XML 52 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Details) - Schedule of business combinations - USD ($)
Jun. 30, 2015
Jul. 01, 2014
Business Acquisition [Line Items]    
Cash and cash equivalents $ 70,318,000  
Investment securities 28,452,000  
Restricted stock 13,646,000  
Loans held for sale 190,000  
Loans 1,299,284,000  
Bank owned life insurance 15,481,000  
Premises and equipment 6,475,000  
Accrued interest receivable 4,470,000  
Core deposit and other intangibles 5,308,000  
Other real estate owned 2,455,000  
Other assets 14,286,000  
Deposits (1,051,342,000)  
FHLB borrowings (263,370,000)  
Other liabilities (10,527,000)  
Total identifiable net assets 135,126,000  
Goodwill recorded in the Merger 129,105,000 $ 129,105,000
Fair Value Adjustments [Member]    
Business Acquisition [Line Items]    
Investment securities [1] 16,000  
Loans [2] (5,316,000)  
Premises and equipment [3] (905,000)  
Core deposit and other intangibles [4] 5,308,000  
Other assets [5] 3,650,000  
Deposits [6] (1,676,000)  
FHLB borrowings [7] (1,324,000)  
Total identifiable net assets (247,000)  
Legacy ConnectOne [Member]    
Business Acquisition [Line Items]    
Cash and cash equivalents 70,318,000  
Investment securities 28,436,000  
Restricted stock 13,646,000  
Loans held for sale 190,000  
Loans 1,304,600,000  
Bank owned life insurance 15,481,000  
Premises and equipment 7,380,000  
Accrued interest receivable 4,470,000  
Other real estate owned 2,455,000  
Other assets 10,636,000  
Deposits (1,049,666,000)  
FHLB borrowings (262,046,000)  
Other liabilities (10,527,000)  
Total identifiable net assets $ 135,373,000  
[1] Represents the fair value adjustment on investment securities held to maturity.
[2] Represents the elimination of Legacy ConnectOne's allowance for loan and lease losses, deferred fees, deferred costs and an adjustment of the amortized cost of loans to estimated fair value, which includes an interest rate mark and credit mark.
[3] Represent an adjustment to reflect the fair value of above-market rent on leased premises. The above-market rent adjustment will be amortized on a straight-line basis over the remaining term of the respective leases.
[4] Represents intangible assets recorded to reflect the fair value of core deposits. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base.
[5] Consist primarily of adjustments in net deferred tax assets resulting from the fair value adjustments related to acquired assets, liabilities assumed and identifiable intangibles recorded.
[6] Represents fair value adjustment on time deposits as the weighted average interest rates of time deposits assumed exceeded the costs of similar funding available in the market at the time of the Merger, as well as the elimination of fees paid on brokered time deposits.
[7] Represents the fair value adjustment on FHLB borrowings as the weighted average interest rate of FHLB borrowings assumed exceeded the cost of similar funding available in the market at the time of the Merger.