XML 29 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2016
Property, Plant and Equipment [Abstract]  
Premises and Equipment Disclosure [Text Block]

Note 6 - Premises and Equipment

Premises and equipment are summarized as follows:

    Estimated              
    Useful Life              
    (Years)   2016   2015  
    (dollars in Thousands)  
Land   -   $ 2,403   $ 2,403  
Buildings   20-40     16,027     16,490  
Furniture, fixtures and equipment   3-7     29,039     27,235  
Leasehold improvements   10-20     12,908     12,230  
  Subtotal         60,377     58,358  
Less: accumulated depreciation and amortization         37,700     35,291  
  Subtotal         22,677     23,067  
Less: fair value adjustment for acquired leases         (602)     (734)  
  Total premises and equipment, net       $ 22,075   $ 22,333  

Depreciation and amortization expense of premises and equipment was $2.7 million, $2.3 million and $1.5 million for 2016, 2015 and 2014, respectively.

Capital Leases: As a result of the Merger, the Company acquired a lease agreement for a building under a capital lease. The lease arrangement requires monthly payments through 2028.

The Company has included this lease in premises and equipment as follows (dollars in thousands):

      2016     2015  
       
Capital Lease     $ 3,422   $ 3,422  
Less: accumulated  amortization       1,369     1,198  
      $ 2,053   $ 2,224  

The following is a schedule by year of future minimum lease payments under the capitalized lease, together with the present value of net minimum lease payments at December 31, 2016 (dollars in thousands):

2017  $292 
2018   294 
2019   321 
2020   321 
2021   321 
Thereafter   2,376 
Total minimum lease payments   3,925 
      
Less amount representing interest   1,162 
Present value of net minimum lease payments  $2,763 

Operating Leases: Occupancy and equipment expense includes rentals for premises and equipment of $2.5 million in 2016, $2.1 million in 2015 and $1.6 million in 2014. At December 31, 2016, the Company was obligated under a number of non-cancelable leases for premises and equipment, many of which provide for increased rentals based upon increases in real estate taxes and the cost of living index. These leases, most of which have renewal provisions, are principally operating leases.

Future minimum lease payments under these leases are as follows (dollars in thousands):

2017  $2,149 
2018   2,131 
2019   2,003 
2020   1,851 
2021   1,565 
Thereafter   6,400