XML 29 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Based Compensation
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Based Compensation

Note 9. Stock Based Compensation

The Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of June 30, 2018. The maximum number of shares of common stock or equivalents, which may be issued under the Plan, is 750,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, restricted share units or performance units. Shares available for grant and issuance under the Plan as of June 30, 2018 are approximately 668,000. The Company intends to issue all shares under the Plan in the form of newly issued shares.

Restricted stock and options awards typically have a three-year vesting period starting one year after the date of grant with one-third vesting each year. The options generally expire ten years from the date of grant. Restricted stock awards granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient leaves or is terminated prior to the awards vesting. Restricted shares have the same dividend and voting rights as common stock, while options and performance units do not.

All awards are issued at fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are handled on a case-by-case basis.

Activity under the Company’s option plans as of and for the three months ended June 30, 2018 was as follows:

Weighted-
Average
Weighted- Remaining
Average Contractual
Exercise Term Aggregate
      Shares       Price       (In Years)       Intrinsic Value
Outstanding at December 31, 2017 299,778 $           6.18
Granted
Exercised (46,497 ) 5.42
Forfeited/cancelled/expired (1,323 ) 14.24
Outstanding at June 30, 2018      251,958 6.28 1.7 $ 4,690,971
 
Exercisable at June 30, 2018 249,751 6.21 1.6 $ 4,667,445

The aggregate intrinsic value of outstanding and exercisable options above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on June 30, 2018 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2018. This amount changes based on the fair market value of the Company’s stock.

Activity under the Company’s restricted shares as of and for the six months ended June 30, 2018 was as follows:

Weighted-
Average
Nonvested Grant Date
      Shares       Fair Value
Nonvested at December 31, 2017 103,078 $        20.41
Granted 23,018 28.08
Vested         (58,002 ) 20.33
Forfeited/cancelled/expired (666 ) 24.25
Nonvested at June 30, 2018 67,428 23.07

As of June 30, 2018, there was approximately $1,175,000 of total unrecognized compensation cost related to nonvested restricted shares granted under the plans. The cost is expected to be recognized over a weighted average period of 1.39 years. A total of -0- and 23,018 restricted shares were granted during the three and six months ended June 30, 2018, respectively and 1,000 and 56,164 for the three and six months ended June 30, 2017, respectively.

At June 30, 2018, the specific number of shares related to performance unit awards that were expected to vest was approximately 81,000, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. At June 30, 2018 the maximum amount of performance units that ultimately could vest if performance targets were exceeded is approximately 152,000.

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

Weighted
Average Grant
Units Units Date Fair
      (expected)       (maximum)       Value
Unearned at December 31, 2017        151,194 $                  19.19
Awarded 19,614 31.35
Change in Estimate (20,595 )
Vested (69,627 ) 19.46
Unearned at June 30, 2018 80,586 151,772 22.53

At June 30, 2018, compensation cost of approximately $1,030,000 related to non-vested performance unit awards not yet recognized is expected to be recognized over a weighted-average period of 2.14 years. A total of -0- and 19,614 performance units were awarded during the three and six months ended June 30, 2018, respectively. A total of -0- and 24,891 performance units were awarded during the three and six months ended June 30, 2017, respectively. During the six months ended June 30, 2018, 69,627 shares were issued in satisfaction of earned performance units. The shares issued were calculated based on a net down of 26,955 shares to satisfy tax obligations created by vesting.

At June 30, 2018, the specific number of shares related to restricted stock unit awards that were expected to vest was approximately 29,423. Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be repurchased to satisfy the tax obligations of the recipient.

A summary of the status of unearned restricted share units and the change during the period is presented in the table below:

Weighted
Average Grant
Units Date Fair
       (expected)        Value
Unearned at December 31, 2017 - $                 -
Awarded           29,423 31.35
Forfeited - -
Vested - -
Unearned at June 30, 2018 29,423 $ 31.35

At June 30, 2018, compensation cost of approximately $833,000 related to non-vested restricted stock unit awards, not yet recognized, is expected to be recognized over a weighted-average period of 2.66 years. A total of 29,423 and -0- restricted stock units were awarded during the six months ended June 30, 2018 and 2017, respectively.

Effective January 1, 2017, the Company implemented ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment.” Under ASU 2016-09 all excess tax benefits and tax deficiencies related to share-based payment awards should be recognized as income tax expense or benefit in the income statement during the period in which they occur. Included in income tax expense for the six months ended June 30, 2018 and June 30, 2017 is a benefit of approximately $590 thousand and $180 thousand, respectively, which resulted from the effect of implementing ASU 2016-09.