair Value Measurements and Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020:

Securities Available-for-Sale and Equity Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

Derivatives: The fair value of derivatives is based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.


33


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of June 30, 2021 and December 31, 2020 are as follows:

 

 

 

 

 

June 30, 2021

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

Total Fair Value

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

35,773

 

$

-

 

$

35,773

 

$

-

Residential mortgage pass-through securities

 

 

263,158

 

 

-

 

 

263,158

 

 

-

Commercial mortgage pass-through securities

 

 

8,795

 

 

-

 

 

8,795

 

 

-

Obligations of U.S. states and political subdivision

 

 

136,388

 

 

-

 

 

127,683

 

 

8,705

Corporate bonds and notes

 

 

11,621

 

 

-

 

 

11,621

 

 

-

Asset-backed securities

 

 

2,880

 

 

-

 

 

2,880

 

 

-

Certificates of deposit

 

 

151

 

 

-

 

 

151

 

 

-

Other securities

 

 

167

 

 

167

 

 

-

 

 

-

Total available-for-sale

 

$

458,933

 

$

167

 

$

450,061

 

$

8,705

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

13,223

 

 

11,243

 

 

1,980

 

 

-

Total assets

 

$

472,156

 

$

11,410

 

$

452,041

 

$

8,705

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

$

(922

)

$

-

$

(922

)

$

-

Total liabilities

$

(922

)

$

-

$

(922

)

$

-


34


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

December 31, 2020

Fair Value Measurements at Reporting Date Using

Total Fair Value

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

Recurring fair value measurements:

Assets

Investment securities:

Available-for-sale:

Federal agency obligations

$

38,458

$

-

$

38,458

$

-

Residential mortgage pass-through securities

270,884

-

270,884

-

Commercial mortgage pass-through securities

6,922

-

6,922

-

Obligations of U.S. states and political subdivision

142,808

-

133,964

8,844

Corporate bonds and notes

25,095

-

25,095

-

Asset-backed securities

3,480

-

3,480

-

Certificates of deposit

151

-

151

-

Other securities

 

157

 

157

 

-

 

-

Total available-for-sale

$

487,955

$

157

$

478,954

$

8,844

 

Equity securities

13,387

13,387

-

-

Total assets

$

501,342

$

13,544

$

478,954

$

8,844

 

Liabilities

Derivatives

$

(2,119)

$

-

$

(2,119)

$

-

Total liabilities

$

(2,119)

$

-

$

(2,119)

$

-

There were no transfers between Level 1 and Level 2 during the six months ended June 30, 2021 and during the year ended December 31, 2020.

Assets Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis as of June 30, 2021 and December 31, 2020.

Loans Held-for-Sale: Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level 2).

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value of these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets (Level 3).


35


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Collateral Dependent Loans: The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and are also based on Level 3 inputs.

For assets measured at fair value on a nonrecurring basis, the fair value measurements as of June 30, 2021 and December 31, 2020 are as follows:

Fair Value Measurements at Reporting Date Using

Quoted

Prices

in Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Assets measured at fair value on a nonrecurring

June 30,

Assets

Inputs

Inputs

basis:

2021

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans:

(dollars in thousands)

Commercial

$

12,928

$

-

$

-

$

12,928

Commercial real estate

1,902

-

-

1,902

Commercial construction

2,500

-

-

2,500

Residential real estate

2,033

-

-

2,033

Fair Value Measurements at Reporting Date Using

Quoted

Prices

in Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Assets measured at fair value on a nonrecurring

December 31,

Assets

Inputs

Inputs

basis:

2020

(Level 1)

(Level 2)

(Level 3)

Impaired loans:

(dollars in thousands)

Commercial

$

10,751

$

-

$

-

$

10,751

Commercial real estate

1,393

-

-

1,393

Collateral dependent loans Collateral dependent loans as of June 30, 2021 that required a valuation allowance were $40.0 million with a related valuation allowance of $20.6 million compared to $26.5 million with a related valuation allowance of $14.3 million as of December 31, 2020.


36


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Assets Measured With Significant Unobservable Level 3 Inputs

Recurring basis

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2021 and for the year ended December 31, 2020:

Municipal

Securities

(dollars in thousands)

Balance as of December 31, 2020

$

8,844

Principal paydowns

(139

)

Balance as of June 30, 2021

$

8,705

Municipal

Securities

(dollars in thousands)

Balance as of December 31, 2019

$

9,114

Principal paydowns

(270)

 

Balance as of December 31, 2020

$

8,844

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2021

Valuation

Unobservable

Fair Value

Techniques

Input

Rate

Securities available-for-sale:

(dollars in thousands)

Municipal securities

$

8,705

Discounted cash flows

Discount rate

2.9

%

December 31, 2020

Valuation

Unobservable

Fair Value

Techniques

Input

Rate

Securities available-for-sale:

(dollars in thousands)

Municipal securities

$

8,844

Discounted cash flows

Discount rate

2.9

%


37


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Nonrecurring basis: The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2021

Valuation

Unobservable

(dollars in thousands)

Fair Value

Techniques

Input

Range (weighted average)

Collateral dependent:

Commercial

$

750

Appraisals of collateral value

Comparable sales

0% - 5% (2%)

 

Commercial

$

12,178

Market approach (100)

Average transfer price as a price to unpaid principal balance

48 – 53 (49)

 

Commercial real estate

$

1,902

Appraisals of collateral value

Comparable sales

0% - 25% (8%)

 

Construction

$

2,500

Appraisals of collateral value

Comparable sales

15%

 

Residential

$

2,033

Appraisals of collateral value

Comparable sales

1% - 15% (6%)

December 31, 2020

Valuation

Unobservable

(dollars in thousands)

Fair Value

Techniques

Input

Range (weighed average)

Impaired loans:

Commercial

$

10,524

Market approach (100%)

Average transfer price as a price to unpaid principal balance

48 - 53 (49)

 

Commercial

$

227

Appraisals of collateral value

Adjustment for comparable sales

1% to +5% (+2%)

 

Commercial real estate

$

1,393

Appraisals of collateral value

Adjustment for comparable sales

-25% to +20% (-8%)


38


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

As of June 30, 2021 the fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2021 and December 31, 2020:

Fair Value Measurements

Quoted

Prices in

Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

Amount

Value

(Level 1)

(Level 2)

(Level 3)

(dollars in thousands)

June 30, 2021

Financial assets:

Cash and due from banks

$

349,417

$

349,417

$

349,417

$

-

$

-

Securities available-for-sale

458,933

458,933

167

450,061

8,705

Investment in restricted stocks

22,563

n/a

n/a

n/a

n/a

Equity securities

13,223

13,223

11,243

1,980

-

Net loans

6,329,220

6,391,465

-

-

6,391,465

Accrued interest receivable

34,001

34,001

-

1,444

32,557

 

Financial liabilities:

Noninterest-bearing deposits

1,485,952

1,485,952

1,485,952

-

-

Interest-bearing deposits

4,706,561

4,710,337

3,404,754

1,305,583

-

Borrowings

353,462

355,783

-

355,783

-

Subordinated debentures

152,800

164,757

-

164,757

-

Derivatives

922

922

-

922

-

Accrued interest payable

3,083

3,083

-

3,083

-

 

December 31, 2020

Financial assets:

Cash and due from banks

$

303,756

$

303,756

$

303,756

$

-

$

-

Investment securities available-for-sale

487,955

487,955

157

478,954

8,844

Restricted investment in bank stocks

25,099

n/a

n/a

n/a

n/a

Equity securities

13,387

13,387

13,387

-

-

Net loans

6,157,081

6,244,037

-

-

6,244,037

Accrued interest receivable

35,317

35,317

-

1,764

33,553

 

Financial liabilities:

Noninterest-bearing deposits

1,339,108

1,339,108

1,339,108

-

-

Interest-bearing deposits

4,620,116

4,633,961

3,155,983

1,477,978

-

Borrowings

425,954

429,671

-

429,671

-

Subordinated debentures

202,648

214,113

-

214,113

-

Derivatives

2,119

2,119

-

2,119

-

Accrued interest payable

3,687

3,687

-

3,687

-


39


Table of Contents

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, considering the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.