XML 65 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]

The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company’s pension plans at December 31, 2018 and 2017.

 

   2018   2017 
   (dollars in thousands) 
Change in Benefit Obligation:          
Projected benefit obligation at January 1,  $13,129   $12,682 
Interest cost   427    478 
Actuarial (gain) loss   (1,716)    879 
Benefits paid   (871)   (910)
Projected benefit obligation at December 31,  $10,969   $13,129 
Change in Plan Assets:          
Fair value of plan assets at January 1,  $12,609   $12,002 
Actual return on plan assets   (715)    1,517 
Employer contributions   2,000    - 
Benefits paid   (871)    (910) 
Fair value of plan assets at December 31,  $13,023   $12,609 
Funded status  $2,054   $(520)
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]

The Company expects to recognize approximately $358,000 of the net actuarial loss reported in the following table as of December 31, 2018 as a component of net periodic pension expense during 2019.

 

   2018   2017         
   (dollars in thousands)         
Net actuarial loss recognized in accumulated other comprehensive income  $5,265   $5,860         
Schedule of Net Benefit Costs [Table Text Block]

The net periodic pension expense and other comprehensive income (before tax) for 2018, 2017 and 2016 includes the following:

 

   2018    2017    2016  
   (dollars in thousands) 
Interest cost  $427   $478   $514 
Expected return on plan assets   (765)    (640)    (617) 
Net amortization   366    412    407 
Total net periodic pension expense  $28   $250   $304 
                
Total gain recognized in other comprehensive income   (595)    (410)    (405) 
Total recognized in net periodic expense and other comprehensive income (before tax)  $(567)   $(160)   $(101) 
Schedule of Retrospective Application to Consolidated Statement of Condition [Table Text Block]

This ASU is also required to be applied retrospectively to all periods presented. The following table summarizes the impact of retrospective application to the Consolidated Statement of Condition for the period presented:

 

   2017    2016  
         
Other components of net periodic pension expense          
As previously reported  $-   $- 
As reported under the new guidance   250    304 
           
Salaries and employee benefits          
As previously reported  $35,128   $31,030 
As reported under the new guidance   34,878    30,726
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]

The following table presents the weighted average assumptions used to determine the pension benefit obligations at December 31, for the following three years.

 

   2018    2017    2016  
Discount rate   4.05%   3.41%   3.88%
Rate of compensation increase    N/A     N/A     N/A 

 

The following table presents the weighted average assumptions used to determine net periodic pension cost for the following three years: 

 

   2018    2017    2016  
   (dollars in thousands) 
Discount rate   4.05%   3.41%   3.88%
Expected long-term return on plan assets   5.50%   5.50%   5.50%
Rate of compensation increase    N/A     N/A     N/A 
Schedule of Allocation of Plan Assets [Table Text Block]

The Company’s pension plan asset allocation as of December 31, 2018 and 2017, target allocation, and expected long-term rate of return by asset are as follows:

 

   Target
Allocation
   % of Plan
Assets –
Year Ended
2018
   % of Plan
Assets –
Year Ended
2017
   Weighted
Average
Expected
Long-Term
Rate of
Return
 
Equity Securities                    
Domestic   50%    53%    41%    3.4% 
International   10%    7%   8%    0.7% 
Debt and/or fixed income securities   36%    36%    49%    1.2% 
Cash and other alternative investments, including real estate funds, commodity funds, hedge funds and equity structured notes   4%    4%    2%    0.2% 
Total   100%   $100%   $100%   $5.5% 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]

The fair values of the Company’s pension plan assets at December 31, 2018 and 2017, by asset class, are as follows:

 

   December 31,
2018
   Fair Value Measurements at Reporting Date Using 
Asset Class      Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (dollars in thousands) 
Cash  $298   $298   $-   $- 
Equity securities:                    
U.S. companies   6,957    6,957    -    - 
International companies   901    901    -    - 
Debt and/or fixed income securities   4,651    4,651           
Commodity funds   161    161           
Real estate funds   55    55    -    - 
Total  $13,023   $13,023   $-   $- 
                     
   December 31,
2017
   Fair Value Measurements at Reporting Date Using 
Asset Class      Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (dollars in thousands) 
Cash  $175   $175   $-   $- 
Equity securities:                    
U.S. companies   5,175    5,175    -    - 
International companies   1,056    1,056    -    - 
Debt and/or fixed income securities   6,139    6,139           
Real estate funds   64    64    -    - 
Total  $12,609   $12,609   $-   $- 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]

The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (dollars in thousands):

 

2019  $716 
2020   712 
2021   724 
2022   709 
2023   697 
2024-2028   3,514