Fair Value Measurements and Fair Value of Financial Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2017 |
Fair Value Disclosures [Abstract] |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] |
For financial assets and
liabilities measured at fair value on a recurring basis, the fair value
measurements by level within the fair value hierarchy used at March 31, 2017 and
December 31, 2016 are as follows:
|
|
|
|
|
March 31, 2017 |
|
|
|
|
|
Fair Value Measurements at Reporting Date
Using |
|
|
|
|
|
Quoted
Prices |
|
|
|
|
|
|
|
|
|
|
|
in
Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets
for |
|
Other |
|
Significant |
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
(dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Recurring
fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agency obligations |
|
$ |
56,650 |
|
$ |
- |
|
$ |
56,650 |
|
$ |
- |
Residential
mortgage pass- |
|
|
|
|
|
|
|
|
|
|
|
|
through
securities |
|
|
104,471 |
|
|
- |
|
|
104,471 |
|
|
- |
Commercial
mortgage pass- |
|
|
|
|
|
|
|
|
|
|
|
|
through
securities |
|
|
4,185 |
|
|
- |
|
|
4,185 |
|
|
- |
Obligations
of U.S. states and |
|
|
|
|
|
|
|
|
|
|
|
|
political
subdivision |
|
|
125,006 |
|
|
- |
|
|
106,906 |
|
|
18,100 |
Trust
preferred securities |
|
|
4,542 |
|
|
- |
|
|
4,542 |
|
|
- |
Corporate
bonds and notes |
|
|
30,547 |
|
|
- |
|
|
30,547 |
|
|
- |
Asset-backed
securities |
|
|
13,969 |
|
|
- |
|
|
13,969 |
|
|
- |
Certificates
of deposit |
|
|
981 |
|
|
- |
|
|
981 |
|
|
- |
Equity
securities |
|
|
608 |
|
|
608 |
|
|
- |
|
|
- |
Other
securities |
|
|
11,517 |
|
|
11,517 |
|
|
- |
|
|
- |
Total
available-for-sale |
|
$ |
352,476 |
|
$ |
12,125 |
|
$ |
322,251 |
|
$ |
18,100 |
Derivatives |
|
|
248 |
|
|
- |
|
|
248 |
|
|
- |
Total
Assets |
|
$ |
352,724 |
|
$ |
12,125 |
|
$ |
322,499 |
|
$ |
18,100 |
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
Fair Value Measurements at Reporting Date
Using |
|
|
|
|
|
Quoted
Prices |
|
|
|
|
|
|
|
|
|
|
|
in
Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets
for |
|
Other |
|
Significant |
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
(dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agency obligations |
|
$ |
52,837 |
|
$ |
- |
|
$ |
52,837 |
|
$ |
- |
Residential
mortgage pass- |
|
|
|
|
|
|
|
|
|
|
|
|
through
securities |
|
|
72,497 |
|
|
- |
|
|
72,497 |
|
|
- |
Commercial
mortgage pass- |
|
|
|
|
|
|
|
|
|
|
|
|
through
securities |
|
|
4,209 |
|
|
- |
|
|
4,209 |
|
|
- |
Obligations
of U.S. states and |
|
|
|
|
|
|
|
|
|
|
|
|
political
subdivision |
|
|
150,605 |
|
|
- |
|
|
132,387 |
|
|
18,218 |
Trust
preferred securities |
|
|
5,666 |
|
|
- |
|
|
5,666 |
|
|
- |
Corporate
bonds and notes |
|
|
36,928 |
|
|
- |
|
|
36,928 |
|
|
- |
Asset-backed
securities |
|
|
14,583 |
|
|
- |
|
|
14,583 |
|
|
- |
Certificates
of deposit |
|
|
983 |
|
|
- |
|
|
983 |
|
|
- |
Equity
securities |
|
|
568 |
|
|
568 |
|
|
- |
|
|
- |
Other
securities |
|
|
14,414 |
|
|
14,414 |
|
|
- |
|
|
- |
Total
available-for-sale |
|
$ |
353,290 |
|
$ |
14,982 |
|
$ |
320,090 |
|
$ |
18,218 |
Derivatives |
|
|
88 |
|
|
- |
|
|
88 |
|
|
- |
Total assets |
|
$ |
353,378 |
|
$ |
14,982 |
|
$ |
320,178 |
|
$ |
18,218 |
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block] |
For assets measured at fair
value on a non-recurring basis, the fair value measurements at March 31, 2017
and December 31, 2016 are as follows:
|
|
|
|
|
Fair Value Measurements at
Reporting Date Using |
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
Prices |
|
|
|
|
|
|
|
|
|
|
|
in
Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
March 31, |
|
Assets |
|
Inputs |
|
Inputs |
Assets measured at fair value on a
nonrecurring basis: |
|
2017 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Impaired loans: |
|
(in
thousands) |
Commercial real estate |
|
$ |
685 |
|
$ |
- |
|
$ |
- |
|
$ |
685 |
|
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
61,319 |
|
|
- |
|
|
- |
|
|
61,319 |
|
|
|
|
|
|
Fair Value Measurements at
Reporting Date Using |
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
Prices |
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
December 31, |
|
Assets |
|
Inputs |
|
Inputs |
Assets measured at fair value on a
nonrecurring basis: |
|
2016 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Impaired loans: |
|
(in
thousands) |
Commercial real estate |
|
$ |
1,099 |
|
$ |
- |
|
$ |
- |
|
$ |
1,099 |
|
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
70,105 |
|
|
- |
|
|
4,509 |
|
|
65,596 |
Commercial real estate |
|
|
7,712 |
|
|
- |
|
|
7,712 |
|
|
- |
|
Fair Value, Recurring basis [Table Text Block] |
The tables below present a reconciliation of
all assets measured at fair value of a recurring basis using significant unobservable inputs (Level 3) for the three months
ended March 31, 2017 and year ended December 31, 2016 (dollars in thousands):
|
Municipal |
|
Securities |
Beginning balance, January 1, 2017 |
$ |
18,218 |
|
Other(1) |
|
- |
|
Principal paydowns |
|
(118 |
) |
Ending balance, March 31, 2017 |
$ |
18,100 |
|
|
|
Municipal |
|
Securities |
Beginning balance, January 1, 2016 |
$ |
- |
|
Other(1) |
|
18,335 |
|
Principal paydowns |
|
(117 |
) |
Ending balance, December 31, 2016 |
$ |
18,218 |
|
Significant unobservable inputs used in fair value measurements [Table Text Block] |
The following methods and
assumptions were used to estimate the fair values of the Company’s assets
measured at fair value on a recurring basis at March 31, 2017 and December 31,
2016. The table below provides quantitative information about significant
unobservable inputs used in fair value measurements within Level 3 hierarchy.
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
Unobservable |
|
|
(dollars in thousands) |
|
Fair Value |
|
Techniques |
|
Input |
|
Range |
Securities
available-for-sale: |
|
|
|
|
|
|
|
|
|
Municipal
securities |
|
$ |
18,100 |
|
Discounted
Cash |
|
Discount
Rate |
|
2.8% |
|
|
|
|
|
Flows |
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
Unobservable |
|
|
(dollars in thousands) |
|
Fair Value |
|
Techniques |
|
Input |
|
Range |
Securities
available-for-sale: |
|
|
|
|
|
|
|
|
|
Municipal
securities |
|
$ |
18,218 |
|
Discounted
Cash |
|
Discount
Rate |
|
2.8% |
|
|
|
|
|
Flows |
|
|
|
|
|
Fair Value Measurements, Nonrecurring [Table Text Block] |
The following methods and
assumptions were used to estimate the fair values of the Company’s assets
measured at fair value on a non-recurring basis for the periods presented. The
tables below provide quantitative information about significant unobservable
inputs used in fair value measurements within Level 3 hierarchy.
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
|
|
|
Techniques |
|
Unobservable |
|
|
(dollars in thousands) |
|
Fair Value |
|
(weightings) |
|
Input |
|
Range (weighted average) |
Impaired loans: |
|
|
|
|
|
|
|
|
|
Commercial
real |
|
$ |
685 |
|
Appraisals
of |
|
Comparable
sales |
|
0% - 15%
(6%) |
estate |
|
|
|
|
collateral
value |
|
|
|
|
|
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
Commercial
taxi |
|
$ |
61,319 |
|
Market
approach |
|
Indications
under securitized |
|
37 - 100
(56) |
medallion
loans |
|
|
|
|
(70%) |
|
transactions
expressed as a |
|
|
|
|
|
|
|
|
|
price to
unpaid principal |
|
|
|
|
|
|
|
|
|
balance |
|
|
|
|
|
|
|
Discounted
cash |
|
|
|
|
|
|
|
|
|
flows
(30%) |
|
Discount
Rate |
|
14% |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
|
|
|
Techniques |
|
Unobservable |
|
|
(dollars in thousands) |
|
Fair Value |
|
(weightings) |
|
Input |
|
Range (weighted average) |
Impaired loans: |
|
|
|
|
|
|
|
|
|
Commercial
real |
|
$ |
1,099 |
|
Appraisals
of |
|
Comparable
sales |
|
0% - 15%
(6%) |
estate |
|
|
|
|
collateral
value |
|
|
|
|
|
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
Commercial
taxi |
|
$ |
65,596 |
|
Market
approach |
|
Indications
under securitized |
|
40 - 100
(59) |
medallion
loans |
|
|
|
|
(70%) |
|
transactions
expressed as a |
|
|
|
|
|
|
|
|
|
price to
unpaid principal |
|
|
|
|
|
|
|
|
|
balance |
|
|
|
|
|
|
|
Discounted
cash |
|
|
|
|
|
|
|
|
|
flows
(30%) |
|
Discount
Rate |
|
14% |
|
Fair Value, by Balance Sheet Grouping [Table Text Block] |
The following presents the
carrying amount, fair value, and placement in the fair value hierarchy of the
Company’s financial instruments as of March 31, 2017 and December 31, 2016:
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices
in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
Markets
for |
|
Other |
|
Significant |
|
|
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
Carrying |
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
|
|
Amount |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
(in
thousands) |
March 31,
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks |
|
$ |
161,869 |
|
$ |
161,869 |
|
$ |
161,869 |
|
$ |
- |
|
$ |
- |
Securities
available-for-sale |
|
|
352,476 |
|
|
352,476 |
|
|
12,125 |
|
|
322,251 |
|
|
18,100 |
Restricted
investment in bank stocks |
|
|
24,985 |
|
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
n/a |
Loans
held-for-sale |
|
|
62,255 |
|
|
62,255 |
|
|
- |
|
|
936 |
|
|
61,319 |
Net
loans |
|
|
3,544,762 |
|
|
3,554,778 |
|
|
- |
|
|
- |
|
|
3,554,778 |
Derivatives |
|
|
248 |
|
|
248 |
|
|
- |
|
|
248 |
|
|
- |
Accrued
interest receivable |
|
|
12,701 |
|
|
12,701 |
|
|
- |
|
|
1,555 |
|
|
11,146 |
|
Financial
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
671,183 |
|
|
671,183 |
|
|
671,183 |
|
|
- |
|
|
- |
Interest-bearing deposits |
|
|
2,684,294 |
|
|
2,684,132 |
|
|
1,714,491 |
|
|
969,641 |
|
|
- |
Borrowings |
|
|
491,226 |
|
|
492,818 |
|
|
- |
|
|
492,818 |
|
|
- |
Subordinated
debentures |
|
|
54,575 |
|
|
56,040 |
|
|
- |
|
|
56,040 |
|
|
- |
Accrued
interest payable |
|
|
3,783 |
|
|
3,783 |
|
|
- |
|
|
3,783 |
|
|
- |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due
from banks |
|
$ |
200,399 |
|
$ |
200,399 |
|
$ |
200,399 |
|
$ |
- |
|
$ |
- |
Securities
available-for-sale |
|
|
353,290 |
|
|
353,290 |
|
|
14,982 |
|
|
320,090 |
|
|
18,218 |
Restricted
investment in bank stocks |
|
|
24,310 |
|
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
n/a |
Loans
held-for-sale |
|
|
78,005 |
|
|
78,005 |
|
|
- |
|
|
12,409 |
|
|
65,596 |
Net
loans |
|
|
3,450,088 |
|
|
3,462,138 |
|
|
- |
|
|
- |
|
|
3,462,138 |
Derivatives |
|
|
88 |
|
|
88 |
|
|
- |
|
|
88 |
|
|
- |
Accrued
interest receivable |
|
|
12,965 |
|
|
12,965 |
|
|
- |
|
|
2,026 |
|
|
10,939 |
|
Financial
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
694,977 |
|
|
694,977 |
|
|
694,977 |
|
|
- |
|
|
- |
Interest-bearing deposits |
|
|
2,649,294 |
|
|
2,649,717 |
|
|
1,681,044 |
|
|
968,673 |
|
|
- |
Borrowings |
|
|
476,280 |
|
|
478,286 |
|
|
- |
|
|
478,286 |
|
|
- |
Subordinated
debentures |
|
|
54,534 |
|
|
55,901 |
|
|
- |
|
|
55,901 |
|
|
- |
Accrued
interest payable |
|
|
4,142 |
|
|
4,142 |
|
|
- |
|
|
4,142 |
|
|
- |
|