XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2015
Business combinations:  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Consideration paid through Company common stock issued to Legacy ConnectOne shareholders and fair value of stock options acceleration was: $ 264,231

    Legacy         As recorded
    ConnectOne   Fair value     at
    carrying value   adjustments     acquisition
Cash and cash equivalents   $ 70,318   $ -     $ 70,318
Investment securities     28,436     16  (a)     28,452
Restricted investments     13,646     -       13,646
Loans held for sale     190     -       190
Loans          1,304,600          (5,316) (b)     1,299,284
Bank owned life insurance     15,481     -       15,481
 
Premises and equipment, net     7,380     (905) (c)     6,475
Accrued interest receivable     4,470     -       4,470
Core deposit intangible     -     5,308 (d)     5,308
Other real estate owned     2,455     -       2,455
Other assets     10,636     3,650 (e)     14,286
Deposits     (1,049,666)     (1,676) (f)     (1,051,342)
Borrowings     (262,046)     (1,324) (g)     (263,370)
Other liabilities     (10,527)     -       (10,527)
 
       Total identifiable net assets   $ 135,373   $      (247)     $      135,126
 
Goodwill recorded in the Merger                 $ 129,105



The following provides an explanation of certain fair value adjustments presented in the above table:

  a)   Represents the fair value adjustment on investment securities held to maturity.
  b)   Represents the elimination of Legacy ConnectOne’s allowance for loan and lease losses, deferred fees, deferred costs and an adjustment of the amortized cost of loans to estimated fair value, which includes an interest rate mark and credit mark.
  c)   Represent an adjustment to reflect the fair value of above-market rent on leased premises. The above-market rent adjustment will be amortized on a straight-line basis over the remaining term of the respective leases.
  d)   Represents intangible assets recorded to reflect the fair value of core deposits. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base.
  e)   Consist primarily of adjustments in net deferred tax assets resulting from the fair value adjustments related to acquired assets, liabilities assumed and identifiable intangibles recorded.
  f)   Represents fair value adjustment on time deposits as the weighted average interest rates of time deposits assumed exceeded the costs of similar funding available in the market at the time of the Merger, as well as the elimination of fees paid on brokered time deposits.
  g)   Represents the fair value adjustment on FHLB borrowings as the weighted average interest rate of FHLB borrowings assumed exceeded the cost of similar funding available in the market at the time of the Merger.
Schedule of Accountable Loans for Business Combinations in Accordance with FASB ASC 310-30 [Table Text Block]

The acquired loan portfolio subject to purchased credit impairment accounting guidance (ASC 310-30) as of July 1, 2014 was comprised of collateral dependent loans with deteriorated credit quality as follows:

    ASC 310-30
    Loans
Contractual principal and accrued interest at acquisition   $ 23,284
Principal not expected to be collected (nonaccretable discount)     (6,942)
Expected cash flows at acquisition     16,342
Interest component of expected cash flows (accretable discount)     (5,013)
Fair value of acquired loans   $ 11,329
Schedule of Operating Results Attributable to Business Combinations [Table Text Block]

The unaudited pro forma information set forth below reflects the adjustments related to (a) purchase accounting fair value adjustments; (b) amortization of core deposit and other intangibles; and (c) adjustments to interest income and expense due to amortization of premiums and accretion discounts. In the table below, merger-related expenses of $12.4 million were excluded from pro forma non-interest expenses for the year ended December 31, 2014. Income taxes were also adjusted to exclude income tax benefits of $5.6 million related to the merger expenses for the year ended December 31, 2014.

    2014   2013
    (in thousands, except per
    share amounts)
Net interest income   $ 107,988   $ 95,749
Noninterest income     8,244     8,053
Noninterest expense     (54,749)     (45,827)
Net income     45,981     35,984
 
Pro forma earnings per share from continuing operations:            
       Basic   $ 1.55   $ 0.91
       Diluted     1.53     0.90