XML 72 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2013
Fair Value Measurements and Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments
Note 8.  Fair Value Measurements and Fair Value of Financial Instruments
 
Fair Value Measurements
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial and non-financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial and non-financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period-end dates indicated herein and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial and non-financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.
 
U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
 
 
·
Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
 
·
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
 
·
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
 
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation’s assets measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012.
 
Investment Securities Available-for-Sale
 
Where quoted prices are available in an active market, investment securities are classified in Level 1 of the valuation hierarchy. Level 1 inputs include investment securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine their fair value and are classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain investment securities as Level 3 assets in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation’s evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class. In certain cases where there were limited or less transparent information provided by the Corporation’s third-party pricing service, fair value was estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.
 
On a quarterly basis, management reviews the pricing information received from the Corporation’s third-party pricing service. This review process includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the Corporation’s third-party pricing service.
 
Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the securities being valued. As of September 30, 2013 and December 31, 2012, management made adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.
 
At September 30, 2013 and December 31, 2012, the Corporation’s pooled trust preferred security, ALESCO VII, was classified as Level 3. Market pricing for the Level 3 security varied widely from one pricing service to another based on the lack of trading. As such, the security was not considered to have readily observable market data that was accurate to support a fair value as prescribed by FASB ASC 820-10-05. The Corporation determined that significant adjustments using unobservable inputs are required to determine fair value at the measurement date.
 
The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.
 
The fair value of private label CMO was determined by discounting the expected cash flows over the life of the security. The discount rate was determined by deriving a discount rate when the markets were considered more active for this type of security. To this estimated discount rate, additions were made for more liquid markets and increased credit risk as well as assessing the risks in the security, such as default risk and severity risk. However, the private label CMO had interruptions of its scheduled principal payments and the Corporation recorded a net settlement principal loss of $24,000 for the nine months ended September 30, 2013; this security was sold at its book value on January 4, 2013.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2013 and December 31, 2012 are as follows:
 
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
September
30,
2013
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. Treasury & agency securities
 
$
41,695
 
$
41,695
 
$
 
$
 
Federal agency obligations
 
 
20,746
 
 
 
 
20,746
 
 
 
Residential mortgage pass-through securities
 
 
50,942
 
 
 
 
50,942
 
 
 
Commercial mortgage pass-through securities
 
 
9,518
 
 
 
 
9,518
 
 
 
Obligations of U.S. states and political subdivisions
 
 
40,277
 
 
 
 
40,277
 
 
 
Trust preferred securities
 
 
19,537
 
 
 
 
19,443
 
 
94
 
Corporate bonds and notes
 
 
205,235
 
 
 
 
205,235
 
 
 
Asset-backed securities
 
 
16,228
 
 
 
 
16,228
 
 
 
Certificates of deposit
 
 
2,295
 
 
 
 
2,295
 
 
 
Equity securities
 
 
287
 
 
287
 
 
 
 
 
Mutual funds and money market funds
 
 
6,387
 
 
6,387
 
 
 
 
 
Investment securities available-for-sale
 
$
413,147
 
$
48,369
 
$
364,684
 
$
94
 
 
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
December
31,
2012
 
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. treasury and agency securities
 
$
11,909
 
$
11,909
 
$
 
$
 
Federal agency obligations
 
 
20,535
 
 
 
 
20,535
 
 
 
Residential mortgage pass-through securities
 
 
53,784
 
 
 
 
53,784
 
 
 
Commercial mortgage pass-through securities
 
 
9,969
 
 
 
 
9,969
 
 
 
Obligations of U.S. states and political subdivisions
 
 
107,714
 
 
469
 
 
107,245
 
 
 
Trust preferred securities
 
 
21,249
 
 
 
 
21,213
 
 
36
 
Corporate bonds and notes
 
 
237,405
 
 
 
 
237,405
 
 
 
Collateralized mortgage obligations
 
 
2,120
 
 
 
 
2,120
 
 
 
Asset-backed securities
 
 
19,742
 
 
 
 
19,742
 
 
 
Certificates of deposit
 
 
2,865
 
 
 
 
2,865
 
 
 
Equity securities
 
 
325
 
 
325
 
 
 
 
 
Mutual funds and money market funds
 
 
9,198
 
 
9,198
 
 
 
 
 
Securities available-for-sale
 
$
496,815
 
$
21,901
 
$
474,878
 
$
36
 
 
The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2). The fair value of the obligations of states and political subdivisions securities was measured at fair value using Level 1 inputs at December 31, 2012 represented the purchase price of the securities since they were acquired near year-end 2012.
 
 The following tables present the changes in investment securities available-for-sale with significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2013 and 2012.
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
Balance, beginning of the period
 
$
72
 
$
1,856
 
$
36
 
$
2,115
 
Interest payment deferrals
 
 
14
 
 
33
 
 
43
 
 
101
 
Principal repayments
 
 
 
 
(102)
 
 
 
 
(272)
 
Total net losses included in net income
 
 
 
 
(32)
 
 
 
 
(60)
 
Total net unrealized gains
 
 
8
 
 
296
 
 
15
 
 
167
 
Balance, end of the period
 
$
94
 
$
2,051
 
$
94
 
$
2,051
 
 
For the nine months ended September 30, 2013, there were no transfers of investment securities available-for-sale into or out of Level 1, Level 2, or Level 3 assets, except for securities purchased at year end included in Level 1, representing purchase prices, which subsequently were evaluated and placed in the appropriate Level depending on the observable inputs.
 
Assets Measured at Fair Value on a Non-Recurring Basis
 
For assets measured at fair value on a non-recurring basis, the unobservable inputs used to derive fair value measurements at September 30, 2013 and December 31, 2012 were as follows:
 
 
Impaired Loans
 
Valuation Techniques
 
Range of Unobservable Inputs
 
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25%
 
Commercial
 
Discounted cash flow model
 
Discount rate from 0% to 6%
 
Commercial real estate
 
Appraisals of collateral value
 
Market capitalization rates between 8% to 12%. Market rental rates for similar properties
 
Construction
 
Appraisals of collateral value
 
Adjustment for age comparable sales. Generally a decline of 5% to no change
 
 
 
 
 
 
 
Other Real Estate Owned
 
 
 
 
 
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25% and estimated selling costs of 6-8%
 
Commercial
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 15% to no change and estimated selling costs of 6-8%
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Assets Measured at Fair Value on a Non-Recurring Basis
 
September
30,
2013
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
1,069
 
$
 
$
 
$
1,069
 
Other real estate owned
 
 
220
 
 
 
 
 
 
220
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Assets Measured at Fair Value on a Non-Recurring Basis
 
December
31,
2012
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
4,790
 
$
 
$
 
$
4,790
 
Other real estate owned
 
 
1,300
 
 
 
 
 
 
1,300
 
 
The following methods and assumptions were used to estimate the fair values of the Corporation’s assets measured at fair value on a non-recurring basis at September 30, 2013 and December 31, 2012.
 
Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation’s impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan’s carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. Impaired loans at September 30, 2013 that required a valuation allowance during 2013 were $1.3 million with a related valuation allowance of $219,000 compared to $5.4 million with a related valuation allowance of $645,000 at December 31, 2012. Impaired loans that required a valuation allowance were $6.9 million with a related valuation allowance of $758,000 during the nine months ended September 30, 2012. Impaired loans of $1.5 million had no recorded valuation allowance for December 31, 2012.  
 
Fair Value of Financial Instruments
 
 Other Real Estate Owned.  Other real estate owned (“OREO”) is measured at fair value less costs to sell, generally a decline of 0-25% for residential OREO and a decline of 15% to no change for commercial OREO. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. The fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO is based on estimation per the terms and conditions of the sales agreements or appraisals.
 
FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation’s general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.
 
Investment Securities Held-to-Maturity. The fair value of the Corporation’s investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation’s third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.
 
Loans Held-for-Sale. Fair value is estimated using the prices of the Corporation’s existing commitments to sell such loans and/or the quoted market price for commitments to sell similar loans.
 
Loans. The fair value of the Corporation’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.
 
Non  Interest-Bearing Deposits. The fair value for non interest-bearing deposits is equal to the amount payable on demand at the reporting date.
 
Interest-Bearing Deposits. The fair values of the Corporation’s interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation’s interest-bearing deposits do not take into consideration the value of the Corporation’s long-term relationships with depositors, which may have significant value.
 
Term Borrowings and Subordinated Debentures. The fair value of the Corporation’s long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.
 
Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the asset or liability with which the accrual is associated.
 
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of September 30, 2013 and December 31, 2012.
 
 
 
 
 
 
 
 
 
Fair Value Measurements
 
 
 
Carrying
Amount
 
Fair Value
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
33,557
 
$
33,557
 
$
33,557
 
$
 
$
 
Investment securities available-for-sale
 
 
413,147
 
 
413,147
 
 
48,369
 
 
364,684
 
 
94
 
Investment securities held-to-maturity
 
 
153,486
 
 
152,008
 
 
 
 
152,008
 
 
 
Restricted investment in bank stocks
 
 
8,986
 
 
8,986
 
 
 
 
8,986
 
 
 
Loans held for sale
 
 
101
 
 
101
 
 
101
 
 
 
 
 
Net loans
 
 
947,298
 
 
950,226
 
 
 
 
 
 
950,226
 
Accrued interest receivable
 
 
6,570
 
 
6,570
 
 
 
 
4,122
 
 
2,448
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
238,214
 
 
238,214
 
 
 
 
238,214
 
 
 
Interest-bearing deposits
 
 
1,076,103
 
 
1,076,997
 
 
 
 
1,076,997
 
 
 
Long-term borrowings
 
 
146,000
 
 
158,093
 
 
 
 
158,093
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,145
 
 
 
 
5,145
 
 
 
Accrued interest payable
 
 
821
 
 
821
 
 
 
 
821
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
104,134
 
$
104,134
 
$
104,134
 
$
 
$
 
Interest bearing deposits with banks
 
 
2,004
 
 
2,004
 
 
2,004
 
 
 
 
 
Investment securities available-for-sale
 
 
496,815
 
 
496,815
 
 
21,901
 
 
474,878
 
 
36
 
Investment securities held-to-maturity
 
 
58,064
 
 
62,431
 
 
 
 
62,431
 
 
 
Restricted investment in bank stocks
 
 
8,964
 
 
8,964
 
 
 
 
8,964
 
 
 
Loans held for sale
 
 
1,491
 
 
1,491
 
 
1,491
 
 
 
 
 
Net loans
 
 
879,435
 
 
897,030
 
 
 
 
 
 
897,030
 
Accrued interest receivable
 
 
6,849
 
 
6,849
 
 
 
 
4,465
 
 
2,384
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
215,071
 
 
215,071
 
 
 
 
215,071
 
 
 
Interest-bearing deposits
 
 
1,091,851
 
 
1,092,822
 
 
 
 
1,092,822
 
 
 
Long-term borrowings
 
 
146,000
 
 
162,992
 
 
 
 
162,992
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,046
 
 
 
 
5,046
 
 
 
Accrued interest payable
 
 
874
 
 
874
 
 
 
 
874