XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2017 and December 31, 2016 are as follows:

September 30, 2017
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
            (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Securities:
Federal agency obligations $      55,938 $      - $      55,938 $      -
Residential mortgage pass-through securities 133,164 - 133,164 -
Commercial mortgage pass-through securities 4,130 - 4,130 -
Obligations of U.S. states and political subdivisions 144,976 - 127,111 17,865
Trust preferred securities 4,627 - 4,627 -
Corporate bonds and notes 30,088 - 30,088 -
Asset-backed securities 12,633 - 12,633 -
Certificates of deposit 627 - 627 -
Equity securities 630 630 - -
Other securities 13,703 13,703 - -
Total available-for-sale 400,516 14,333 368,318 17,685
Derivatives 164 - 164 -
Total Assets $ 400,680 $ 14,333 $ 368,482 $ 17,685

December 31, 2016
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
            (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Securities:
Federal agency obligations $      52,837 $      - $      52,837 $      -
Residential mortgage pass-through securities 72,497 - 72,497 -
Commercial mortgage pass-through securities 4,209 - 4,209 -
Obligations of U.S. states and political subdivisions 150,605 - 132,387 18,218
Trust preferred securities 5,666 - 5,666 -
Corporate bonds and notes 36,928 - 36,928 -
Asset-backed securities 14,583 - 14,583 -
Certificates of deposit 983 - 983 -
Equity securities 568 568 - -
Other securities 14,414 14,414 - -
Total available-for-sale 353,290 14,982 320,090 18,218
Derivatives 88 - 88 -
Total assets $ 353,378 $ 14,982 $ 320,178 $ 18,218
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

For assets measured at fair value on a non-recurring basis, the fair value measurements at September 30, 2017 and December 31, 2016 are as follows:

Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
September Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis:       30, 2017       (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Impaired loans:
Commercial real estate $      1,198 $      - $      - $      1,198
 
Loans held-for-sale:
Commercial 47,430 - - 47,430
 
Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
December 31, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: 2016 (Level 1) (Level 2) (Level 3)
(dollars in thousands)
Impaired loans:
Commercial real estate $ 1,099 $ - $ - $ 1,099
 
Loans held-for-sale:
Commercial 70,105 - 4,509 65,596
Commercial real estate 7,712 - 7,712 -
Fair Value, Recurring basis [Table Text Block]

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2017 and year ended December 31, 2016:

Municipal
      Securities
(dollars in thousands)
Beginning balance, January 1, 2017 $                           18,218
Principal paydowns (353 )
Ending balance, September 30, 2017 $ 17,865
 
Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2016 $ -
Other(1) 18,335
Principal paydowns (117 )
Ending balance, December 31, 2016 $ 18,218
Significant unobservable inputs used in fair value measurements [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at September 30, 2017 and December 31, 2016. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

September 30, 2017
Valuation Unobservable
      Fair Value       Techniques       Input       Range
(dollars in thousands)
Securities available-for-sale:
Municipal securities $      17,865 Discounted cash flows Discount rate 2.8%
 
December 31, 2016
Valuation Unobservable
Fair Value Techniques Input Range
(dollars in thousands)
Securities available-for-sale:
Municipal securities $ 18,218 Discounted cash flows Discount rate 2.8%
Fair Value Measurements, Nonrecurring [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

September 30, 2017
Valuation
Techniques Unobservable
Type       Fair Value       (weightings)       Input       Range (weighted average)
(dollars in thousands)
Impaired loans:
Commercial real estate $ 1,918 Appraisals of
collateral value
Comparable sales 0% - 15% (6%)
 
Loans held-for-sale:
Commercial taxi medallion loans $ 47,430 Market approach
(70%)
Indications expressed as a
price to unpaid principal
balance
37 - 100 (46)
 
Discounted cash
flows (30%)
Discount rate 14%
 
December 31, 2016
Valuation
Techniques Unobservable
Type Fair Value (weightings) Input Range (weighted average)
(dollars in thousands)
Impaired loans:
Commercial real estate $ 1,099 Appraisals of
collateral value
Comparable sales 0% - 15% (6%)
 
Loans held-for-sale:
Commercial taxi medallion loans $ 65,596 Market approach
(70%)
Indications under securitized
transactions expressed as a
price to unpaid principal
balance
40 - 100 (59)
 
Discounted cash
flows (30%)
Discount Rate 14%
Fair Value, by Balance Sheet Grouping [Table Text Block]

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2017 and December 31, 2016:

Fair Value Measurements
Quoted
Prices in
Active Significant
Markets for Other Significant
Identical Observable Unobservable
Carrying Fair Assets Inputs Inputs
      Amount       Value       (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
September 30, 2017
Financial assets:
Cash and due from banks $      141,262 $      141,262 $      141,262 $      - $      -
Securities available-for-sale 400,516 400,516 14,333 368,318 17,865
Restricted investment in bank stocks 29,672 n/a n/a n/a n/a
Loans held-for-sale 89,386 89,386 - 41,956 47,430
Net loans 3,859,419 3,862,104 - - 3,862,104
Derivatives 164 164 - 164 -
Accrued interest receivable 14,841 14,841 - 2,011 12,830
 
Financial liabilities:
Noninterest-bearing deposits 719,582 719,582 719,582 - -
Interest-bearing deposits 2,904,187 2,904,285 1,825,846 1,078,439 -
Borrowings 585,124 586,474 - 586,474 -
Subordinated debentures 54,657 56,519 - 56,519 -
Accrued interest payable 4,304 4,304 - 4,304 -
 
December 31, 2016
Financial assets:
Cash and due from banks $ 200,399 $ 200,399 $ 200,399 $ - $ -
Securities available-for-sale 353,290 353,290 14,982 320,090 18,218
Restricted investment in bank stocks 24,310 n/a n/a n/a n/a
Loans held-for-sale 78,005 78,005 - 12,409 65,596
Net loans 3,450,088 3,462,138 - - 3,462,138
Derivatives 88 88 - 88 -
Accrued interest receivable 12,965 12,965 - 2,026 10,939
 
Financial liabilities:
Noninterest-bearing deposits 694,977 694,977 694,977 - -
Interest-bearing deposits 2,649,294 2,649,717 1,681,044 968,673 -
Borrowings 476,280 478,286 - 478,286 -
Subordinated debentures 54,534 55,901 - 55,901 -
Accrued interest payable 4,142 4,142 - 4,142 -