XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Corporation Only Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 23 - Parent Corporation Only Financial Statements

 

The Parent Corporation operates its wholly-owned subsidiary, the Bank. The earnings of this subsidiary are recognized by the Parent Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Parent Corporation’s investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Parent Corporation are restricted under supervisory regulations (see Note 20 of the Notes to Consolidated Financial Statements).

 

Condensed financial statements of the Parent Corporation only are as follows:

 

Condensed Statements of Condition

 

   At December 31, 
   2017   2016 
   (dollars in thousands) 
ASSETS          
Cash and cash equivalents  $7,506   $7,008 
Investment in subsidiaries   614,083    580,048 
Securities available-for-sale   779    730 
Other assets   322    426 
Total assets  $622,690   $588,212 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Other liabilities  $2,554   $2,646 
Subordinated debentures   54,699    54,534 
Stockholders’ equity   565,437    531,032 
Total liabilities and stockholders’ equity  $622,690   $588,212 

  

Condensed Statements of Income

 

   For Years Ended December 31, 
   2017   2016   2015 
   (dollars in thousands) 
Income:               
Dividend income from subsidiaries  $13,000   $12,400   $10,537 
Other income   13    8    7 
Total Income   13,013    12,408    10,544 
Expenses   (3,251)   (3,252)    (1,705) 
Income before equity in undistributed earnings of subsidiaries   9,762    9,156    8,839 
Equity in undistributed earnings of subsidiaries   33,458    21,926    32,472 
Net Income  $43,220   $31,082   $41,311 

 

Condensed Statements of Cash Flows

 

    For Years Ended December 31  
    2017     2016     2015  
    (dollars in thousands)  
Cash flows from operating activities:                        
Net income   $ 43,220     $ 31,082     $ 41,311  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Equity in undistributed earnings of subsidiary     (33,458)       (21,926)       (32,472)  
Increase in other assets     269       2,023       (820)  
Increase (decrease) in other liabilities     (151)       544       (752)  
Net cash provided by operating activities     9,880       11,723       7,267  
                         
Cash flows from investing activities:                          
Purchase of available-for-sale securities     (7)       -       -  
Capital infusion to subsidiary     -       (38,439)       (35,000)  
Net cash used in investing activities     (7)       (38,439)       (35,000)  
                         
Cash flows from financing activities:                          
Proceeds from subordinated debt     -       -       50,000  
Cash dividends on common stock     (9,612)       (9,067)       (8,996)  
Cash dividends on preferred stock     -       (22)       (112)  
Issuance cost of common stock     (180)               -  
Secondary offering of common stock     -       38,439       -  
Redemption of preferred stock     -       (11,250)       -  
Proceeds from exercise of stock options     417       767       1,424  
Net cash used in financing activities     (9,375)       18,867       42,316  
                         
Decrease in cash and cash equivalents     498       (7,849)       14,583  
Cash and cash equivalents at January 1,     7,008       14,857       274  
Cash and cash equivalents at December 31,   $ 7,506     $ 7,008     $ 14,857