XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2017
Property, Plant and Equipment [Abstract]  
Premises and Equipment Disclosure [Text Block]

Note 6 - Premises and Equipment

 

Premises and equipment are summarized as follows:

 

   Estimated        
   Useful Life        
   (Years)  2017   2016 
   (dollars in thousands)
Land  -  $2,403   $2,403 
Buildings  10-25   16,092    16,027 
Furniture, fixtures and equipment  3-7   30,077    29,039 
Leasehold improvements  10-20   13,775    12,908 
Subtotal      62,347    60,377 
Less: accumulated depreciation and amortization      40,154    37,700 
Subtotal      22,193    22,677 
Less: fair value adjustment for acquired leases      (534)    (602) 
Total premises and equipment, net     $21,659   $22,075 

 

Depreciation and amortization expense of premises and equipment was $3.2 million, $2.7 million and $2.3 million for 2017, 2016 and 2015, respectively.

 

Capital Leases: As a result of the Merger, the Company acquired a lease agreement for a building under a capital lease. The lease arrangement requires monthly payments through 2028.

 

The Company has included this lease in premises and equipment as follows:

 

   2017   2016 
   (dollars in thousands) 
Capital Lease  $3,408   $3,422 
Less: accumulated amortization   1,526    1,369 
   $1,882   $2,053 

 

The following is a schedule by year of future minimum lease payments under the capitalized lease, together with the present value of net minimum lease payments at December 31, 2017 (dollars in thousands):

 

2018  $294 
2019   321 
2020   321 
2021   321 
2022   321 
Thereafter   2,056 
Total minimum lease payments   3,634 
      
Less amount representing interest   1,000 
Present value of net minimum lease payments  $2,634 

 

Operating Leases: Occupancy and equipment expense includes rentals for premises and equipment of $2.3 million in 2017, $2.5 million in 2016 and $2.1 million in 2015. At December 31, 2017, the Company was obligated under a number of non-cancelable leases for premises and equipment, many of which provide for increased rentals based upon increases in real estate taxes and the cost of living index. These leases, most of which have renewal provisions, are principally operating leases.

 

Future minimum lease payments under these leases are as follows (dollars in thousands):

 

2018  $2,821 
2019   2,713 
2020   2,382 
2021   1,998 
2022   1,376 
Thereafter   4,981