8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): January 25, 2007

CENTER BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

New Jersey	2-81353	52-1273725
(State or Other Jurisdiction	(Commission File Number)	(IRS Employer
of Incorporation)		Identification No.)
2455 Morris Avenue, Union, New Jersey		07083
(Address of principal executive offices)		(Zip Code)

Registrant's telephone number, including area code (800) 862-3683

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02. Results of Operations and Financial Condition.

On January 25, 2007, Center Bancorp, Inc. (the “Registrant”) issued a press release regarding results for the fourth quarter and year ended December 31, 2006. A copy of this press release is being filed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.

(d)Exhibits

Exhibit 99.1 - Press release, dated January 25, 2007, regarding fourth quarter and year-end results.

The only portions of Exhibit 99.1 which are to be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 are the Registrant's consolidated statements of condition, consolidated statements of income and average balance sheets with interest and average rates. All other portions of Exhibit 99.1 are deemed "furnished", and not "filed", for purposes of Section 18 of the Securities Exchange Act of 1934.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CENTER BANCORP, INC.
By:	/s/ Anthony C. Weagley
Name:	Anthony C. Weagley
Title:	Vice President and Treasurer

Dated: January 26, 2007

EXHIBIT INDEX

Exhibit 99.1 - Press release, dated January 25, 2007, regarding fourth quarter and year-end results

EX-99.1

Anthony C. Weagley, Vice President & Treasurer

Center Bancorp, Inc. Reports Fourth Quarter 2006 Earnings

Union, NJ, January 25, 2007

UNION, NJ -- (MARKET WIRE) -- 1/25/07 -- Center Bancorp, Inc. (NASDAQ: CNBC), parent company of Union Center National Bank, today reported operating results for the fourth quarter ended December 31, 2006 and for the year ended December 31, 2006.

Center Bancorp reported:

·   Net income of $2.3 million for the fourth quarter of 2006, as compared with $1.9 million for the fourth quarter of 2005.

·   EPS of $0.17 per share for the fourth quarter of 2006, as compared with $0.14 per share for the fourth quarter of 2005.

·   Strong deposit growth, with total deposits increasing to $726.8 million at December 31, 2006, a 3.74% increase from the end of 2005.

·   Continued loan growth. The Corporation achieved net growth in average loans of 8.47% for the fourth quarter of 2006. Commercial and commercial real estate loans provided the bulk of the loan growth in the fourth quarter.

·   Continued high credit quality; non-performing assets amounted to only .07% of total assets at December 31, 2006.

·   Continued strengthening of the balance sheet, designed to enhance the Corporation’s earnings profile and reduce exposure to future interest rate risk.

·   Redemption of $10.3 million of higher-cost subordinated debt, which will improve the Corporation’s cost of funds in 2007.

·   Net interest margin declined 8 basis points on a linked sequential quarter, from 2.70% for the third quarter of 2006 to 2.62% for the fourth quarter of 2006.

·   Total assets of $1.051 billion at December 31, 2006, which positions Center as one of the largest New Jersey headquartered financial institutions.

·   Book value per common share amounted to $7.37 at December 31, 2006 compared to $7.41 a year ago.

Commenting on the results for the fourth quarter, President and Chief Executive Officer John J. Davis stated, “We continue to focus on our plan to enhance earnings and shareholder returns through improved efficiencies and sustained revenue growth. Loan volume continues to grow - which has the effect of improving the quality and composition of our balance sheet by reducing our securities portfolio and by decreasing borrowings. Credit quality remains very strong. We believe we have made good progress toward improving our balance sheet and restraining further compression of our net interest margin in light of a challenging interest rate environment.

We are very mindful of the need to lower our expenses and to further increase profitability, which will be a continued priority for 2007. In 2006 we implemented initiatives to increase branch profitability as well as to reduce salaries and benefits and overtime expense. In addition, we are considering various outsourcing opportunities and instituting other operating expense controls.”

Mr. Davis continued, “We are pleased with our strengths in commercial lending, credit quality and generating core deposits. Moreover, growth prospects in key markets where we operate remain attractive. Our Boonton/Mountain Lakes office was opened in the fourth quarter of 2006 and we look forward to further expansion of our footprint into new markets, specifically Florham Park, New Jersey in the near term. We continue to be encouraged by our long-term prospects and we will continue to pursue our strategic plan and expect to generate attractive returns for our shareholders.”

Fourth quarter 2006 net income amounted to $2.3 million, as compared with net income of $1.9 million in the fourth quarter of 2005. Earnings per share amounted to $0.17 on a diluted per common share basis, as compared with $0.14 per share for the fourth quarter of 2005. Results for the fourth quarter reflect positive loan growth trends, an increase in non interest income and favorable tax benefits offset in part by net interest margin compression during the period and increased non interest expense.

For the twelve-months ended December 31, 2006, the Corporation reported net income of $3.9 million, or $0.29 on a per diluted common share basis. The Corporation earned $7.6 million, or $0.63 per diluted common share, for the twelve-months ended December 31, 2005.

Net Interest Income

Total interest income on a fully taxable-equivalent basis for the fourth quarter of 2006 decreased by $360,000, or 2.52%, to $13.9 million, from the comparable 2005 quarterly period, while total interest expense for the fourth quarter of 2006 increased by $869,000, or 12.7%, to $7.7 million over the same quarterly period of 2005.

For the twelve-months ended December 31, 2006, total interest income on a fully tax-equivalent basis increased by $2.5 million, or 4.67%, to $55.5 million as compared to the twelve-months ended December 31, 2005. For the twelve-months ended December 31, 2006, total interest expense increased by $5.7 million, or 24.4%, to $29.0 million, as compared to the same period last year.

The Corporation recorded net interest income of $5.7 million for the three months ended December 31, 2006 and $24.4 million for the twelve-months ended December 31, 2006. This compared with net interest income of $6.8 million for the three months ended December 31, 2005 and $27.2 million for the twelve-months ended December 31, 2005. The decrease in net interest income for both the three and twelve-months ended December 31, 2006 related principally to the increase in interest expense during these periods.

The three and twelve-month increases in interest expense reflect the impact of the rise in short-term interest rates, the sustained flatness of the yield curve and intense competition for deposits. The Corporation reduced its average borrowings by $149.1 million, including subordinated debentures, during the fourth quarter of 2006 as compared with the same quarter in 2005. The average balance of interest-bearing liabilities, including borrowings, declined by $104.8 million, or 11.7%, to $793.9 million in the current fourth quarter. However, the positive effect of the reduction in this type of funding source was offset by an increase in the average cost of funds, which rose (on an annualized basis) by 84 basis points to 3.89% from 3.05% during the fourth quarter of 2005.

Average interest-earning assets for the three months ended December 31, 2006 declined by $111.1 million, or 10.44%, to $952.4 million, reflecting the Corporation’s balance sheet repositioning. The repositioning at the end of the first quarter of 2006 included the sale of $86.3 million of securities with an average yield under 4.0%. While the annualized average yield on earnings assets for the fourth quarter of 2006 increased 48 basis points over the annualized average yield during the fourth quarter of 2005, it was not sufficient to offset the effect of the rise in the average cost of funds over the same period.

For the three months ended December 31, 2006, the Corporation’s net interest spread declined 36 basis points to 1.97% (annualized) as compared to 2.33% (annualized) for the comparable three month period in 2005 and the Corporation’s net interest margin (net interest income as a percentage of earning assets, calculated on an annualized basis) declined by 19 basis points from 2.81% to 2.62%. For the twelve-months of 2006, the Corporation's net interest spread and net interest margin were equal to 2.17% (annualized) and 2.75% (annualized), respectively, down 32 and 14 basis points, respectively, from the same measures for the comparable period in 2005.

The Federal Reserve Board did not raise the Federal Funds target rate in the fourth quarter of 2006. The yield curve, however, continued to flatten and has been inverted during the 2006 period causing continued upward pressure on short term funding costs, which continued to exert pressure on interest margins.

The interest rate environment did not improve in the fourth quarter, making it difficult for the Corporation to lower its overall cost of funds. As a result, the Corporation’s net interest margin declined from the fourth quarter of 2005 to the fourth quarter of 2006. Due to the uncertainty of the timing and direction of interest rates in general, the Corporation expects that its net interest margin for 2007 will be lower than its net interest margin for previous years. The Corporation took several important steps in the fourth quarter to stem further compression of its margin by redeeming $10.3 million in subordinated debt, reducing the Corporation’s reliance on retail certificates of deposit as part of the funding mix and by lowering rates on money market deposits. The Corporation believes that these steps, coupled with further actions to restrain the cost of funds, will have a favorable impact on the margin in 2007.

Other Income

Total other income increased $820,000 for the fourth quarter of 2006 compared with the fourth quarter of 2005, primarily as a result of increases in gains on securities sold. The Corporation continues to pursue opportunities to expand other non-interest income, such as insurance and annuity sales origination, sales of mortgages and improving service charge revenue.

Excluding net securities losses and gains in the respective periods, the Corporation recorded other income of $3.2 million in the twelve-months ended December 31, 2006, compared to $3.5 million in the twelve-months ended December 31, 2005. This decrease was primarily attributable to a $163,000 decline in service charges, decreased commissions and fees revenue, which included a one time commission on check book charges in 2005, lower overdraft fees and service charge income on deposit accounts, and a $177,000 decline in other fee income. The decline in other fee income was attributable to a decline in letter of credit income and loan fees. Total other income including net securities losses and gains , which takes into account the balance sheet repositioning undertaken during the first quarter of 2006, the Corporation recorded $633,000 from other income sources in the twelve- months ended December 31, 2006 as compared with other income of $3.8 million in the twelve-months ended December 31, 2005.

Other Expense

Other expense for the fourth quarter of 2006 totaled $6.7 million, an increase of $1.142 million or 20.71% over the comparable period in 2005. The increase in operating expenses during the fourth quarter resulted primarily from an $1.019 million increase in other general and administrative expenses, including an increased expense related to customer third party services provided to customers of $200,000, or 20% of the increase, coupled with a write-off of the expenses related to the proposed branch site in Cranford, New Jersey which amounted to approximately $162,000. The amortization of core deposit intangibles ("CDI") accounted for $2,500 and $21,000, respectively, of other expense in the current and year-earlier periods, with the increase reflecting the CDI amortization stemming from the acquisition of Red Oak Bank in May, 2005.

Salaries and benefits decreased by $43,000, or 1.4% to $3.0 million, reflecting an increase in staffing in comparison to the prior quarterly period in 2005, as well as normal merit and promotional increases, pension expense, and stock option expense under FAS 123(R), offset in part by a reversal of incentive accruals during the fourth quarter of 2006. Full time equivalent staffing levels were 214 as of December 31, 2006 compared to 211 as of December 31, 2005. The change in staffing levels includes the impact of the acquisition of Red Oak Bank in 2005 and staffing for the Boonton/Mountain Lakes branch which opened in October of 2006.

Other expense for the twelve-months ended December 31, 2006 totaled $24.4 million, an increase of $2.15 million, or 9.66%, over the comparable period in 2005. Higher operating expenses during the twelve-month period resulted primarily from an increase in other general and administrative expenses as well as certain specific customer-related expenses. Other general and administrative expense increased $1.7 million, reflecting increases in professional consulting, compliance, audit fees, insurance and stationary and printing expense and certain increased expenses related to customer third party services provided amounting to $294,000 for the twelve-month period. Amortization of CDI accounted for $120,000 of other expense in the current twelve month period and $75,000 in the comparable period in 2005.

Income Tax Expense

The effective tax rate, exclusive of the impact of the realized loss on securities sold, continues to be less than statutory rates. During the fourth quarter of 2006, the Corporation effected an internal entity reorganization which resulted in a $1.4 million tax savings. Additionally, tax-free income generated from the Corporation's municipal and other tax advantaged investments continues to reduce the effective tax rate.

The Corporation recorded an income tax benefit of $1.7 million in the current fourth quarter, compared to a tax expense of $140,000 for the fourth quarter of 2005. The change was primarily due to a $1.5 million decline in pre-tax income to $596,000 for the three months ended December 31, 2006 coupled with the above-mentioned internal reorganization.

The Corporation recorded an income tax benefit of $3.3 million for the twelve-months ended December 31, 2006, compared to a tax expense of $1.2 million for the comparable 2005 period. The change was primarily due to the decline of $8.3 million of pre-tax income and the above-mentioned internal entity reorganization. The Corporation had pre-tax income of $8.8 million for the twelve-months ended December 31, 2005.

Balance Sheet Summary

The Corporation had total assets of $1.051 billion at December 31, 2006, down $63.5 million from December 31, 2005. The reduction in assets, in part, reflects the balance sheet restructuring announced in the first quarter of 2006. The Corporation utilized a portion of the cash flows generated by redemptions and sales of securities to fund increased loans. During the twelve-months ended December 31, 2006, the Corporation experienced growth in its deposits and reduced its borrowings. Loans totaled $550.4 million at December 31, 2006, up $44.6 million, or 8.81%, from the year-end 2005 balance. On December 31, 2006, securities totaled $389.5 million, a decline of $139.1 million, or 26.32%, from the year-end 2005 balance.

Deposits totaled $726.8 million at December 31, 2006, an increase of $26.2 million from the December 31, 2005 balance. Short-term borrowings declined to $206.4 million at December 31, 2006, reflecting the Corporation’s goal of reducing its reliance on short-term borrowings.

Stockholders' equity totaled $97.6 million at December 31, 2006, down $1.9 million from the December 31, 2005 total. Tangible stockholders' equity (representing total stockholders’ equity less recorded intangible assets) totaled $80.3 million at December 31, 2006, down $1.8 million from December 31, 2005.

Loans

Total average loan volume for the fourth quarter of 2006 increased to $543.7 million, an increase of $42.4 million, or 8.46%, from $501.3 million for the comparable quarter of the previous year. On a linked sequential quarter comparison, total average loans increased by $11.2 million, from $532.5 million on average during the third quarter of 2006. The Corporation continues to focus on building loan volume in its marketplace.

For the twelve-months ended December 31, 2006, total average loan volume was $522.4 million, an increase of approximately $68.0 million, or 14.96%, from $454.4 million on average for the twelve-months ended December 31, 2005.

The Corporation had total loans of $550.4 million at December 31, 2006, representing a $44.6 million, or 8.81%, increase from the Corporation’s balance at December 31, 2005. At December 31, 2006, the Corporation had outstanding commitments of $28.3 million, with commercial and commercial real-estate loans representing 96.8% of that amount. Management expects loan balances to continue to grow during the first quarter of 2007, fueled by a continued increase in the commercial sectors of the Corporation’s loan portfolio.

Asset Quality

Asset quality remained strong during the fourth quarter of 2006. At December 31, 2006, non-performing assets totaled $700,000. Non-performing assets represented 0.07% of total assets at December 31, 2006.

Despite the continued high quality of the Corporation’s assets, commensurate with the growth in the loan portfolio and increase in the average size of the loan portfolio, the Corporation made a provision of $56,525 to the allowance for loan losses during the three months ended December 31, 2006. At December 31, 2006, the total allowance for loans losses amounted to approximately $5.0 million, or 0.90% of total loans. At December 31, 2006, total non-accrual loans amounted to $475,000, or 0.09% of total loans.

Securities

Consistent with the balance sheet strategies outlined by management in the first quarter of 2006, the Corporation sought to reduce the size of its investment securities portfolio during 2006. Securities totaled $389.5 million at December 31, 2006, representing 37.1% of total assets, compared to $528.7 million, representing 47.4% of total assets at December 31, 2005.

Reflecting the lower balance of the securities portfolio and an increase in market interest rates over the course of the twelve-months ended December 31, 2006, the net unrealized loss on securities available for sale decreased to $4.6 million at December 31, 2006 from $6.8 million at December 31, 2005.

Deposits/Funding Sources

Deposits totaled $726.8 million at December 31, 2006, an increase of $26.2 million from the December 31, 2005 balance. The increase in deposits reflects an increase in interest bearing money market deposits offset by decreases in more volatile certificates of deposit of $100,000 or more. The decline in certificates of $100,000 or more involved municipal deposits that were more costly than other funding sources.

Borrowings totaled $211.6 million at December 31, 2006, reflecting a decline of $97.8 million, or 31.6%, from the December 31, 2005 balance. Federal Home Loan Bank of New York advances represented approximately $109.0 million of the December 31, 2006 total, with repurchase agreements representing $97.4 million at the same date. Overnight customer repurchase transactions covering commercial sweep accounts comprised $29.4 million of the securities sold under repurchase agreements figure at December 31, 2006.

Stockholders' Equity

Total stockholders’ equity amounted to $97.6 million or 9.28% of total assets at December 31, 2006, compared to $99.5 million or 8.92% of total assets at December 31, 2005. Contributions to capital during the twelve-months ended December 31, 2006 from the Corporation’s stock option plans and dividend reinvestment and optional stock purchase plan amounted to approximately $658,000, compared to approximately $627,000 for the twelve-months ended December 31, 2005. The Corporation’s dividend reinvestment and optional stock purchase plan is currently a market issuance plan. During most of 2005, that plan was operating under the original issuance method for purchases made for the plan. The change in stockholders’ equity at December 31, 2006 also reflects the impact of the adoption of FASB No 158 under which the Corporation recorded a $815,000, net of tax charge to the other comprehensive income component of stockholders’ equity.

Book value per common share was $7.37 at December 31, 2006, compared to $7.41 at December 31, 2005. Tangible book value (i.e., total stockholders’ equity less goodwill and other intangible assets) per common share was $6.06 at December 31, 2006, and $6.11 at December 31, 2005. The $.05 per common share decline as compared to 2005 reflects the increase in goodwill and other intangible assets resulting from the acquisition of Red Oak Bank.

All common stock per share amounts have been restated to reflect all previously declared and paid common stock splits and common stock dividends. Weighted average shares outstanding reflect 1,015,816 common shares issued in May 2005 in connection with the acquisition of Red Oak Bank and 1,904,761 common shares issued in June 2005 in a private placement. The Corporation had no share repurchases of common stock during the fourth quarter of 2006 under its buy back program; the Corporation repurchased a total of 269,578 common shares during the twelve-months ended December 31, 2006 at an average cost per share of $11.95. The repurchased shares were recorded as treasury stock, which resulted in a decrease in stockholders’ equity. At December 31, 2006, there were 344,894 shares still available for repurchase under the Corporation’s stock buy back program.

At December 31 2006, the Corporation’s capital ratios continued to exceed the minimum Federal requirements for a bank holding company, and Union Center National Bank's capital ratios continued to exceed each of the minimum levels required for classification as a "well capitalized institution" under the Federal Deposit Insurance Corporation Improvement Act ("FDICIA").

At December 31, 2006, the Corporation’s Tier 1 Capital Leverage ratio was 8.64%, the Corporation’s total Tier 1 Risk Based Capital ratio was 13.18 % and the Corporation’s total Risk Based Capital ratio was 13.92%. Total Tier 1 capital decreased to approximately $88.0 million at December 31, 2006 from $102.2 million at December 31, 2005. The reduction in Tier 1 Capital at December 31, 2006 reflects the Corporation’s redemption of Trust Preferred securities by its subsidiary Center Bancorp, Inc. Statutory Trust I on December 18, 2006. The Trust redeemed all $10 million of its floating rate capital trust pass through securities due December 18, 2031, at $1,000 per share plus accumulated and unpaid dividends to the redemption date. The current rate was 8.99%.

Mr. Davis noted, "We continue to focus on our commercial business base and our goal of increasing loans. We also remain committed to containing and controlling operating expense. We believe that the fourth quarter results demonstrate stability in this challenging rate environment and adherence to our stated goals to deliver consistent earnings performance over the long term."

About Center Bancorp

Center Bancorp, Inc., through its wholly owned subsidiary, Union Center National Bank, Union, New Jersey, currently operates fourteen banking locations. Banking centers are located in Union Township (6 locations), Berkeley Heights, Boonton/Mountain Lakes, Madison, Millburn/Vauxhall, Morristown (3 locations), Springfield, and Summit, New Jersey. The Bank also operates remote ATM locations in the Union and Chatham New Jersey Transit train station, Union Hospital and the Boys and Girls Club of Union. The Bank recently received approvals to install and operate one additional off-premise ATM location in the Madison New Jersey Transit Station, which is scheduled to be operational in 2007.

Union Center National Bank is the largest commercial bank headquartered in Union County; it was chartered in 1923 and is a full-service banking company.

For further information regarding Center Bancorp, Inc., call 1-(800)-862-3683. For information regarding Union Center National Bank, visit our web site at http://www.centerbancorp.com

Non-GAAP Financial Measures

The Corporation’s reference to its total other income, exclusive of the losses recorded on securities sales, may constitute a “non-GAAP financial measure”. The Corporation has provided a reconciliation by also reporting its total other income for the applicable periods. The Corporation believes that the above-mentioned reference enhances the public’s ability to compare results between the twelve-months of 2006 and the twelve-months of 2005.

Tangible stockholders’ equity represents a non-GAAP financial measure and equals total stockholders’ equity minus recorded intangible assets. The Corporation has provided a reconciliation by also reporting its total stockholders’ equity. The Corporation believes that a disclosure of tangible stockholders’ equity may be helpful for those investors who seek to evaluate the Corporation’s total stockholders’ equity without giving effect to intangible assets.

Tangible book value is also non-GAAP financial measure and represents total stockholders’ equity less goodwill and other intangible assets, calculated on a per common share basis. The Corporation has provided reconciliation by also reporting its total book value per share. The Corporation believes that a disclosure of tangible book value per share may be helpful for those investors who seek to evaluate the Corporation’s book value per share without giving effect to goodwill and other intangible assets.

Forward-Looking Statements

All non-historical statements in this press release (including statements regarding the Corporation’s cost of funds in 2007, the Corporation’s net interest margin for 2007 and future loan balances) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may use such forward-looking terminology as "expect," "look," "believe," "plan," "anticipate," "may," "will" or similar statements or variations of such terms or otherwise express views concerning trends and the future. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, the direction of interest rates, continued levels of loan quality and origination volume, continued relationships with major customers including sources for loans, as well as the effects of international, national, regional and local economic conditions and legal and regulatory barriers and structure, including those relating to the deregulation of the financial services industry, and other risks cited in reports filed by the Corporation with the Securities and Exchange Commission. Actual results may differ materially from such forward-looking statements. Center Bancorp, Inc. assumes no obligation for updating any such forward-looking statement at any time.

Media Inquiries:

Mike Pascale or Tom Johnson

Abernathy MacGregor

212-371-5999

Investor Relations Inquiries:

Anthony C. Weagley

Vice President & Treasurer

Center Bancorp, Inc.

908-206-2886

CENTER BANCORP, INC.

CONSOLIDATED STATEMENTS OF CONDITION

		December 31,			December 31,
(dollars in thousands)		2006			2005
		(unaudited)
ASSETS
Cash and due from banks	$	34,088		$	19,343
Federal funds sold and securities purchased under agreement to resell		10,275			—
Total cash and cash equivalents		44,363			19,343
Investment securities held to maturity (approximate market value of $130,900 in 2006 and $140,628 in 2005)		131,130			140,514
Investment securities available-for-sale		258,408			388,170
Total investment securities		389,538			528,684
Loans, net of unearned income		550,414			505,826
Less - Allowance for loan losses		4,960			4,937
Net Loans		545,454			500,889
Premises and equipment, net		18,829			18,343
Accrued interest receivable		4,932			5,875
Bank owned life insurance		21,368			18,588
Other assets		9,563			5,670
Goodwill and other intangible assets		17,312			17,437
Total assets	$	$1,051,359		$	1,114,829
LIABILITIES
Deposits:
Non-interest bearing	$	136,453		$	139,911
Interest-bearing
Certificates of deposit $100 and over		83,623			154,409
Interest-bearing transactions, savings and time deposits $100 and less		506,695			406,281
Total deposits		726,771			700,601
Term borrowings		108,991			157,370
Fed funds purchased		—			40,000
Overnight FHLB borrowings		—			20,900
Securities sold under agreement to repurchase		97,443			75,693
Subordinated debentures		5,155			15,465
Accounts payable and accrued liabilities		15,386			5,311
Total liabilities		953,746			1,015,340
STOCKHOLDERS’ EQUITY
Preferred Stock, no par value:
Authorized 5,000,000 shares; none issued		—			—
Common stock, no par value:
Authorized 20,000,000 shares; issued 14,467,962 shares at December 31, 2006 and December 31, 2005; outstanding shares 13,248,406 at December 31, 2006 and 13,431,628 at December 31, 2005		65,592			65,592
Additional paid in capital		4,535			3,787
Retained earnings		37,527			38,453
		107,654			107,832
Treasury stock at cost (1,219,556 and 1,036,334 shares in 2006 and 2005, respectively)		(6,631	)		(3,701	)
Accumulated other comprehensive loss		(3,410	)		(4,642	)
Total stockholders’ equity		97,613			99,489
Total liabilities and stockholders’ equity	$	1,051,359		$	1,114,829

CENTER BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

		Three-Months Ended						Twelve-Months Ended
		December 31,						December 31,
(dollars in thousands, except per share data)		2006			2005			2006			2005
		(Unaudited)						(Unaudited)
Interest income:
Interest and fees on loans	$	8,516		$	7,324		$	31,999		$	25,329
Interest and dividends on investment securities:
Taxable interest income		3,454			4,602			15,521			18,849
Non-taxable interest income		903			1,047			3,874			4,001
Dividends		373			663			1,384			2,295
Interest on Federal funds sold and securities purchased under agreement to resell		162			—			547			29
Total interest income		13,408			13,636			53,325			50,503
Interest expense:
Interest on certificates of deposit $100 or more		1,047			1,022			4,930			3,828
Interest on other deposits		4,137			2,210			13,075			7,771
Interest on borrowings		2,533			3,616			10,969			11,697
Total interest expense		7,717			6,848			28,974			23,296
Net interest income		5,691			6,788			24,351			27,207
Provision for loan losses		57			—			57			—
Net interest income after provision for loan losses		5,634			6,788			24,294			27,207
Other income:
Service charges, commissions and fees		429			451			1,759			1,922
Other income		145			141			454			631
Annuity and insurance		60			30			205			193
Bank owned life insurance		183			188			780			740
Gain (loss) on securities sold		801			(12	)		(2,565	)		350
Total other income		1,618			798			633			3,836
Other expense:
Salaries and employee benefits		3,016			3,059			12,290			12,108
Occupancy, net		619			578			2,309			2,165
Premises and equipment		564			550			1,940			1,990
Stationery and printing		144			170			692			628
Marketing and advertising		266			129			731			644
Other		2,047			1,028			6,396			4,678
Total other expense		6,656			5,514			24,358			22,213
Income before income tax (benefit) expense		596			2,072			569			8,830
Income tax (benefit) expense		(1,695	)		140			(3,329	)		1,184
Net income	$	2,291		$	1,932		$	3,898		$	7,646
Earnings per share:
Basic	$	0.17		$	0.14		$	0.29		$	0.63
Diluted	$	0.17		$	0.14		$	0.29		$	0.63
Weighted average common shares outstanding:
Basic		13,236,360			13,429,606			13,294,937			12,074,870
Diluted		13,314,543			13,471,205			13,371,750			12,119,291

Average Statements of Condition with Interest and Average Rates

					Twelve Month Period Ended December 31,
(tax-equivalent basis, dollars in thousands)		Average Balance			2006 Interest Income/ Expense		Average Yield/ Rate			Average Balance			2005 Interest Income/ Expense		Average Yield/ Rate
Assets
Interest-earning assets:
Investment securities(1):
Taxable	$	320,168		$	16,259		5.08	%	$	422,507		$	19,596		4.64	%
Non-taxable		112,831			6,718		5.95	%		150,149			8,094		5.39	%
Federal funds sold and securities purchased under agreement to resell		10,539			547		5.19	%		1,091			29		2.66	%
Loans, net of unearned income(2)		522,352			31,999		6.13	%		454,372			25,329		5.57	%
Total interest-earning assets		965,890			55,523		5.75	%		1,028,119			53,048		5.16	%
Non-interest-earning assets
Cash and due from banks		20,711								19,418
Bank owned life insurance		20,225								18,200
Intangible assets		17,378								11,814
Other assets		28,405								28,620
Allowance for loan losses		(4,932	)							(4,534	)
Total non-interest-earning assets		81,787								73,518
Total assets	$	1,047,677							$	1,101,637
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Money market deposits	$	126,502		$	4,384		3.47	%	$	92,875		$	1,963		2.11	%
Savings deposits		90,768			1,807		1.99	%		114,305			1,610		1.41	%
Time deposits		232,803			9,950		4.27	%		227,249			6,766		2.98	%
Other interest-bearing deposits		119,231			1,864		1.56	%		118,881			1,260		1.06	%
Short-term borrowings and FHLB advances		226,004			9,655		4.27	%		304,364			10,624		3.49	%
Subordinated debentures		15,070			1,314		8.72	%		15,465			1,073		6.94	%
Total interest-bearing liabilities		810,378			28,974		3.58	%		873,139			23,296		2.67	%
Non-interest-bearing liabilities:
Demand deposits		135,761								134,837
Other non-interest-bearing deposits		1,470								2,813
Other liabilities		3,563								5,076
Total non-interest-bearing  liabilities		140,794								142,726
Stockholders’ equity		96,505								85,772
Total liabilities and stockholders’ equity	$	1,047,677							$	1,101,637
Net interest income (tax-equivalent basis)				$	26,549							$	29,752
Net interest spread							2.17	%							2.49	%
Net interest income as percent of earning-assets (net interest margin)							2.75	%							2.89	%
Tax-equivalent adjustment(3)					(2,198	)							(2,545	)
Net interest income				$	24,351							$	27,207

(1) Average balances for available-for-sale securities are based on amortized cost

(2) Average balances for loans include loans on non-accrual status

(3) The tax-equivalent adjustment was computed based on a statutory Federal income tax rate of 34 percent

Average Statements of Condition with Interest and Average Rates

	Three Month Period Ended December 31,
(tax-equivalent basis, dollars in thousands)	Average Balance			2006 Interest Income/ Expense			Average Yield/ Rate			Average Balance			2005 Interest Income/ Expense			Average Yield/ Rate
Assets
Interest-earning assets:
Investment securities(1):
Taxable	$	281,255		$	3,591			5.11	%	$	411,088		$	4,842			4.71	%
Non-taxable		114,994			1,678			5.84	%		151,098			2,141			5.67	%
Federal funds sold and securities purchased under agreement to resell		12,434			162			5.21	%		—			—			—
Loans, net of unearned income(2)		543,707			8,516			6.27	%		501,260			7,324			5.84	%
Total interest-earning assets		952,390			13,947			5.86	%		1,063,446			14,307			5.38	%
Non-interest-earning assets
Cash and due from banks		21,176									19,350
Bank owned life insurance		21,261									18,479
Intangible Assets		17,334									17,500
Other assets		28,238									29,377
Allowance for loan losses		(4,918	)								(4,967	)
Total non-interest-earning assets		83,091									79,739
Total assets	$	1,035,481								$	1,143,185
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Money market deposits	$	180,660		$	1,812			4.01	%	$	81,410		$	458			2.25	%
Savings deposits		78,623			412			2.10	%		111,643			423			1.52	%
Time deposits		213,008			2,480			4.66	%		226,908			1,927			3.40	%
Other interest-bearing deposits		114,097			480			1.68	%		122,088			424			1.39	%
Short-term borrowings & FHLB advances		193,628			2,226			4.60	%		341,149			3,299			3.87	%
Subordinated debentures		13,896			307			8.84	%		15,465			317			8.20	%
Total interest-bearing liabilities		793,912			7,717			3.89	%		898,663			6,848			3.05	%
Non-interest-bearing liabilities:
Demand deposits		140,326									137,450
Other non-interest-bearing deposits		419									3,361
Other liabilities		4,004									4,539
Total non-interest-bearing liabilities		144,749									145,350
Stockholders’ equity		96,820									99,172
Total liabilities and stockholders’ equity	$	1,035,481								$	1,143,185
Net interest income (tax-equivalent basis)				$	6,230								$	7,459
Net interest spread								1.97	%								2.33	%
Net interest income as percent of earning-assets (net interest margin)								2.62	%								2.81	%
Tax-equivalent adjustment(3)					(539	)								(671	)
Net interest income				$	5,691								$	6,788

(1) Average balances for available-for-sale securities are based on amortized cost

(2) Average balances for loans include loans on non-accrual status

(3) The tax-equivalent adjustment was computed based on a statutory Federal income tax rate of 34 percent