XML 79 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements and Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments

Note 7. Fair Value Measurements and Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019:

Securities Available-for-Sale and Equity Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

Derivatives: The fair value of derivatives is based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.


29


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2020 and December 31, 2019 are as follows:

 

 

 

 

 

March 31, 2020

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

Total Fair Value

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

38,448

 

$

-

 

$

38,448

 

$

-

Residential mortgage pass-through securities

 

 

238,620

 

 

-

 

 

238,620

 

 

-

Commercial mortgage pass-through securities

 

 

2,192

 

 

-

 

 

2,192

 

 

-

Obligations of U.S. states and political subdivision

 

 

136,895

 

 

-

 

 

127,858

 

 

9,037

Corporate bonds and notes

 

 

24,738

 

 

-

 

 

24,736

 

 

-

Asset-backed securities

 

 

5,363

 

 

-

 

 

5,363

 

 

-

Certificates of deposit

 

 

147

 

 

-

 

 

147

 

 

-

Other securities

 

 

335

 

 

335

 

 

-

 

 

-

Total available-for-sale

 

446,738

 

335

 

437,366

 

9,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

13,363

 

 

13,363

 

 

-

 

 

-

Total assets

 

$

460,101

 

$

13,698

 

$

437,366

 

$

9,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

$

(3,029

)

$

-

$

(3,029

)

$

-

Total liabilities

$

(3,029

)

$

-

$

(3,029

)

$

-


30


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

December 31, 2019

Fair Value Measurements at Reporting Date Using

Total Fair Value

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

Recurring fair value measurements:

Assets

Investment securities:

Available-for-sale:

Federal agency obligations

$

28,237

$

-

$

28,237

$

-

Residential mortgage pass-through securities

200,496

-

200,496

-

Commercial mortgage pass-through securities

4,997

-

4,997

-

Obligations of U.S. states and political subdivision

136,519

-

127,405

9,114

Corporate bonds and notes

28,382

-

28,382

-

Asset-backed securities

5,780

-

5,780

-

Certificates of deposit

150

-

150

-

Other securities

 

140

 

140

 

-

 

-

Total available-for-sale

404,701

140

395,447

9,114

 

Equity securities

11,185

11,185

-

-

Total assets

$

415,886

$

11,325

$

395,447

$

9,114

 

Liabilities

Derivatives

$

(273)

$

-

$

(273)

$

-

Total liabilities

$

(273)

$

-

$

(273)

$

-

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2020 and during the year ended December 31, 2019.

Assets Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis at March 31, 2020 and December 31, 2019.

Loans Held-for-Sale: Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level 2).

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value of these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets (Level 3).


31


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Impaired Loans: The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the market place and are also based on Level 3 inputs.

For assets measured at fair value on a nonrecurring basis, the fair value measurements at March 31, 2020 and December 31, 2019 are as follows:

Fair Value Measurements at Reporting Date Using

Quoted

Prices

in Active

Significant

Carrying

Markets for

Other

Significant

Value at

Identical

Observable

Unobservable

Assets measured at fair value on a nonrecurring

March 31,

Assets

Inputs

Inputs

basis:

2020

(Level 1)

(Level 2)

(Level 3)

Impaired loans:

(dollars in thousands)

Commercial construction

4,661

-

-

4,661

Residential real estate

215

-

-

215

Fair Value Measurements at Reporting Date Using

Quoted

Prices

in Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Assets measured at fair value on a nonrecurring

December 31,

Assets

Inputs

Inputs

basis:

2019

(Level 1)

(Level 2)

(Level 3)

Impaired loans:

(dollars in thousands)

Commercial construction

$

2,286

$

-

$

-

$

2,286

Residential

240

-

-

240

Impaired loans Collateral dependent impaired loans at March 31, 2020 that required a valuation allowance were $6.7 million with a related valuation allowance of $1.8 million compared to $3.8 million with a related valuation allowance of $1.3 million at December 31, 2019.


32


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Assets Measured With Significant Unobservable Level 3 Inputs

Recurring basis

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and for the year ended December 31, 2019:

Municipal

Securities

(dollars in thousands)

Beginning balance, January 1, 2020

$

9,114

Principal paydowns

(77

)

Ending balance, March 31, 2020

$

9,037

Municipal

Securities

(dollars in thousands)

Beginning balance, January 1, 2019

$

9.377

Principal paydowns

(263

)

Ending balance, December 31, 2020

$

9,114

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

March 31, 2020

Valuation

Unobservable

Fair Value

Techniques

Input

Rate

Securities available-for-sale:

(dollars in thousands)

Municipal securities

$

9,037

Discounted cash flows

Discount rate

2.9

%

December 31, 2019

Valuation

Unobservable

Fair Value

Techniques

Input

Rate

Securities available-for-sale:

(dollars in thousands)

Municipal securities

$

9,114

Discounted cash flows

Discount rate

2.9

%


33


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Nonrecurring basis: The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

March 31, 2020

Valuation

Unobservable

(dollars in thousands)

Fair Value

Techniques

Input

Range (weighted average)

Impaired loans:

Commercial construction

$

4,661

Appraisals of collateral value

Comparable sales

0% - 5% (3%)

 

Residential

$

215

Appraisals of collateral value

Comparable sales

2% - 14% (9%)

December 31, 2019

Valuation

Unobservable

(dollars in thousands)

Fair Value

Techniques

Input

Range (weighted average)

Impaired loans:

Commercial construction

$

2,286

Appraisals of collateral value

Comparable sales

0% - 5% (3%)

 

Residential

$

240

Appraisals of collateral value

Comparable sales

2% - 14% (9%)


34


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

As of March 31, 2020 the fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2020 and December 31, 2019:

Fair Value Measurements

Quoted

Prices in

Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

Amount

Value

(Level 1)

(Level 2)

(Level 3)

(dollars in thousands)

March 31, 2020

Financial assets:

Cash and due from banks

$

282,809

$

282,809

$

282,809

$

-

$

-

Securities available-for-sale

446,738

446,738

335

437,366

9,037

Investment in restricted stocks

32,425

n/a

n/a

n/a

n/a

Equity securities

13,363

13,363

13,363

-

-

Net loans

5,955,141

5,939,925

-

-

5,939,925

Accrued interest receivable

24,317

24,317

-

2,177

22,140

 

Financial liabilities:

Noninterest-bearing deposits

979,778

979,778

979,778

-

-

Interest-bearing deposits

4,529,414

4,554,078

2,555,014

1,999,064

-

Borrowings

726,856

731,057

-

731,057

-

Subordinated debentures

128,967

136,366

-

136,366

-

Derivatives

3,029

3,029

-

3,029

-

Accrued interest payable

7,913

7,913

-

7,913

-

 

December 31, 2019

Financial assets:

Cash and due from banks

$

201,483

$

201,483

$

201,483

$

-

$

-

Investment securities available-for-sale

404,701

404,701

140

395,447

9,114

Restricted investment in bank stocks

27,397

n/a

n/a

n/a

n/a

Equity securities

11,185

11,185

11,185

-

-

Net loans

5,075,234

5,096,669

-

-

5,096,669

Accrued interest receivable

20,949

20,949

-

2,187

18,762

 

Financial liabilities:

Noninterest-bearing deposits

861,728

861,728

861,728

-

-

Interest-bearing deposits

3,905,814

3,917,405

2,352,093

1,565,312

-

Borrowings

500,293

502,026

-

502,026

-

Subordinated debentures

128,885

134,973

-

134,973

-

Derivatives

273

273

-

273

-

Accrued interest payable

4,018

4,018

-

4,018

-


35


CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.