XML 45 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] The following table sets forth the composition of the Corporation’s loan portfolio, including net deferred fees and costs, at June 30, 2014 and December 31, 2013:

    June 30,   December 31,
    2014     2013  
    (in thousands)
Commercial and industrial   $ 245,930     $ 229,688  
Commercial real estate     565,397       536,539  
Construction     46,705       42,722  
Residential mortgage     147,128       150,571  
Installment     617       1,084  
Subtotal     1,005,777       960,604  
Net deferred loan costs     479       339  
Total loans   $ 1,006,256     $ 960,943  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] The following table presents information about the recorded investment loan receivables on non-accrual status by class at June 30, 2014 and December 31, 2013:

Loans Receivable on Non-Accrual Status        
    June 30,
2014
    December 31,
2013
 
     (in thousands)
Commercial and industrial   $ 775     $ 753  
Commercial real estate     1,427       744  
Residential mortgage     1,830       1,640  
Total loans receivable on non-accrual status   $ 4,032     $ 3,137  
Financing Receivable Credit Quality Indicators [Table Text Block] The following table presents information, excluding net deferred costs, about the Corporation’s loan credit quality at June 30, 2014 and December 31, 2013:

Credit Quality Indicators                                        
    June 30, 2014  
    Pass     Special Mention      Substandard     Doubtful     Total  
      (in thousands)  
Commercial and industrial   $ 242,914     $ 1,621     $ 1,080     $ 315     $ 245,930  
Commercial real estate     542,940       14,438       8,019             565,397  
Construction     45,316             1,389             46,705  
Residential mortgage     143,704       969       2,455             147,128  
Installment     506             111             617  
Total loans   $ 975,380     $ 17,028     $ 13,054     $ 315     $ 1,005,777  
                                         
    December 31, 2013  
    Pass     Special Mention     Substandard     Doubtful     Total  
    (in thousands)  
Commercial and industrial   $ 226,013     $ 1,719     $ 1,284     $ 672     $ 229,688  
Commercial real estate     509,679       14,544       12,316             536,539  
Construction     41,492             1,230             42,722  
Residential mortgage     147,379       978       2,214             150,571  
Installment     964             120             1,084  
Total loans   $ 925,527     $ 17,241     $ 17,164     $ 672     $ 960,604  
Impaired Financing Receivables [Table Text Block] The following table provides an analysis of the impaired loans, by class, at June 30, 2014 and December 31, 2013:

  June 30, 2014
  Recorded
Investment
  Unpaid
Principal
Balance
Related
Allowance
 
  (in thousands)
No Related Allowance Recorded
Commercial and industrial $ 1,000   $ 1,301   $  
Commercial real estate   3,083     3,384      
Residential mortgage   1,900     2,054      
Installment   111     111      
Total $ 6,094   $ 6,850      
                   
With An Allowance Recorded                     
Commercial real estate $ 3,600   $ 3,600   $ 335  
Total $ 3,600   $ 3,600   $ 335  
Total                  
Commercial and industrial $ 1,000   $ 1,301   $  
Commercial real estate   6,683     6,984     335  
Residential mortgage   1,900     2,054      
Installment   111     111      
Total (including related allowance) $ 9,694   $ 10,450   $ 335  
  December 31, 2013
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
 
(in thousands)  
No Related Allowance Recorded                  
Commercial and industrial $ 449   $ 449   $  
Commercial real estate   10,482     10,783      
Residential mortgage   1,858     2,000      
Installment   120     120      
Total $ 12,909   $ 13,352   $  
                   
With An Allowance Recorded                  
Commercial and industrial $ 672   $ 672   $ 300  
Commercial real estate   4,344     4,344     115  
Total $ 5,016   $ 5,016   $ 415  
Total                  
Commercial and industrial $ 1,121   $ 1,121   $ 300  
Commercial real estate   14,826     15,127     115  
Residential mortgage   1,858     2,000      
Installment   120     120      
Total (including related allowance) $ 17,925   $ 18,368   $ 415  
Schedule of Average Balance and Interest Income Recognized on Impaired Loans [Table Text Block] The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans by class as of and for the three and six months ended June 30, 2014 and 2013.

    Three Months Ended June 30,     Six Months Ended June 30,  
    2014     2013     2014     2013  
    Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized  
                                                 
Impaired loans with no related allowance recorded:                                                                
                                                                 
Commercial and industrial   $ 1,357     $ 16     $     $     $ 1,370     $ 30     $     $  
Commercial real estate     3,112       42       1,450       19       3,123       43       1,450       38  
Residential mortgage     2,229       24                   2,280       31              
Installment     113       1                   115       3              
Total   $ 6,811       83     $ 1,450     $ 19     $ 6,888     $ 107     $ 1,450     $ 38  
                                                                 
Impaired loans with an allowance recorded:                                                                
                                                                 
Commercial real estate   $ 3,600     $ 43     $ 3,908     $ 34     $ 3,600     $ 85     $ 4,087     $ 68  
Residential mortgage                 1,244       11                   1,244       21  
Total   $ 3,600     $ 43     $ 5,152     $ 45     $ 3,600     $ 85     $ 5,331     $ 89  
                                                                 
Total impaired loans:                                                                
                                                                 
Commercial and industrial   $ 1,357     $ 16     $     $     $ 1,370     $ 30     $     $  
Commercial real estate     6,712       85       5,358       53       6,723       128       5,537       106  
Residential mortgage     2,229       24       1,244       11       2,280       31       1,244       21  
Installment     113       1                   115       3              
Total   $ 10,411     $ 126     $ 6,602     $ 64     $ 10,488     $ 192     $ 6,781     $ 127  
Past Due Financing Receivables [Table Text Block] The following table provides an analysis of the aging of the recorded investment of loans, excluding net deferred costs that are past due at June 30, 2014 and December 31, 2013 by class:

    June 30, 2014  
    30-59 Days
Past Due
    60-89 Days
Past Due
    90 Days or
Greater Past Due
    Total Past
Due
    Current     Total Loans
Receivable
    Loans
Receivable > 90
Days Past Due
and Accruing
 
    (in thousands)  
Commercial and Industrial   $ 911     $ 1,831     $ 775     $ 3,517     $ 242,413     $ 245,930     $  
Commercial Real Estate     990       1,647       1,427       4,064       561,333       565,397        
Construction                             46,705       46,705        
Residential Mortgage     775       791       1,974       3,540       143,588       147,128       144  
Installment     4                   4       613       617        
Total   $ 2,680     $ 4,269     $ 4,176     $ 11,125     $ 994,652     $ 1,005,777     $ 144  
    December 31, 2013  
    30-59 Days
Past Due
    60-89 Days
Past Due
    90 Days or
Greater Past Due
    Total Past
Due
    Current     Total Loans
Receivable
    Loans
Receivable > 90
Days Past Due
and Accruing
 
    (in thousands)  
Commercial and Industrial   $ 18     $     $ 753     $ 771     $ 228,917     $ 229,688     $  
Commercial Real Estate     221             744       965       535,574       536,539        
Construction                             42,722       42,722        
Residential Mortgage     990       258       1,640       2,888       147,683       150,571        
Installment     5                   5       1,079       1,084        
Total   $ 1,234     $ 258     $ 3,137     $ 4,629     $ 955,975     $ 960,604     $  
Schedule of Recorded Investment in Financing Receivables [Table Text Block] The following table details the amount of loans receivable that are evaluated individually, and collectively, for impairment (excluding net deferred costs), and the related portion of the allowance for loan loss that is allocated to each loan portfolio class:

    June 30, 2014  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Allowance for loan and lease losses:                                                        
Individually evaluated for impairment   $     $ 335     $     $     $     $     $ 335  
Collectively evaluated for impairment     2,142       5,406       504       1,011       63       1,364       10,490  
Total   $ 2,142     $ 5,741     $ 504       1,011     $ 63     $ 1,364     $ 10,825  
                                                         
Loans Receivable                                                        
Individually evaluated for impairment   $ 1,000     $ 6,683     $     $ 1,900     $ 111     $     $ 9,694  
Collectively evaluated for impairment     242,915       544,960       45,316       132,955       387             966,533  
Loans acquired with discounts related to credit quality     2,015       13,754       1,389       12,273       119             29,550  
Total   $ 245,930     $ 565,397     $ 46,705     $ 147,128     $ 617     $     $ 1,005,777  
    December 31, 2013  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Allowance for loan and lease losses:                                                        
Individually evaluated for impairment   $ 300     $ 115     $     $     $     $     $ 415  
Collectively evaluated for impairment     1,398       5,631       362       990       146       1,391       9,918  
Total   $ 1,698     $ 5,746     $ 362     $ 990     $ 146     $ 1,391     $ 10,333  
                                                         
Loans Receivable                                                        
Individually evaluated for impairment   $ 1,121     $ 14,826     $     $ 1,858     $ 120     $     $ 17,925  
Collectively evaluated for impairment     226,450       505,361       41,493       135,031       839             909,174  
Loans acquired with discounts related to credit quality     2,117       16,352       1,229       13,682       125             33,505  
Total   $ 229,688     $ 536,539     $ 42,722     $ 150,571     $ 1,084     $     $ 960,604  
Allowance for Credit Losses on Financing Receivables [Table Text Block] A summary of the activity in the allowance for loan losses is as follows:

    Three Months Ended June 30, 2014  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Balance at April 1,   $ 2,225     $ 5,384     $ 434     $ 1,004     $ 79     $ 1,507     $ 10,633  
                                                         
Charge offs                       (90 )     (4 )           (94 )
                                                         
Recoveries                       1       1             2  
                                                         
Provision     (83 )     357       70       96       (13 )     (143 )     284  
                                                         
Balance at June 30,   $ 2,142     $ 5,741     $ 504     $ 1,011     $ 63     $ 1,364     $ 10,825  
    Six Months Ended June 30, 2014  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Balance at January 1,   $ 1,698     $ 5,746     $ 362     $ 990     $ 146     $ 1,391     $ 10,333  
                                                         
Charge offs     (333 )                 (90 )     (7 )           (430 )
                                                         
Recoveries                       11       2             13  
                                                         
Provision     777       (5 )     142       100       (78 )     (27 )     909  
                                                         
Balance at June 30,   $ 2,142     $ 5,741     $ 504     $ 1,011     $ 63     $ 1,364     $ 10,825  
    Three Months Ended June 30, 2013  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Balance at April 1,   $ 2,083     $ 5,353     $ 284     $ 1,378     $ 103     $ 1,031     $ 10,232  
                                                         
Charge offs           (50 )                 (11 )           (61 )
                                                         
Recoveries     21       8                   2             31  
                                                         
Provision     318       22       34       (37 )     (65 )     (272 )      
                                                         
Balance at June 30,   $ 2,422     $ 5,333     $ 318     $ 1,341     $ 29     $ 759     $ 10,202  
    Six Months Ended June 30, 2013  
    Commercial & Industrial     Commercial
Real Estate
    Construction     Residential Mortgage     Installment     Unallocated     Total  
    (in thousands)  
Balance at January 1,   $ 2,424     $ 5,323     $ 313     $ 1,532     $ 113     $ 532     $ 10,237  
                                                         
Charge offs           (50 )                 (16 )           (66 )
                                                         
Recoveries     21       8                   2             31  
                                                         
Provision     (23 )     52       5       (191 )     (70 )     227        
                                                         
Balance at June 30,   $ 2,422     $ 5,333     $ 318     $ 1,341     $ 29     $ 759     $ 10,202  
Schedule of Debtor Troubled Debt Restructuring, Current Period [Table Text Block] The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

Number of
Loans

 

Pre-Modification
Outstanding
Recorded
Investment

 

Post-Modification
Outstanding
Recorded
Investment

Troubled debt restructurings:

 

 

 

 

 

 

Commercial and industrial

 

 

 

1

 

 

 

$

 

672

 

 

 

$

 

315

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

1

 

 

 

 

53

 

 

 

 

51

 

Installment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

2

 

 

 

$

 

725

 

 

 

$

 

366