XML 65 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]

The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company’s pension plans at December 31, 2017 and 2016.

 

   2017   2016 
   (dollars in thousands) 
Change in Benefit Obligation:          
Projected benefit obligation at January 1,  $12,682   $13,068 
Interest cost   478    514 
Actuarial (gain) loss   642    216 
Benefits paid   -    - 
Settlements   (910)    (1,116) 
Projected benefit obligation at December 31,  $12,892   $12,682 
Change in Plan Assets:          
Fair value of plan assets at January 1,  $12,002   $10,287 
Actual return on plan assets   1,517    831 
Employer contributions   -    2,000 
Benefits paid   -    - 
Settlements   (910)    (1,116) 
Fair value of plan assets at December 31,  $12,609   $12,002 
Funded status  $(283)   $(680) 
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]

The Company expects to recognize approximately $366,000 of the net actuarial loss reported in the following table as of December 31, 2017 as a component of net periodic pension expense during 2018.

 

   2017   2016         
   (dollars in thousands)         
Net actuarial loss recognized in accumulated other comprehensive income  $5,860   $6,272         
Schedule of Net Benefit Costs [Table Text Block]

The net periodic pension expense and other comprehensive income (before tax) for 2017, 2016 and 2015 includes the following:

 

   2017   2016   2015 
   (dollars in thousands) 
Interest cost  $478   $514   $519 
Expected return on plan assets   (640)    (617)    (562) 
Net amortization   412    407    433 
Recognized settlement loss   -    -    650 
Total net periodic pension expense  $250   $304   $1,040 
                
Total gain recognized in other comprehensive income   (410)    (405)    (918) 
Total recognized in net periodic expense and other comprehensive income (before tax)  $(160)   $(101)   $122 
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]

The following table presents the weighted average assumptions used to determine the pension benefit obligations at December 31, for the following three years.

 

   2017   2016   2015 
Discount rate   3.41%   3.88%   4.06%
Rate of compensation increase   N/A    N/A    N/A 

 

The following table presents the weighted average assumptions used to determine net periodic pension cost for the following three years:

 

   2017   2016   2015 
   (dollars in thousands) 
Discount rate   3.88%   4.06%   3.76%
Expected long-term return on plan assets   5.50%   5.50%   5.50%
Rate of compensation increase   N/A    N/A    N/A 
Schedule of Allocation of Plan Assets [Table Text Block]

The Company’s pension plan asset allocation as of December 31, 2017 and 2016, target allocation, and expected long-term rate of return by asset are as follows:

 

   Target Allocation   % of Plan Assets – Year Ended 2017   % of Plan Assets – Year Ended 2016   Weighted Average Expected Long-Term Rate of Return 
Equity Securities                    
Domestic   42%    41%    44%    3.2% 
International   10%    8%    8%    0.7% 
Debt and/or fixed income securities   46%    49%    47%    1.6% 
Cash and other alternative investments, including real estate funds, hedge funds and equity structured notes   2%    2%    1%    0% 
Total   100%  $100%  $100%  $5.5%
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]

The fair values of the Company’s pension plan assets at December 31, 2017 and 2016, by asset class, are as follows:

 

   December 31,
2017
   Fair Value Measurements at Reporting Date Using 
Asset Class      Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (dollars in thousands) 
Cash  $175   $175   $-   $- 
Equity securities:                    
U.S. companies   5,175    5,175    -    - 
International companies   1,056    1,056    -    - 
Debt and/or fixed income securities   6,139    6,139           
Real estate funds   64    64    -    - 
Total  $12,609   $12,609   $-   $- 

 

   December 31,
2016
   Fair Value Measurements at Reporting Date Using 
Asset Class      Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (dollars in thousands) 
Cash  $19   $19   $-   $- 
Equity securities:                    
U.S. companies   5,221    5,221    -    - 
International companies   1,005    1,005    -    - 
Debt and/or fixed income securities   5,689    5,689           
Real estate funds   68    68    -    - 
Total  $12,002   $12,002   $-   $- 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]

The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (dollars in thousands):

 

2018  $719 
2019   729 
2020   728 
2021   739 
2022   728 
2023-2027   3,559