UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended | |
Or | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission File Number
(Exact name of registrant as specified in its charter)
|
|
|
|
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol |
| Name of exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ◻
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ◻
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “small reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Smaller reporting company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether registrant is a shell company (defined in Rule 12b-2 of the Act). Yes
As of June 30, 2022 (the last business day of the registrant’s most recently completed second quarter), the aggregate market value of all common equity held by non-affiliates of the registrant, computed by reference to the price at which common equity was last sold on said date, was approximately $
As of March 1, 2023, the registrant had
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the 2023 annual meeting of stockholders of One Liberty Properties, Inc., to be filed pursuant to Regulation 14A not later than May 1, 2023, are incorporated by reference into Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
Form 10-K
Explanatory Note
In the narrative portion of this Annual Report on Form 10-K, except as otherwise indicated or the context otherwise requires:
| ● | the information with respect to our consolidated joint ventures is generally described as if such ventures are our wholly owned subsidiaries and information with respect to unconsolidated joint ventures is generally separately described. |
| ● | (i) all references to joint ventures refer to unconsolidated joint ventures, (ii) all interest rates with respect to debt give effect to the related interest rate derivative, if any, (iii) amounts reflected as debt reflect the gross debt owed, without deducting deferred financing costs and (iv) references to industrial properties include properties (a) a portion of which may be used for office purposes and (b) that are used for distribution, warehouse and flex purposes. |
| ● | the term “standard carve-outs,” when used in describing mortgages or mortgage financings, refers to recourse items to an otherwise non-recourse mortgage. While carve-outs vary from lender to lender and transaction to transaction, the carve-outs may include, among other things, voluntary bankruptcy filings, environmental liabilities, the sale, financing or encumbrance of the property in violation of loan documents, damage to property as a result of intentional misconduct or gross negligence, failure to pay valid taxes and other claims which could create liens on the property and the conversion of security deposits, insurance proceeds or condemnation awards. The interest rate on most of our variable rate mortgage debt has been fixed through the use of interest rate swap agreements. In addition to our being liable for “standard carve-outs”, we may also be liable, at the parent company level, for swap breakage losses on otherwise non-recourse mortgage debt that is subject to an interest rate swap agreement, if such agreement is terminated prior to its stated expiration. See Note 9 to our consolidated financial statements. |
| ● | we present information regarding our 2023 contractual rental income (which we also refer to as “contractual rental income”) – contractual rental income represents the base rent tenants are required to pay us in 2023 and does not reflect, among other things, variable rent (including amounts tenants are required to reimburse us) or the adjustments required by US Generally Accepted Accounting Principles (“GAAP”) to present rental income. We view contractual rental income as an operating – not a financial – metric and present it because we believe investors are interested in knowing the amount of cash rent we are entitled to collect. Contractual rental income is not a substitute for rental income, as determined in accordance with GAAP, and may not be comparable from year–to–year or to similar metrics presented by other REITs. See “Item 1. Business–Our Tenants”. |
| ● | our use of the term e-commerce includes the provision by the retail, restaurant, health and fitness and theater sectors of their goods and services through distribution channels other than traditional brick and mortar distribution channels. |
Cautionary Note Regarding Forward-Looking Statements
This Annual Report on Form 10-K, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “could,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions or variations thereof and include, without limitation, statements regarding our future estimated contractual rental income, funds from operations, adjusted funds from operations and our dividend. Among other things, forward looking statements with respect to (i) estimates of rental income for 2023 may exclude variable rent, (ii) anticipated property sales may not be completed during the period indicated or at all, and (iii) estimates of gains from property sales are subject to adjustment, among other things, because actual closing costs may differ from the estimated costs. You should not rely on forward-looking statements since they involve known and
1
unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect actual results, performance or achievements.
The uncertainties, risks and factors which may cause actual results to differ materially from current expectations include, but are not limited to:
| ● | the financial failure of, or other default in payment by, tenants under their leases and the potential resulting vacancies; |
| ● | adverse changes and disruption in the retail, restaurant, theater and health and fitness sectors, which could impact our tenants’ ability to pay rent and expense reimbursement; |
| ● | loss or bankruptcy of one or more of our tenants, and bankruptcy laws that may limit our remedies if a tenant becomes bankrupt and rejects its lease; |
| ● | the level and volatility of interest rates; |
| ● | general economic and business conditions and developments, including those currently affecting or that may affect our economy; |
| ● | general and local real estate conditions, including any changes in the value of our real estate; |
| ● | our ability to renew or re-lease space as leases expire; |
| ● | our ability to pay dividends; |
| ● | changes in governmental laws and regulations relating to real estate and related investments; |
| ● | compliance with credit facility and mortgage debt covenants; |
| ● | the availability of, and costs associated with, sources of capital and liquidity; |
| ● | competition in our industry; |
| ● | technological changes, such as autonomous vehicles, reconfiguration of supply chains, robotics, 3D printing or other technologies; |
| ● | potential natural disasters, epidemics, pandemics or outbreak of infectious disease, such as COVID-19, and other potentially catastrophic events such as acts of war and/or terrorism; and |
| ● | the other risks, uncertainties and factors described in the reports and documents we file with the SEC including the risks, uncertainties and factors described under “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K, and in the Quarterly Reports on Form 10-Q and the other reports we file with the SEC. |
In light of the factors referred to above, the future events discussed or incorporated by reference in this report and other documents we file with the SEC may not occur, and actual results, performance or achievements could differ materially from those anticipated or implied in the forward-looking statements. Given these uncertainties, you should not rely on any forward-looking statements.
Except as may be required under the United States federal securities laws, we undertake no obligation to publicly update our forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make in our reports that are filed with or furnished to the SEC.
2
PART I
Item 1. Business.
General
We are a self-administered and self-managed real estate investment trust, also known as a REIT. We acquire, own and manage a geographically diversified portfolio consisting primarily of industrial and retail properties, many of which are subject to long-term leases. Most of our leases are “net leases” under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2022, we own 117 properties and participate in joint ventures that own three properties. These 120 properties are located in 31 states and have an aggregate of approximately 11.2 million square feet (including an aggregate of approximately 365,000 square feet at properties owned by our joint ventures).
As of December 31, 2022:
| ● | our 2023 contractual rental income (as described in “—Our Tenants”) is $71.5 million; |
| ● | the occupancy rate of our properties is 99.8% based on square footage; |
| ● | the weighted average remaining term of our mortgage debt is 6.5 years and the weighted average interest rate thereon is 4.10%; and |
| ● | the weighted average remaining term of the leases generating our 2023 contractual rental income is 5.9 years. |
We maintain a website at www.1liberty.com. The reports and other documents that we electronically file with, or furnish to, the SEC pursuant to Section 13 or 15(d) of the Exchange Act can be accessed through this site, free of charge, as soon as reasonably practicable after we electronically file or furnish such reports. These filings are also available on the SEC’s website at www.sec.gov. The information on our website is not part of this report.
2022 and Recent Developments
In 2022, we:
| ● | acquired six industrial properties for an aggregate purchase price of $56.5 million. These properties account for $3.4 million, or 4.7%, of our 2023 contractual rental income. |
| ● | sold seven properties (i.e., two retail, four restaurants and one industrial), for an aggregate net gain on sale of real estate of $16.8 million. The properties sold accounted for $618,000, or 0.7%, and $2.5 million, or 3.0%, of 2022 and 2021 rental income, net, respectively. |
| ● | entered into, amended or extended 19 leases with respect to approximately 1.1 million square feet, including a: |
| - | 10-year lease extension through 2033 with Shutterfly, Inc. in South Carolina, which accounts for 2.3% of 2023 contractual rental income, for an annual base rent of $1.2 million through June 2023, increasing to $2.0 million from July 2023 through June 2024, and increasing at least 3% annually thereafter, subject to a cap of 6%. |
| - | new 20-year lease agreement through 2042 with The Lion Brewery in Pennsylvania, which accounts for 2.0% of 2023 contractual rental income, for an annual base rent of $1.4 million through February 2023 and increasing 3% annually thereafter. |
| - | seven-year lease extension through 2030 with Power Distributors, LLC in Iowa, which accounts for 1.1% of 2023 contractual rental income, for an annual base rent of $782,000 |
3
| through October 2023, increasing to $864,000 from November 2023 through October 2024, and increasing 3% annually thereafter. |
| - | five-year lease extension through 2028 with FedEx in Indianapolis, which accounts for 1.1% of 2023 contractual rental income, for an annual base rent of $685,000 through February 2023, increasing to $848,000 from March 2023 through February 2024, and increasing 3% annually thereafter. |
| - | 10-year lease extension through 2033 with Transcendia in South Carolina, which accounts for 0.7% of 2023 contractual rental income, for an annual base rent of $493,000 through September 2023, increasing to $533,000 from October 2023 through September 2024, and increasing 3.5% annually thereafter. |
| - | new eight-year lease agreement through 2030 with Ollie’s Bargain Outlet, at our formerly vacant Crystal Lake, Illinois property, which accounts for 0.4% of 2023 contractual rental income, for an annual base rent of $268,000 through October 2030. |
| ● | generated an aggregate of $10.0 million from the resolution of two lawsuits, including $5.4 million from the settlement of a lawsuit related to our former assisted living facility in Round Rock, Texas and $4.6 million from the settlement of a lawsuit related to a property located in Beachwood, Ohio. |
| ● | entered into an amendment to our credit facility which, among other things, (i) extended the maturity date to December 31, 2026 and (ii) increased the aggregate amount that may be used for renovation and operating expense purposes to the lesser of $40.0 million and 40% of the borrowing base. |
| ● | repurchased approximately 208,000 shares of our common stock for an aggregate purchase price of approximately $5.2 million. |
Subsequent to December 31, 2022, we:
| ● | sold in February 2023, a restaurant property in Hauppauge, New York for $4.2 million. We anticipate recognizing a gain on sale of real estate, net, of approximately $1.5 million during the three months ending March 31, 2023. This property generated $220,000 of rental income in 2022. |
Our Business Objective
Our business objective is to increase stockholder value by:
| ● | identifying opportunistic and strategic property acquisitions consistent with our portfolio and our acquisition strategies; |
| ● | monitoring and maintaining our portfolio, and as appropriate, working with tenants to facilitate the continuation or expansion of their tenancies; |
| ● | managing our portfolio effectively, including opportunistic and strategic property sales; |
| ● | obtaining mortgage indebtedness (including refinancings) on favorable terms, ensuring that the cash flow generated by a property exceeds the debt service thereon and maintaining access to capital to finance property acquisitions; and |
| ● | increasing our dividend over time. |
4
Acquisition Strategies
We seek to acquire properties throughout the United States that have locations, demographics and other investment attributes that we believe to be attractive. We believe that long-term leases provide a predictable income stream over the term of the lease, making fluctuations in market rental rates and in real estate values less significant to achieving our overall investment objectives. Our primary objective is to acquire single-tenant properties, and in particular, industrial properties, that are subject to long-term net leases that include periodic contractual rental increases or rent increases based on increases in the consumer price index. Periodic contractual rental increases provide reliable increases in future rent payments and rent increases based on the consumer price index provide protection against inflation. Historically, long-term leases have made it easier for us to obtain longer-term, fixed-rate mortgage financing with principal amortization, thereby moderating the interest rate risk associated with financing or refinancing our property portfolio and reducing the outstanding principal balance over time. We have, however, acquired properties, and may continue to acquire properties, that are subject to short-term leases when we believe that such properties represent a favorable opportunity for generating additional income from its re-lease or has significant residual value. Although we are focused on acquiring single-tenant properties subject to net leases, we also consider investments in, among other things, (i) properties that can be re-positioned or re-developed, and (ii) community shopping centers anchored by national or regional tenants.
Generally, we hold the properties we acquire for an extended period of time. Our investment criteria are intended to identify properties from which increased asset value and overall return can be realized from an extended period of ownership. Although our investment criteria favor an extended period of ownership, we will dispose of a property if we regard the disposition of the property as an opportunity to realize the overall value of the property sooner or to avoid future risks by achieving a determinable return from the property.
Historically, a significant portion of our portfolio generated rental income from retail properties. We are sensitive to the risks facing the retail industry and over the past several years have been addressing our exposure thereto by focusing on acquiring industrial properties and properties that, among other things, capitalize on e-commerce activities – since September 2016, we have not acquired any retail properties and have sold 18 retail properties. As a result of the focus on industrial properties and the sale of retail properties, industrial properties generated 57.3% of rental income, net, in 2022, compared to 35.1% of rental income, net in 2017, and retail properties generated 25.7% of rental income, net, in 2022, compared to 43.7% of rental income, net, in 2017.
We identify properties through the network of contacts of our senior management and our affiliates, which contacts include real estate brokers, private equity firms, banks and law firms. In addition, we attend industry conferences and engage in direct solicitations.
Our charter documents do not limit the number of properties in which we may invest, the amount or percentage of our assets that may be invested in any specific property or property type, or the concentration of investments in any region in the United States. We do not intend to acquire properties located outside of the United States. We will continue to form entities to acquire interests in real properties, either alone or with other investors, and we may acquire interests in joint ventures or other entities that own real property.
It is our policy, and the policy of our affiliated entities (as described below), that any investment opportunity presented to us or to any of our affiliated entities that involves the acquisition of a net leased property, a ground lease (other than a ground lease of a multi-family property) or a community shopping center, will first be offered to us and may not be pursued by any of our affiliated entities unless we decline the opportunity. Further, to the extent our affiliates are unable or unwilling to pursue an acquisition of a multi-family property (including a ground lease of a multi-family property), we may pursue such transaction if it meets our investment objectives. Our affiliated entities include Gould Investors L.P., a master limited partnership involved primarily in the ownership and operation of a diversified portfolio of real estate assets, BRT Apartments Corp., a NYSE listed multi-family REIT and Majestic Property Management Corp., a property management company, which is wholly owned by Fredric H. Gould, our vice chairman.
5
Investment Evaluation
In evaluating potential investments, we consider, among other criteria, the following:
| ● | the current and projected cash flow of the property; |
| ● | the estimated return on equity to us; |
| ● | an evaluation of the property and improvements, given its location and use; |
| ● | alternate uses or tenants for the property; |
| ● | local demographics (population and rental trends); |
| ● | the purpose for which the property is used (e.g., industrial, retail, theater and health and fitness); |
| ● | the terms of tenant leases, including co-tenancy provisions and the relationship between current rents and market rents; |
| ● | the potential to finance the property; |
| ● | an evaluation of the credit quality of the tenant; |
| ● | the projected residual value of the property; |
| ● | the ability of a tenant, if a net leased property, or major tenants, if a multi-tenant property, to meet operational needs and lease obligations; |
| ● | potential for income and capital appreciation; |
| ● | occupancy of and demand for similar properties in the market area; and |
| ● | the ability of a tenant and the related property to withstand changing economic conditions and other challenges, such as those presented by the COVID-19 pandemic. |
Our Tenants
The following table sets forth information about the diversification of our tenants by industry sector as of December 31, 2022:
|
|
|
| Percentage of |
| |||||
Number of | Number of | 2023 Contractual | 2023 Contractual |
| ||||||
Type of Property | Tenants | Properties | Rental Income(1) | Rental Income |
| |||||
Industrial |
| 68 | 54 | $ | 45,214,975 |
| 63.2 | |||
Retail—General |
| 53 | 28 |
| 11,996,674 |
| 16.8 | |||
Retail—Furniture |
| 2 | 12 |
| 4,647,424 |
| 6.5 | |||
Health & Fitness |
| 1 | 3 |
| 3,248,781 |
| 4.5 | |||
Restaurant |
| 9 | 10 |
| 2,903,132 |
| 4.1 | |||
Retail—Office Supply(2) |
| 1 | 5 |
| 2,085,527 |
| 2.9 | |||
Other |
| 3 | 3 |
| 1,403,711 |
| 2.0 | |||
Theater |
| 1 | 2 |
| — |
| — | |||
| 138 |
| 117 | $ | 71,500,224 |
| 100.0 | |||
6
| (1) | Our 2023 contractual rental income represents, after giving effect to any abatements, concessions, deferrals or adjustments, the base rent payable to us in 2023 through the stated expiration of such leases, under leases in effect at December 31, 2022. Our 2023 contractual rental income: |
| ● | Includes an aggregate of $990,000 comprised of: (i) $607,000 of base rent for Bed Bath & Beyond, located in Kennesaw, Georgia, which is experiencing financial difficulty, (ii) $211,000 of base rent from a TGIF restaurant property in Hauppauge, New York which we sold in February 2023 and (iii) $172,000 of base rent from Party City, a tenant at our multi-tenant Lake Charles, Louisiana property, which declared Chapter 11 bankruptcy in January 2023. |
| ● | Excludes an aggregate of $7.7 million comprised of: (i) $2.1 million of base rent and $634,000 of COVID-19 rent deferral repayments due from Regal Cinemas (including our $237,000 share of base rent payable and $71,000 share of COVID-19 rent deferral repayments due from Regal Cinemas at our joint venture property) - (See “—Challenges and Uncertainties Facing Certain Tenants and Properties”), (ii) $1.4 million representing our share of the base rent payable to our joint ventures (excluding amounts from Regal Cinemas noted above), (iii) subject to the property generating specified levels of positive operating cash flow, $1.3 million of estimated variable lease payments from The Vue, a multi-family complex which ground leases the underlying land from us and as to which there is uncertainty as to when and whether the tenant will resume paying rent, (iv) approximately $1.4 million of straight-line rent and $876,000 of amortization of intangibles, and (v) $12,000 of COVID-19 rent deferral repayments (other than those due from Regal Cinemas noted above) accrued to rental income in 2020, all of which was paid by January 31, 2023. |
| (2) | Includes five properties which are net leased to Office Depot pursuant to five separate leases. Four of the Office Depot leases contain cross-default provisions. |
Many of our tenants (including franchisees of national chains) operate on a national basis including, among others, Advanced Auto, Applebee’s, Burlington Coat Factory, Cargill, CVS, Famous Footwear, FedEx, Ferguson Enterprises, LA Fitness, Marshalls, NARDA Holdings, Inc., Northern Tool, Office Depot, PetSmart, Ross Stores, Shutterfly, TGI Friday’s, The Toro Company, and Walgreens, and some of our tenants operate on a regional basis, including Havertys Furniture and Giant Food Stores.
Our Leases
Most of our leases are net leases under which the tenant, in addition to its rental obligation, typically is responsible, directly or indirectly for expenses attributable to the operation of the property, such as real estate taxes and assessments, insurance and ordinary maintenance and repairs. The tenant is also generally responsible for maintaining the property and for restoration following a casualty or partial condemnation. The tenant is typically obligated to indemnify us for claims arising from the property and is responsible for maintaining insurance coverage for the property it leases and naming us an additional insured. Under some net leases, we are responsible for structural repairs, including foundation and slab, roof repair or replacement and restoration following a casualty event, and at several properties we are responsible for certain expenses related to the operation and maintenance of the property.
Leases representing 69.7% of our 2023 contractual rental income provide for either periodic contractual rent increases or a rent increase based on the consumer price index. Some leases provide for minimum rents supplemented by additional payments based on sales derived from the property subject to the lease (i.e., percentage rent). Percentage rent contributed $85,000, $70,000 and $45,000 of rental income in 2022, 2021 and 2020, respectively.
Generally, our strategy is to acquire properties that are subject to existing long-term leases or to enter into long-term leases with our tenants. Our leases generally provide the tenant with one or more renewal options. The weighted average remaining term of our leases was 5.9 years, 6.0 years, and 5.6 years at December 31, 2022, 2021 and 2020, respectively.
7
The following table sets forth scheduled expirations of leases at our properties as of December 31, 2022:
|
| Approximate |
|
| |||||
Square | Percentage of | ||||||||
Footage | 2023 Contractual | 2023 Contractual | |||||||
Number of | Subject to | Rental Income | Rental Income | ||||||
Expiring | Expiring | Under Expiring | Represented by | ||||||
Year of Lease Expiration(1) |
| Leases |
| Leases(2) |
| Leases |
| Expiring Leases | |
2023 |
| 15 | 596,409 | $ | 4,153,484 | 5.8 | |||
2024 |
| 25 | 871,902 |
| 6,106,942 | 8.5 | |||
2025 |
| 14 | 521,249 |
| 5,113,151 | 7.2 | |||
2026 |
| 17 | 978,624 |
| 5,743,175 | 8.0 | |||
2027 |
| 33 | 2,027,091 |
| 13,760,776 | 19.3 | |||
2028 |
| 16 | 1,316,623 |
| 7,487,328 | 10.5 | |||
2029 |
| 6 | 1,140,000 |
| 5,440,420 | 7.6 | |||
2030 |
| 11 | 480,945 |
| 5,102,314 | 7.1 | |||
2031 |
| 10 | 819,287 |
| 4,707,672 | 6.6 | |||
2032 and thereafter |
| 29 | 2,086,203 |
| 13,884,962 | 19.4 | |||
| 176 |
| 10,838,333 | $ | 71,500,224 |
| 100.0 | ||
| (1) | Lease expirations do not give effect to the exercise of existing renewal options. |
| (2) | Excludes an aggregate of 26,517 square feet of vacant space. |
Financing, Re-Renting and Disposition of Our Properties
Our credit facility provides us with a source of funds that is used to acquire properties, payoff existing mortgages, and to a more limited extent, invest in joint ventures, improve properties and for working capital purposes. Generally, net proceeds received from the sale, financing or refinancing of properties are required to be used to repay amounts outstanding under our facility. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility”.
We mortgage specific properties on a non-recourse basis, subject to standard carve-outs to enhance the return on our investment in a specific property. The proceeds of mortgage loans are first applied to reduce indebtedness on our credit facility and the balance may be used for other general purposes, including property acquisitions, investments in joint ventures or other entities that own real property, and working capital.
With respect to properties we acquire on a free and clear basis, we usually seek to obtain long-term fixed-rate mortgage financing, when available at acceptable terms, shortly after the acquisition of such property to avoid the risk of movement of interest rates and fluctuating supply and demand in the mortgage markets. We also will acquire a property that is subject to (and will assume) a fixed-rate mortgage. Substantially all of our mortgages provide for amortization of part of the principal balance during the term, thereby reducing the refinancing risk at maturity. Some of our properties may be financed on a cross-defaulted or cross-collateralized basis, and we may collateralize a single financing with more than one property.
In advance of the termination or expiration of any lease relating to any of our properties, we explore re-renting or selling such property to maximize our return, considering, among other factors, the income potential and market value of such property. We acquire properties for long-term investment for income purposes and do not typically engage in the turnover of investments. We will consider the sale of a property if a sale appears advantageous in view of our investment objectives. If there is a substantial tax gain, we may seek to enter into a tax deferred transaction and reinvest the proceeds in another property. Cash realized from the sale of properties, net of required payoffs of the related mortgage debt, if any, required paydowns of our credit facility, and distributions to stockholders, is available for general working capital purposes and the acquisition of additional properties.
8
Our Joint Ventures
As of December 31, 2022, we own a 50% equity interest in three joint ventures that own properties with approximately 365,000 square feet of space. At December 31, 2022, our investment in these joint ventures was approximately $10.4 million and the occupancy rate at these properties, based on square footage, was 58.7%. See “Item 2. Properties—Properties Owned by Joint Ventures” for information about, among other things, the occupancy rate at our joint venture properties.
Based on the leases in effect at December 31, 2022, we anticipate that our share of the base rent payable in 2023 to our joint ventures is approximately $1.4 million (excluding our $237,000 share of base rent and $71,000 share of COVID-19 rent deferral repayments payable by Regal Cinemas, at our multi-tenant community shopping center in Manahawkin, New Jersey). Our property in Manahawkin, New Jersey, which we refer to as the “Manahawkin Property”, is expected to contribute 83.3% of the aggregate base rent payable by all of our joint ventures in 2023. Base rent for leases accounting for 39.1%, 28.6% and 32.3% of the aggregate base rent payable to all of our joint ventures in 2023, is payable pursuant to leases expiring from 2023 to 2024, from 2025 to 2026, and thereafter, respectively. See “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” for information regarding our Manahawkin Property.
Competition
The U.S. commercial real estate investment market, and in particular, the market for industrial properties, is highly competitive. We compete with many entities engaged in the acquisition, development and operation of commercial properties. As such, we compete with other investors for a limited supply of properties and financing for these properties. Competitors include traded and non-traded public REITs, private equity firms, institutional investment funds, insurance companies and private individuals, many of which have greater financial and other resources than we have and the ability or willingness to accept more risk than we believe appropriate for us. There can be no assurance that we will be able to compete successfully with such entities in our acquisition, development and leasing activities.
Regulation
Environmental
Investments in real property create the potential for environmental liability on the part of the owner or operator of such real property. If hazardous substances are discovered on or emanating from a property, the owner or operator of the property may be held strictly liable for all costs and liabilities relating to such hazardous substances. We have obtained a Phase I environmental study (which involves inspection without soil sampling or ground water analysis) conducted by independent environmental consultants on each of our properties and, in certain instances, have conducted additional investigations.
We do not believe that there are hazardous substances existing on our properties that would have a material adverse effect on our business, financial position or results of operations. We do not carry insurance coverage for the types of environmental risks described above.
We believe that we are in compliance, in all material respects, with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Furthermore, we have not been notified by any governmental authority of any noncompliance, liability or other claim in connection with any of our properties, that we believe would have a material adverse effect on our business, financial position or results of operations.
Americans with Disabilities Act of 1990
Our properties are required to comply with the Americans with Disabilities Act of 1990 and similar state and local laws and regulations (collectively, the “ADA”). The primary responsibility for complying with the ADA, (i.e., either us or our tenant) generally depends on the applicable lease, but we may incur costs if the tenant is responsible and does not comply. As of December 31, 2022, we have not been notified by any governmental
9
authority, nor are we otherwise aware, of any non-compliance with the ADA that we believe would have a material adverse effect on our business, financial position or results of operations.
Other Regulations
State and local governmental authorities regulate the use of our properties. While many of our leases mandate that the tenant is primarily responsible for complying with such regulations, the tenant’s failure to comply could result in the imposition of fines or awards of damages on us, as the property owner, or restrictions on the ability to conduct business on such properties.
Human Capital Resources
As of December 31, 2022, we had 10 full-time employees (including six full-time executive officers), who devote substantially all of their business time to our activities. In addition, certain (i) executive, administrative, legal, accounting, clerical, property management, property acquisition, consulting (i.e., sale, leasing, brokerage, and mortgage financing), and construction supervisory services, which we refer to collectively as the “Services”, and (ii) facilities and other resources, are provided pursuant to a compensation and services agreement between us and Majestic Property Management Corp. Majestic Property is wholly owned by our vice chairman of the board and it provides compensation to certain of our executive officers.
In 2022, pursuant to the compensation and services agreement, we paid Majestic Property approximately $3.1 million for the Services plus $317,000 for our share of all direct office expenses, including rent, telephone, postage, computer services, internet usage and supplies. Included in the $3.1 million is $1.3 million for property management services—the amount for the property management services is based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by us from net lease tenants and operating lease tenants, respectively. We do not pay Majestic Property with respect to properties managed by third parties. Based on our portfolio of properties at December 31, 2022, we estimate that the property management fee in 2023 will be approximately $1.4 million. See Notes 10 and 12 to our consolidated financial statements for information about the amounts paid to Majestic Property for the Services and equity awards to individuals performing Services.
We provide a competitive benefits program to help meet the needs of our employees. In addition to salaries, the program includes annual cash bonuses, stock awards, contributions to a pension plan, healthcare and insurance benefits, health savings accounts, paid time off, family leave and an education benefit. Employees are offered great flexibility to meet personal and family needs and regular opportunities to participate in professional development programs. Most of our employees have a long tenure with us, which we believe is indicative of our employees’ satisfaction with the work environment we provide.
We maintain a work environment that is free from discrimination or harassment on the basis of color, race, sex, national origin, ethnicity, religion, age, disability, sexual orientation, gender identification or expression or any other status protected by applicable law, and our employees are compensated without regard to any of the foregoing.
10
Information About Our Executive Officers
Set forth below is a list of our executive officers whose terms expire at our 2023 annual board of directors’ meeting. The business history of our executive officers, who are also directors, will be provided in our proxy statement to be filed with the SEC not later than May 1, 2023.
NAME |
| AGE |
| POSITION WITH THE COMPANY |
Matthew J. Gould* | 63 | Chairman of the Board | ||
Fredric H. Gould* | 87 | Vice Chairman of the Board | ||
Patrick J. Callan, Jr. | 60 | President, Chief Executive Officer and Director | ||
Lawrence G. Ricketts, Jr. | 46 | Executive Vice President and Chief Operating Officer | ||
Jeffrey A. Gould* | 57 | Senior Vice President and Director | ||
David W. Kalish** | 75 | Senior Vice President and Chief Financial Officer | ||
Mark H. Lundy | 60 | Senior Vice President | ||
Israel Rosenzweig | 75 | Senior Vice President | ||
Karen Dunleavy | 64 | Senior Vice President, Financial | ||
Alysa Block | 62 | Treasurer | ||
Richard M. Figueroa | 55 | Senior Vice President | ||
Isaac Kalish** | 47 | Senior Vice President and Assistant Treasurer | ||
Justin Clair | 40 | Senior Vice President—Acquisitions | ||
Mili Mathew | 39 | Vice President—Financial |
* | Matthew J. Gould and Jeffrey A. Gould are Fredric H. Gould’s sons. |
** | Isaac Kalish is David W. Kalish’s son. |
Lawrence G. Ricketts, Jr. Mr. Ricketts has been our Chief Operating Officer since 2008, Executive Vice President since 2006 and served as Vice President from 1999 through 2006.
David W. Kalish. Mr. Kalish has served, since 1990, as our Senior Vice President and Chief Financial Officer. Since 1998, he has served as Senior Vice President, Finance and from 1990 to 1998, as Vice President of BRT Apartments. Since 1990, he has served as Senior Vice President and Chief Financial Officer of the managing general partner of Gould Investors. Mr. Kalish is a certified public accountant.
Mark H. Lundy. Mr. Lundy has served as our Senior Vice President since 2006 and as Vice President from 2000 through 2006. He has served as Senior Vice President of BRT Apartments since 2006, and as its Vice President from 1993 to 2006. Mr. Lundy has served as President and Chief Operating Officer of the managing general partner of Gould Investors since 2013 and as its Vice President from 1990 through 2012. He is an attorney admitted to practice in New York and the District of Columbia.
Israel Rosenzweig. Mr. Rosenzweig has served as our Senior Vice President since 1997. He has served as Chairman of the Board of Directors of BRT Apartments since 2013, as Vice Chairman of its Board of Directors from 2012 through 2013, and as its Senior Vice President from 1998 through 2012. Since 1997, he has served as a Vice President of the managing general partner of Gould Investors.
Karen Dunleavy. Ms. Dunleavy has served as our Senior Vice President, Financial since 2019, as our Vice President, Financial from 1994 through 2019, and as Treasurer of the managing general partner of Gould Investors from 1986 through 2013. Ms. Dunleavy is a certified public accountant. Ms. Dunleavy has advised that she intends to retire in June 2023.
Alysa Block. Ms. Block has been our Treasurer since 2007 and served as Assistant Treasurer from 1997 to 2007. Ms. Block also served as the Treasurer of BRT Apartments from 2008 through 2013, and as its Assistant Treasurer from 1997 to 2008.
11
Richard M. Figueroa. Mr. Figueroa has served as our Senior Vice President since 2019, as Vice President from 2001 through 2019, as Vice President of BRT Apartments from 2002 through 2019 and as Vice President of the managing general partner of Gould Investors since 1999. Mr. Figueroa is an attorney admitted to practice in New York.
Isaac Kalish. Mr. Kalish has served as our Senior Vice President since 2022, as Vice President from 2013 through 2022, and as Assistant Treasurer since 2007. He has served as Treasurer of the managing general partner of Gould Investors since 2013, as its Assistant Treasurer from 2012 through 2013, as Vice President and Treasurer of BRT Apartments Corp. since 2013, and as its Assistant Treasurer from 2009 through 2013. Mr. Kalish is a certified public accountant.
Justin Clair. Mr. Clair has served as Senior Vice President—Acquisitions, since 2019, as Vice President from 2014 through 2019, as Assistant Vice President from 2010 through 2014, and has been employed by us since 2006.
Mili Mathew. Ms. Mathew has served as Vice President—Financial, since 2022, as Assistant Vice President—Financial, from 2020 through 2022, and has been employed by us since 2014.
Item 1A. Risk Factors.
Set forth below is a discussion of certain risks affecting our business. The categorization of risks set forth below is meant to help you better understand the risks facing our business and is not intended to limit your consideration of the possible effects of these risks to the listed categories. Any impacts from the realization of any of the risks discussed, including our financial condition and results of operations, may, and likely will, adversely affect many aspects of our business. In addition to the other information contained or incorporated by reference in this Form 10-K, readers should carefully consider the following risk factors:
Risks Related to Our Business
If we are unable to re-rent properties upon the expiration of our leases or if our tenants default or seek bankruptcy protection, our rental income will be reduced and we would incur additional costs.
Substantially all of our rental income is derived from rent paid by our tenants. From 2024 through 2026, leases with respect to 48 tenants with 56 leases that account for 23.7% of our 2023 contractual rental income expire, including leases with 9 tenants (i.e., Office Depot, US Lumber, Burlington Coat Factory, Men’s Wearhouse, Chep USA, Forbo Siegling, Oakley Industries, Hobby Lobby, and Mitsubishi) at 12 properties that account for 10.6% of 2023 contractual rental income. From 2027 through 2028, leases with respect to 41 tenants with 49 leases that account for 29.8% of our 2023 contractual rental income, expire. If our tenants, and in particular, our significant tenants, (i) do not renew their leases upon lease expiration, (ii) default on their obligations or (iii) seek rent relief, lease renegotiation or other accommodations, our revenues would decline and, in certain cases, co-tenancy provisions (i.e., a tenant’s right to reduce their rent or terminate their lease if certain key tenants vacate a property) may be triggered possibly allowing other tenants at the same property to reduce their rental payments or terminate their leases. At the same time, we would remain responsible for the payment of the mortgage obligations with respect to the related properties, would become responsible for the operating expenses (e.g., real estate taxes, maintenance and insurance) related to these properties, and, in the event of tenant defaults, would incur expenses in enforcing our rights as landlord. Our efforts to find replacement tenants may be challenged as there are a limited number of tenants interested in certain types of properties, such as our theaters (i.e., Regal Cinemas) and health and fitness centers (i.e., LA Fitness) which accounted in the aggregate for $6.6 million of 2022 rental income (excluding $217,000 representing our 50% share of the base rent from the Manahawkin Property) and the cost of reconfiguring such properties to make them more attractive to a broader set of potential tenants may be prohibitive. Even if we find replacement tenants or renegotiate leases with current tenants, the terms of the new or renegotiated leases, after giving effect to tenant concessions or the cost of required renovations/reconfigurations may be less favorable than current lease terms and could reduce the amount of cash available to meet expenses and pay dividends. If we are unable to re-rent properties on favorable terms with respect to properties at which tenants default on their rent obligation or do not renew their leases at lease expiration, our results of operations, cash flow and financial condition will be adversely affected.
12
Traditional retail tenants account for 26.2% of our 2023 contractual rental income and the competition that such tenants face from e-commerce retail sales could adversely affect our business.
Approximately 26.2% of our 2023 contractual rental income is derived from retail tenants, including 6.5% from tenants engaged in selling furniture (i.e., Havertys Furniture accounts for 5.7% of 2023 contractual rental income) and 2.9% from a tenant engaged in selling office supplies (i.e., Office Depot, a tenant at five properties, one of which is currently closed but for which the tenant continues to pay rent). Because e-commerce retailers (unlike “bricks and mortar” or “traditional” retailers) may be able to provide customers with better pricing and the ease, comfort and safety of shopping from their home or office, our retail tenants face extensive competition from e-commerce retailers. E-commerce sales decrease the need for traditional retail outlets and reduce retailers’ space and property requirements. This adversely impacts our ability to rent space at our retail properties and increases competition for retail tenants thereby reducing the rent we would receive at these properties and adversely affecting our results of operations, cash flow and financial condition.
Approximately 23.6% of our 2023 contractual rental income is derived from five tenants. The default, financial distress or failure of any of these tenants, or such tenant’s determination not to renew or extend their lease, would significantly reduce our revenues.
Havertys Furniture, FedEx, LA Fitness, Northern Tool and NARDA Holdings, Inc. account for approximately 5.7%, 5.1%, 4.5%, 4.3% and 4.0%, respectively, of our 2023 contractual rental income, and the weighted average remaining lease term for such tenants is 5.7 years, 4.4 years, 6.7 years, 6.3 years and 10.7 years, respectively. The default, financial distress or bankruptcy of any of these or other significant tenants or such tenant’s determination not to renew or extend their lease, would significantly reduce our revenues, would cause interruptions in the receipt of, or the loss of, a significant amount of rental income and would require us to pay operating expenses (including real estate taxes) currently paid by the tenant. This could also result in the vacancy of the property or properties occupied by the defaulting or non-renewing tenant, which would significantly reduce our rental revenues and net income until the re-rental of the property or properties and could decrease the ultimate sale value of the property.
Write-offs of unbilled rent receivables and intangible lease assets will reduce our net income, total assets and stockholders’ equity and may result in breaches of financial covenants under our credit facility.
At December 31, 2022, the aggregate of our unbilled rent receivable and intangible lease assets is $35.9 million (including $19.8 million of intangible lease assets): five tenants (i.e., Northern Tool, Famous Footwear, NARDA Holdings, Applebee’s, and FedEx) account for 30.9% of such sum. We are required to assess the collectability of our unbilled rent receivables and the remaining useful lives of our intangible lease assets. Such assessments take into consideration, among other things, a tenant’s payment history, financial condition, and the likelihood of collectability of future rent. If we determine that the collectability of a tenant’s unbilled rent receivable is not probable or that the useful life of a tenant’s intangible lease asset has changed, write-offs would be required. Such write-offs result in a reduction of our net income, total assets and stockholders’ equity and in certain circumstances may result in the breach of our financial covenants under the credit facility.
The concentration of our properties in certain states makes our revenues and the value of our portfolio vulnerable to adverse changes in local economic conditions.
Approximately 55.2% of our 2023 contractual rental income is derived from properties located in eight states — South Carolina (10.0%), New York (8.8%), Pennsylvania (7.5%), Texas (7.5%), Georgia (6.5%), Maryland (5.2%), New Jersey (5.1%) and Minnesota (4.6%). As a result, a decline in the economic conditions in these states or in regions where our properties are concentrated, may have an adverse effect on the rental and occupancy rates for, and the property values of, these properties, which could lead to a reduction of our rental income and/or impairment charges.
13
Our portfolio of properties is concentrated in the industrial and retail real estate sectors, and our business would be adversely affected by an economic downturn in either of such sectors.
Approximately 63.2% and 26.2% of our 2023 contractual rental income is derived from industrial and retail tenants, respectively, and we are vulnerable to economic declines that negatively impact these sectors of the economy, which would have an adverse effect on our results of operations, liquidity and financial condition.
Declines in the value of our properties could result in impairment charges.
If we are presented with indicators of impairment in the value of a particular property or group of properties, we will be required to perform an impairment analysis for such property or properties. If we determine that any of our properties at which indicators of impairment exist have undiscounted cash flows below the net book value of such property, we will be required to recognize an impairment charge for the difference between the fair value and the book value during the quarter in which we make such determination. Any impairment charge would reduce our net income and stockholder’s equity.
Our ability to fully control the maintenance of our net-leased properties may be limited.
The tenants of our net-leased properties are responsible for maintenance and other day-to-day management of the properties. If a property is not adequately maintained in accordance with the terms of the applicable lease, we may incur expenses for deferred maintenance or other liabilities once the property is no longer leased. While we visit our properties on an intermittent basis, these visits are not comprehensive inspections and deferred maintenance items may go unnoticed. While our leases generally provide for recourse against the tenant in these instances, a bankrupt or financially-troubled tenant may be more likely to defer maintenance, and it may be more difficult to enforce remedies against such a tenant.
A significant portion of our leases are long-term and do not have fair market rental rate adjustments, which could negatively impact our income and reduce the amount of funds available to make distributions to stockholders.
A significant portion of our rental income comes from long-term net leases. There is an increased risk with long-term leases, which risk is heightened by the current inflationary environment, that the contractual rental increases in future years will fail to result in fair market rental rates during those years. If we do not accurately judge the potential for increases in market rental rates when negotiating these long-term leases or if we are unable to obtain any increases in rental rates over the terms of our leases, significant increases in future property operating costs, to the extent not covered under the net leases, could result in us receiving less than fair value from these leases. As a result, our income and distributions to our stockholders could be lower than they would otherwise be if we did not engage in long-term net leases. In addition, increases in interest rates may also negatively impact the value of our properties that are subject to long-term leases. While a significant number of our net leases provide for annual escalations in the rental rate, the increase in interest rates may outpace the annual escalations.
Our efforts to improve the operations of a multi-tenant community shopping center located in Manahawkin, New Jersey may be unsuccessful or fail to meet our expectations.
A joint venture in which we have a 50% interest has been attempting to improve the operations of a multi-tenant community shopping center it owns at the Manahawkin Property. For the past several years, we had focused on pursuing a re-development of this property. As a result of these efforts, there was a decrease in occupancy (i.e., occupancy rates of 90.9% and 52.8% at December 31, 2017 and 2022, respectively), and the income and cash flow from this property is significantly lower than it was several years ago. (See “—Challenges and Uncertainties Facing Certain Tenants and Properties”). We are pursuing, as an alternative to the re-development, the possible sale of the 112,000 square foot untenanted parcel formerly tenanted by Kmart, which we refer to as the Sale Parcel, with a view to selling to a buyer that we believe will serve as a strong anchor to the Manahawkin Property. We have not entered into a contract to sell the Sale Parcel, and we anticipate that if we do enter into such a contract, the closing of the sale will be subject to the satisfaction of various conditions and that it will take approximately 18 months to two years from the date the contract is signed to complete the
14
sale. During this period, it may be difficult to maintain or improve the occupancy at the part of the Manahawkin Property that we retain after the sale is completed (the “Retained Property”) as prospective tenants may be unwilling to lease, and current tenants may be unwilling to remain at the property. We can provide no assurance that a contract for the sale of the Sale Parcel will be signed, that if signed, that the sale will be completed or that if completed, that the operations at the Retained Property will improve. If we are unable to sell the Sale Parcel on acceptable terms, we may resume our re-development efforts. To date, no construction has begun in connection with the re-development, and there is significant uncertainty as to whether a re-development, if pursued, would be successful. Our net income, cash flow and financial condition will be adversely affected if significant tenants at the Manahawkin Property or the Retained Property, such as Regal Cinemas, cease paying rent, or pay less rent, or if we are unable, whether as a result of a sale, a re-development, or some other transformative transaction, to improve the operations of the Manahawkin Property or the Retained Property.
Risks Related to Our Financing Activities, Indebtedness and Capital Resources
If we are unable to refinance our mortgage loans at maturity, we may be forced to sell properties at disadvantageous terms, which would result in the loss of revenues and in a decline in the value of our portfolio.
We had, as of December 31, 2022, $409.2 million in mortgage debt outstanding (all of which is non-recourse subject to standard carve-outs). The risks associated with our mortgage debt, include the risks that cash flow from properties securing the indebtedness and our available cash and cash equivalents will be insufficient to meet required payments of principal and interest.
Generally, only a portion of the principal of our mortgage indebtedness will be repaid prior to or at maturity and we do not plan to retain sufficient cash to repay such indebtedness at maturity. Accordingly, to meet these obligations if they cannot be refinanced at maturity, we will have to use funds available under our credit facility, if any, and our available cash and cash equivalents to pay our mortgage debt or seek to raise funds through the financing of unencumbered properties, sale of properties or the issuance of additional equity. From 2023 through 2027, approximately $153 million of our mortgage debt matures—specifically, $13.0 million in 2023, $50.7 million in 2024, $32.1 million in 2025, $19.2 million in 2026 and $38.5 million in 2027. If we are unsuccessful in refinancing or extending existing mortgage indebtedness or financing unencumbered properties, selling properties on favorable terms or raising additional equity, our cash flow will be insufficient to repay all maturing mortgage debt when payments become due, and we may be forced to dispose of properties on disadvantageous terms or convey properties secured by mortgages to the mortgagees, which would lower our revenues and the value of our portfolio.
We may find that the value of a property could be less than the mortgage secured by such property. We may also have to decide whether we should refinance or pay off a mortgage on a property at which the mortgage matures prior to lease expiration and the tenant may not renew the lease. In these types of situations, after evaluating various factors, including among other things, the tenant’s competitive position in the applicable sub-market, our and our tenant’s estimates of its prospects, consideration of alternative uses and opportunities to re-purpose or re-let the property, we may seek to renegotiate the terms of the mortgage, or to the extent that the loan is non-recourse and the terms of the mortgage cannot be satisfactorily renegotiated, forfeit the property by conveying it to the mortgagee and writing off our investment.
Volatile or increasing interest rates, or credit market tightening, may make it more difficult for us to secure financing, which may limit our ability to finance or refinance our real estate properties, reduce the number of properties we can acquire, sell certain properties, and decrease our stock price.
Increases or volatility in interest rates, or reduced access to credit markets, may make it difficult for us to obtain financing, refinance mortgage debt, limit the mortgage debt available on properties we wish to acquire and limit the properties we can acquire. Even in the event that we are able to secure mortgage debt on, or otherwise finance our real estate properties, due to increased costs associated with securing financing and other factors beyond our control, we may be unable to refinance the entire outstanding loan balance or be subject to unfavorable terms (such as higher loan fees, interest rates and periodic payments). In addition, increasing interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to dispose of assets on more favorable terms.
15
Interest rates have become increasingly volatile and during the three years ended December 31, 2022, the interest rate on the 10-year treasury notes ranged from 0.38% to 4.33%. At March 1, 2023, the interest rate on such notes was 3.99%. If we are required to refinance mortgage debt that matures over the next several years at higher interest rates than such mortgage debt currently bears, the funds available for dividends may be reduced. The following table sets forth, as of December 31, 2022, the principal balance of the mortgage payments due at maturity on our properties and the weighted average interest rate thereon (dollars in thousands):
| Principal |
| |||
Balances | Weighted Average | ||||
Due at | Interest Rate | ||||
Year | Maturity | Percentage | |||
2023 | $ | 12,973 | 4.31 | ||
2024 |
| 50,695 | 4.42 | ||
2025 |
| 32,063 | 4.32 | ||
2026 |
| 19,179 | 3.88 | ||
2027 |
| 38,525 | 3.64 | ||
2028 and thereafter |
| 163,875 | 4.07 | ||
We manage a substantial portion of our exposure to interest rate risk by accessing debt with staggered maturities, obtaining fixed rate mortgage debt and by fixing the interest rate on variable rate debt through the use of interest rate swap agreements. However, no amount of hedging activity can fully insulate us from the risks associated with changes in interest rates. Swap agreements involve risk, including that counterparties may fail to honor their obligations under these arrangements, and these arrangements have caused us to pay higher interest rates on our debt obligations than would otherwise be the case. Failure to hedge effectively against interest rate risk could adversely affect our results of operations and financial condition.
Because REIT stocks are often perceived as high-yield investments, investors may perceive less relative benefit to owning REIT stocks as interest rates and the yield on government treasuries and other bonds increase or are especially volatile. Accordingly, increases and volatility in interest rates may reduce the amount investors are willing to pay for our common stock.
If our borrowings increase, the risk of default on our repayment obligations and our debt service requirements will also increase.
At December 31, 2022, we had $431.0 million of debt outstanding, including $409.2 million of mortgage debt and $21.8 million of debt incurred pursuant to our credit facility. Increased leverage, whether pursuant to our credit facility or mortgage debt, could result in increased risk of default on our payment obligations related to borrowings and in an increase in debt service requirements, which could reduce our net income and the amount of cash available to meet expenses and to pay dividends.
A breach of our credit facility could occur if a significant number of our tenants default or fail to renew expiring leases, or we take impairment charges against our properties.
Our credit facility includes covenants that require us to maintain certain financial ratios and comply with other requirements. If our tenants default under their leases or fail to renew expiring leases, we may recognize impairment charges against our properties, and our financial position could be adversely affected causing us to be in breach of the financial covenants contained in our credit facility.
Failure to meet interest and other payment obligations under our revolving credit facility or a breach by us of the covenants to maintain the financial ratios would place us in default under our credit facility, and, if the banks called a default and required us to repay the full amount outstanding under the credit facility, we might be required to rapidly dispose of our properties, which could have an adverse impact on the amounts we receive on such disposition. If we are unable to dispose of our properties in a timely fashion to the satisfaction of the banks, the banks could foreclose on that portion of our collateral pledged to the banks, which could result in the disposition of our properties at below-market values. The disposition of our properties at below our carrying value would adversely affect our net income, reduce our stockholders’ equity and adversely affect our ability to pay dividends.
16
The phasing out of LIBOR may adversely affect our cash flow and financial results.
At December 31, 2022, we have an aggregate of 15 interest rate swaps in aggregate notional amount of $41.9 million with two separate counterparties hedging our LIBOR indexed variable rate debt. The authority regulating LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after June 2023. The mortgage debt hedged by these swaps mature after June 2023. Accordingly, there is uncertainty as to how the interest rate on this mortgage debt and the related swaps will be determined when LIBOR is unavailable. Though these agreements and instruments generally provide for alternative methods of calculating the interest rate if LIBOR is unavailable, such alternative rates may be unavailable (or the alternative rate provided for in the variable rate mortgage debt may be inconsistent with the alternative rate provided for by the related swap), in which case we may have to negotiate an alternative rate with the counterparties to such debt and the related swaps - we can provide no assurance that we and our counterparties will be able to agree to alternative rates. Even if alternative rates are available, the swaps may not effectively hedge our interest payment obligation on this variable rate mortgage debt and may result in fluctuating interest payments with respect to such debt. Our cash flow and financial results may be adversely affected if we are unable to arrange a mutually satisfactory alternative rate to LIBOR for such variable rate mortgage debt.
Certain of our leases require us to pay property related expenses that are not the obligations of our tenants.
In addition to satisfying their rent obligations, our tenants are generally responsible for the payment of real estate taxes, insurance and ordinary maintenance and repairs. However, under the provisions of certain leases, we are required to pay some expenses, such as the costs of environmental liabilities, roof and structural repairs, insurance premiums, certain non-structural repairs and maintenance. If our properties incur significant expenses that must be paid by us under the terms of our leases, our business, financial condition and results of operations will be adversely affected and the amount of cash available to meet expenses and pay dividends may be reduced.
Our failure to comply with our obligations under our mortgages may reduce our stockholders’ equity, and adversely affect our net income and ability to pay dividends.
Several of our mortgages include covenants that require us to maintain certain financial ratios, including various coverage ratios, and comply with other requirements. Failure to meet interest and other payment obligations under these mortgages or a breach by us of the covenants to comply with certain financial ratios would place us in non-compliance under such mortgages. If a mortgagee called a default and required us to repay the full amount outstanding under such mortgage, we might be required to rapidly dispose of the property subject to such mortgage which could have an adverse impact on the amounts we receive on such disposition. If we are unable to satisfy the covenants of a mortgage, the mortgagee could exercise remedies available to it under the applicable mortgage and as otherwise provided by law, including the possible appointment of a receiver to manage the property, application of deposits or reserves maintained under the mortgage for payment of the debt, or foreclose and/or cause the forced sale of the property or asset securing such debt. A foreclosure or other forced disposition of our assets could result in the disposition of such assets at below such assets’ carrying values. The disposition of our properties or assets at below their carrying values may adversely affect our net income, reduce our stockholders’ equity and adversely affect our ability to pay dividends.
Risks Related to Real Estate Investments
Our revenues and the value of our portfolio are affected by a number of factors that affect investments in leased real estate generally.
We are subject to the general risks of investing in leased real estate. These include the non-performance of lease obligations by tenants, leasehold improvements that will be costly or difficult to remove should it become necessary to re-rent the leased space for other uses, covenants in certain retail leases that limit the types of tenants to which available space can be rented (which may limit demand or reduce the rents realized on re-renting), rights to terminate leases due to co-tenancy provisions, events of casualty or condemnation affecting the leased space or the property or due to interruption of the tenant’s quiet enjoyment of the leased premises,
17
obligations of a landlord to restore the leased premises or the property following events of casualty or condemnation, adverse changes in economic conditions and local conditions (e.g., changing demographics, retailing trends and traffic patterns), declines in rental rates, changes in the supply and price of quality properties and the market supply and demand of competing properties, the impact of environmental laws, security concerns, prepayment penalties applicable under mortgage financings, changes in tax, zoning, building code, fire safety and other laws and regulations, the type of insurance coverage available, and changes in the type, capacity and sophistication of building systems. The occurrence of any of these events could adversely impact our results of operations, liquidity and financial condition.
Real estate investments are relatively illiquid and their values may decline.
Real estate investments are relatively illiquid. Therefore, we will be limited in our ability to reconfigure our real estate portfolio in response to economic changes. We may encounter difficulty in disposing of properties when tenants vacate either at the expiration of the applicable lease or otherwise. If we decide to sell any of our properties, our ability to sell these properties and the prices we receive on their sale may be affected by many factors, including the number of potential buyers, the number of competing properties on the market and other market conditions, as well as whether the property is leased and if it is leased, the terms of the lease. As a result, we may be unable to sell our properties for an extended period of time without incurring a loss, which would adversely affect our results of operations, liquidity and financial condition.
Uninsured and underinsured losses may affect the revenues generated by, the value of, and the return from a property affected by a casualty or other claim.
Most of our tenants obtain, for our benefit, comprehensive insurance covering our properties in amounts that are intended to be sufficient to provide for the replacement of the improvements at each property. However, the amount of insurance coverage maintained for any property may be insufficient (i) to pay the full replacement cost of the improvements at the property following a casualty event or (ii) if coverage is provided pursuant to a blanket policy and the tenant’s other properties are subject to insurance claims. In addition, the rent loss coverage under the policy may not extend for the full period of time that a tenant may be entitled to a rent abatement as a result of, or that may be required to complete restoration following, a casualty event. In addition, there are certain types of losses, such as those arising from earthquakes, floods, hurricanes and terrorist attacks, that may be uninsurable or that may not be economically insurable. Changes in zoning, building codes and ordinances, environmental considerations and other factors also may make it impossible or impracticable for us to use insurance proceeds to replace damaged or destroyed improvements at a property. If restoration is not or cannot be completed to the extent, or within the period of time, specified in certain of our leases, the tenant may have the right to terminate the lease. If any of these or similar events occur, it may reduce our revenues, the value of, or our return from, an affected property.
We have been, and will continue to be, subject to significant competition and we may not be able to compete successfully for investments.
We have been, and will continue to be, subject to significant competition for attractive investment opportunities, and in particular, opportunities for industrial properties which are the primary focus of our and many of our competitors acquisition efforts. Our competitors include publicly-traded REITs, non-traded REITs, insurance companies, commercial and investment banking firms, private institutional funds, hedge funds, private equity funds and other investors, many of whom have greater financial and other resources than we have. We may not be able to compete successfully for investments. If we pay higher prices for investments, our returns may be lower and the value of our assets may not increase or may decrease significantly below the amount we paid for such assets. If such events occur, we may experience lower returns on our investments.
Our current and future investments in joint ventures could be adversely affected by the lack of sole decision making authority, reliance on joint venture partners’ financial condition or insurance coverage, disputes that may arise between our joint venture partners and us and our reliance on one significant joint venture partner.
Six properties in which we have an interest are owned through consolidated joint ventures (three properties) and unconsolidated joint ventures (three properties). We may continue to acquire properties through joint
18
ventures and/or contribute some of our properties to joint ventures. Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including the possibility that joint venture partners might file for bankruptcy protection, fail to fund their share of required capital contributions or obtain insurance coverage pursuant to a blanket policy as a result of which claims with respect to other properties covered by such policy and in which we have no interest could reduce or eliminate the coverage available with respect to the joint venture properties. Further, joint venture partners may have conflicting business interests or goals, and as a result there is the potential risk of impasses on decisions, such as a sale and the timing thereof. Any disputes that may arise between joint venture partners and us may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business. Consequently, actions by or disputes with joint venture partners might result in subjecting properties owned by the joint venture to additional risk. With respect to our (i) consolidated joint ventures, we own, with two joint venture partners and their respective affiliates, properties that account for 4.1% of 2023 contractual rental income, and (ii) unconsolidated joint ventures, we own, with two joint venture partners and their affiliates, properties which account for our $1.4 million share of 2023 base rent payable. We may be adversely affected if we are unable to maintain a satisfactory working relationship with these joint venture partners or if any of these partners becomes financially distressed.
Regulatory and Tax Risks
Compliance with environmental regulations and associated costs could adversely affect our results of operations and liquidity.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at the property and may be held liable to a governmental entity or to third parties for property damage and for investigation and cleanup costs incurred in connection with contamination. The cost of investigation, remediation or removal of hazardous or toxic substances may be substantial, and the presence of such substances, or the failure to properly remediate a property, may adversely affect our ability to sell or rent the property or to borrow money using the property as collateral. In connection with our ownership, operation and management of real properties, we may be considered an owner or operator of the properties and, therefore, potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and liability for injuries to persons and property, not only with respect to properties we own now or may acquire, but also with respect to properties we have owned in the past.
We cannot provide any assurance that existing environmental studies with respect to any of our properties reveal all potential environmental liabilities, that any prior owner of a property did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist, or may not exist in the future, as to any one or more of our properties. If a material environmental condition does in fact exist, or exists in the future, the remediation costs could have a material adverse impact upon our results of operations, liquidity and financial condition.
Compliance with the Americans with Disabilities Act could be costly.
Under the Americans with Disabilities Act of 1990, all public accommodations must meet Federal requirements for access and use by disabled persons. A determination that our properties do not comply with the Americans with Disabilities Act could result in liability for both governmental fines and damages. If we are required to make unanticipated major modifications to any of our properties to comply with the Americans with Disabilities Act, which are determined not to be the responsibility of our tenants, we could incur unanticipated expenses that could have an adverse impact upon our results of operations, liquidity and financial condition.
Legislative or regulatory tax changes could have an adverse effect on us.
There are a number of issues associated with an investment in a REIT that are related to the Federal income tax laws, including, but not limited to, the consequences of our failing to continue to qualify as a REIT. At any time, the Federal income tax laws governing REITs or the administrative interpretations of those laws may be
19
amended or modified. Any new laws or interpretations may take effect retroactively and could adversely affect us or our stockholders.
Risks Related to OLP’s Organization, Structure and Ownership of Stock
Our transactions with affiliated entities involve conflicts of interest.
From time to time we have entered into transactions with persons and entities affiliated with us and with certain of our officers and directors. Such transactions involve a potential conflict of interest and entail a risk that we could have obtained more favorable terms if we had entered into such transaction with an unaffiliated third party. We are a party to a compensation and services agreement with Majestic Property effective as of January 1, 2007, as amended. Majestic Property is wholly owned by the vice chairman of our board of directors and it provides compensation to certain of our part-time senior executive officers and other individuals performing services on our behalf. Pursuant to the compensation and services agreement, we pay an annual fee to Majestic Property which provides us with the Services. See “Item 1. Business—Human Capital Resources”. In 2022 we paid, and in 2023 we anticipate paying, Majestic Property, (i) a fee of $3.1 million and $3.2 million, respectively, and (ii) $317,000 and $317,000, respectively, for our share of all direct office expenses, including rent, telephone, postage, computer services, supplies, and internet usage. We also obtain our property insurance in conjunction with Gould Investors L.P., our affiliate, and in 2022, reimbursed Gould Investors $586,000 for our share of the insurance premiums paid by Gould Investors. At December 31, 2022, Gould Investors beneficially owns approximately 9.5% of our outstanding common stock and certain of our senior executive officers are also executive officers of the managing general partner of Gould Investors. See Note 10 of our consolidated financial statements for information regarding equity awards to individuals performing services on our behalf pursuant to the compensation and services agreement.
Our senior management and other key personnel, including those performing services on a part-time basis, are critical to our business and our future success depends on our ability to retain them.
We depend on the services of Matthew J. Gould, chairman of our board of directors, Fredric H. Gould, vice chairman of our board of directors, Patrick J. Callan, Jr., our president and chief executive officer, Lawrence G. Ricketts, Jr., our executive vice president and chief operating officer, and David W. Kalish, our senior vice president and chief financial officer, and other members of senior management to carry out our business and investment strategies. Of the foregoing executive officers, only Messrs. Callan and Ricketts, devote all of their business time to us. Other members of senior management provide services to us either on a full-time or part-time, as-needed basis. The loss of the services of any of our senior management or other key personnel, the inability or failure of the members of senior management providing services to us on a part-time basis to devote sufficient time or attention to our activities or our inability to recruit and retain qualified personnel in the future, could impair our ability to carry out our business and investment strategies.
Certain provisions of our charter, our Bylaws, as amended, and Maryland law may inhibit a change in control that stockholders consider favorable and could also limit the market price of our common stock.
Certain provisions of our charter (the “Charter”), our Bylaws and Maryland law may impede, or prevent, a third party from acquiring control of us without the approval of our board of directors. These provisions:
| ● | provide for a staggered board of directors consisting of three classes, with one class of directors being elected each year and each class being elected for three-year terms and until their successors are duly elected and qualify; |
| ● | impose restrictions on ownership and transfer of our stock (such provisions being intended to, among other purposes, facilitate our compliance with certain requirements under the Code, relating to our qualification as a REIT under the Code); and |
| ● | provide that directors may be removed only for cause and only by the vote of at least a majority of all outstanding shares entitled to vote. |
20
Certain provisions of the Maryland General Corporation Law (the “MGCL”) may impede a third party from making a proposal to acquire us or inhibit a change of control under circumstances that otherwise could be in the best interest of holders of shares of our common stock, including:
| ● | “control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of our company (defined as voting shares which, when aggregated with other shares controlled by the stockholder, entitle the holder to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares; and |
| ● | additionally, Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in the Charter or the Bylaws, to implement certain corporate governance provisions. |
Failure to qualify as a REIT could result in material adverse tax consequences and could significantly reduce cash available for distributions.
We operate so as to qualify as a REIT under the Code. Qualification as a REIT involves the application of technical and complex legal provisions for which there are limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In addition, no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. If we fail to quality as a REIT, we will be subject to federal, certain additional state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and would not be allowed a deduction in computing our taxable income for amounts distributed to stockholders. In addition, unless entitled to relief under certain statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. The additional tax would reduce significantly our net income and the cash available to pay dividends.
We are subject to certain distribution requirements that may result in our having to borrow funds at unfavorable rates.
To obtain the favorable tax treatment associated with being a REIT, we generally are required, among other things, to distribute to our stockholders at least 90% of our ordinary taxable income (subject to certain adjustments) each year. To the extent that we satisfy these distribution requirements but distribute less than 100% of our taxable income we will be subject to Federal and state corporate tax on our undistributed taxable income.
As a result of differences in timing between the receipt of income and the payment of expenses, and the inclusion of such income and the deduction of such expenses in arriving at taxable income, and the effect of nondeductible capital expenditures and the timing of required debt service (including amortization) payments, we may need to borrow funds in order to make the distributions necessary to retain the tax benefits associated with qualifying as a REIT, even if we believe that then prevailing market conditions are not generally favorable for such borrowings. Such borrowings could reduce our net income and the cash available to pay dividends.
Compliance with REIT requirements may hinder our ability to maximize profits.
In order to qualify as a REIT for Federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Accordingly, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.
21
In order to qualify as a REIT, we must also ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and real estate assets. Any investment in securities cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer, other than a qualified REIT security. If we fail to comply with these requirements, we must dispose of such portion of these securities in excess of these percentages within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences. This requirement could cause us to dispose of assets for consideration that is less than their true value and could lead to an adverse impact on our results of operations and financial condition.
If we reduce or do not increase our dividend, the market value of our common stock may decline.
The level of our dividend is established by our board of directors from time to time based on a variety of factors, including our cash available for distribution, funds from operations, adjusted funds from operations and maintenance of our REIT status. Various factors could cause our board of directors to decrease or not increase our dividend, including tenant defaults or bankruptcies resulting in a material reduction in our funds from operations, a material loss resulting from an adverse change in the value of one or more of our properties, or insufficient income to cover our dividends. It is possible that a portion of the dividends we would pay in 2023 would constitute a return of capital and in such event we would not be required to pay such sum to maintain our REIT status. If our board of directors determines to reduce or not increase our dividend for the foregoing or any other reason, the market value of our common stock could be adversely affected.
General Business Risks
Enhanced market and economic volatility due to adverse economic and geopolitical conditions, health crises or dislocations in the credit markets, could have a material adverse effect on our results of operations, financial condition and ability to pay dividends.
Our business may be adversely affected by market and economic volatility experienced by the U.S. and global economies, the real estate industry as a whole and/or the local economies in the markets in which our properties are located. Such adverse conditions may be due to, among other issues, rising inflation and interest rates, volatility in the public equity and debt markets, labor market challenges and international economic and other conditions, including pandemics, geopolitical instability (such as the war in Ukraine), sanctions and other conditions beyond our control. These current conditions, or similar conditions existing in the future, may adversely affect our results of operations, financial condition and ability to pay dividends as a result of one or more of the following, among other potential consequences:
| • | the financial condition of our tenants may be adversely affected, which may result in lower rents or tenant defaults; |
| • | current or potential tenants may delay or postpone entering into long-term net leases with us; |
| • | the ability to borrow on acceptable terms and conditions may be limited or unavailable, which could reduce our ability to pursue acquisitions, dispositions and refinance existing debt, reduce our returns from acquisition and disposition activities, increase our future interest expense and reduce our ability to make cash distributions to our stockholders; |
| • | our ability to access the capital markets may be restricted at a time when we would like, or need, to access those markets, which could have an impact on our flexibility to react to changing economic and business conditions; |
| • | the recognition of impairment charges on or reduced values of our properties, which may adversely affect our results of operations or limit our ability to dispose of assets at attractive prices and may reduce the availability of financing; |
22
| • | reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties; |
| • | our line of credit lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all; and |
| • | one or more counterparties to our derivative financial instruments could default on their obligations to us, or could fail, increasing the risk that we may not realize the benefits of these instruments. |
Breaches of information technology systems could materially harm our business and reputation.
We collect and retain on information technology systems, certain financial, personal and other sensitive information provided by third parties, including tenants, vendors, employees and joint venture partners. We also rely on information technology systems for the collection and distribution of funds. We have been, and continue to be, subject to cybersecurity attacks though we have not incurred any significant loss therefrom. There can be no assurance that we will be able to prevent unauthorized access to sensitive information or the unauthorized distribution of funds. Any loss of this information or unauthorized distribution of funds as a result of a cybersecurity attack may result in loss of funds to which we are entitled, legal liability and costs (including damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business.
Actual or threatened epidemics, pandemics, outbreaks, or other public health crises may adversely affect our tenants’ financial condition and the profitability of our properties.
Our business and the businesses of our tenants could be materially and adversely affected by the risks, or the public perception of the risks, related to an epidemic, pandemic, outbreak, or other public health crisis, such as the COVID-19 pandemic. The risk, or public perception of the risk, of a pandemic or media coverage of infectious diseases could cause customers to avoid retail properties, and with respect to our properties generally, could cause temporary or long-term disruptions in our tenants’ supply chains and/or delays in the delivery of our tenants’ inventory. Moreover, an epidemic, pandemic, outbreak or other public health crisis, such as COVID-19, could cause the on-site employees of our tenants to avoid our tenants’ properties, which could adversely affect our tenants’ ability to adequately manage their businesses. Risks related to an epidemic, pandemic or other health crisis, such as COVID-19, could also lead to the complete or partial closure of one or more of our tenants’ stores or facilities. Such events could adversely impact our tenants’ sales and/or cause the temporary closure of our tenants’ businesses, which could severely disrupt their operations and the rental revenue we generate from our leases with them. The ultimate extent of the impact of any epidemic, pandemic or other health crisis on our business, financial condition and results of operations will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of such epidemic, pandemic or other health crisis and actions taken to contain or prevent their further spread, among others. These and other potential impacts of an epidemic, pandemic or other health crisis, such as COVID-19, could therefore materially and adversely affect our business, financial condition and results of operations.
The failure of any bank in which we deposit our funds could have an adverse impact on our financial condition.
We have diversified our cash and cash equivalents between several banking institutions in an attempt to minimize exposure to any one of these entities. However, the Federal Deposit Insurance Corporation only insures accounts in amounts up to $250,000 per depositor per insured bank. We currently have cash and cash equivalents deposited in certain financial institutions significantly in excess of federally insured levels. If any of the banking institutions in which we have deposited funds ultimately fails, we may lose our deposits over $250,000. The loss of our deposits may have an adverse effect on our financial condition.
23
We are dependent on third party software for our financial reporting processes and systems.
We are dependent on third party software, and in particular, Yardi’s property management software, for generating tenant invoices, collecting receivables, paying payables and preparing financial reports. If the software does not perform as required (including non-performance resulting from the software vendors’ unwillingness or inability to maintain or upgrade the functionality of the software), our ability to conduct operations would be adversely affected.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
As of December 31, 2022, we own 117 properties with an aggregate net book value of $706.5 million. Our occupancy rate, based on square footage, was 99.8%, 99.2% and 98.4% as of December 31, 2022, 2021 and 2020, respectively.
At December 31, 2022, we participated in joint ventures that owned three properties and at such date, our investment in these unconsolidated joint ventures is $10.4 million. The occupancy rate of our joint venture properties, based on square footage, was 58.7%, 59.1% and 59.1% as of December 31, 2022, 2021 and 2020, respectively. For further information about the Manahawkin Property, see “—Properties Owned by Joint Ventures”, “—Mortgage Debt” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Our principal executive office is located at 60 Cutter Mill Road, Suite 303, Great Neck, New York. We believe that our facilities are satisfactory for our current and projected needs.
24
Our Properties
The following table details, as of December 31, 2022, certain information about our properties (except as otherwise indicated, each property is tenanted by a single tenant):
Percentage of | Approximate | 2023 Contractual | |||||||
2023 Contractual | Square Footage | Rental Income | |||||||
Location | Type of Property | Rental Income | of Building |
| per Square Foot | ||||
Fort Mill, SC | Industrial |
| 4.2 | 701,595 | $ | 4.33 | |||
Hauppauge, NY | Industrial |
| 4.0 | 201,614 | 14.26 | ||||
Baltimore, MD | Industrial |
| 3.5 | 367,000 | 6.87 | ||||
Royersford, PA (1) | Retail |
| 3.3 | 194,600 | 12.43 | ||||
El Paso, TX | Industrial |
| 3.2 | 419,821 | 5.39 | ||||
Lebanon, TN | Industrial |
| 2.9 | 540,200 | 3.88 | ||||
Fort Mill, SC | Industrial |
| 2.3 | 303,188 | 5.39 | ||||
Littleton, CO (2) | Retail |
| 2.2 | 101,618 | 17.59 | ||||
Secaucus, NJ | Health & Fitness |
| 2.1 | 44,863 | 33.43 | ||||
Delport, MO (3) | Industrial |
| 2.1 | 339,094 | 4.38 | ||||
Pittston, PA | Industrial |
| 2.0 | 249,600 | 5.64 | ||||
McCalla, AL | Industrial |
| 1.9 | 294,000 | 4.61 | ||||
St. Louis Park, MN (3) | Retail |
| 1.8 | 131,710 | 9.86 | ||||
El Paso, TX (4) | Retail |
| 1.7 | 110,179 | 22.34 | ||||
Lowell, AR | Industrial |
| 1.7 | 248,370 | 4.95 | ||||
Joppa, MD | Industrial |
| 1.6 | 258,710 | 4.51 | ||||
Ankeny, IA (3) | Industrial |
| 1.6 | 208,234 | 5.39 | ||||
Moorestown, NJ (3) | Industrial |
| 1.5 | 219,881 | 4.97 | ||||
Englewood, CO | Industrial |
| 1.4 | 63,882 | 16.07 | ||||
Tucker, GA | Health & Fitness |
| 1.4 | 58,800 | 17.45 | ||||
Brooklyn, NY | Office |
| 1.4 | 66,000 | 15.20 | ||||
Pennsburg, PA (3) | Industrial |
| 1.3 | 291,203 | 3.30 | ||||
Dalton, GA | Industrial |
| 1.3 | 212,740 | 4.20 | ||||
Indianapolis, IN | Industrial |
| 1.2 | 125,622 | 6.53 | ||||
Greenville, SC (5) | Industrial |
| 1.1 | 142,200 | 5.46 | ||||
Bakersfield, CA | Industrial |
| 1.0 | 218,116 | 3.36 | ||||
Hamilton, OH | Health & Fitness |
| 1.0 | 38,000 | 19.02 | ||||
Ronkonkoma, NY (3) | Industrial |
| 1.0 | 90,599 | 7.97 | ||||
Green Park, MO | Industrial |
| 1.0 | 119,680 | 6.02 | ||||
Greenville, SC (5) | Industrial |
| 1.0 | 128,000 | 5.48 | ||||
Lehigh Acres, FL (3) | Industrial |
| 1.0 | 103,044 | 6.69 | ||||
Huntersville, NC | Industrial |
| 0.9 | 78,319 | 8.48 | ||||
Lake Charles, LA (3) | Retail—Office Supply |
| 0.9 | 54,229 | 12.07 | ||||
Ashland, VA | Industrial |
| 0.9 | 88,003 | 7.43 | ||||
Memphis, TN | Industrial |
| 0.9 | 224,749 | 2.82 | ||||
New Hope, MN (5) | Industrial |
| 0.9 | 123,892 | 5.11 | ||||
Chandler, AZ | Industrial |
| 0.9 | 62,121 | 10.03 | ||||
Kennesaw, GA | Retail |
| 0.8 | 32,138 | 18.90 | ||||
Northwood, OH (3) | Industrial |
| 0.8 | 123,500 | 4.88 | ||||
Moorestown, NJ | Industrial |
| 0.8 | 64,000 | 9.30 | ||||
Chicago, IL | Retail—Office Supply |
| 0.8 | 23,939 | 24.37 | ||||
Melville, NY | Industrial |
| 0.8 | 51,351 | 11.11 | ||||
Northwood, OH (6) | Industrial |
| 0.8 | 126,990 | 4.38 | ||||
Wichita, KS | Retail—Furniture |
| 0.8 | 88,108 | 6.25 | ||||
Omaha, NE | Industrial |
| 0.8 | 101,584 | 5.37 | ||||
Shakopee, MN | Industrial |
| 0.8 | 114,000 | 4.75 | ||||
Monroe, NC | Industrial |
| 0.7 | 93,170 | 5.70 | ||||
Saco, ME | Industrial |
| 0.7 | 131,400 | 3.92 | ||||
Greenville, SC | Industrial |
| 0.7 | 88,800 | 5.77 | ||||
Cedar Park, TX | Retail—Furniture |
| 0.7 | 50,810 | 9.82 | ||||
Louisville, KY | Industrial |
| 0.7 | 125,370 | 3.92 | ||||
Cary, NC | Retail—Office Supply |
| 0.7 | 33,490 | 14.62 | ||||
New Hyde Park, NY | Industrial |
| 0.7 | 38,000 | 12.74 | ||||
Tyler, TX | Retail—Furniture |
| 0.7 | 72,000 | 6.58 | ||||
Lexington, KY | Industrial |
| 0.7 | 74,150 | 6.35 | ||||
Bensalem, PA (5) | Industrial |
| 0.7 | 85,663 | 5.47 | ||||
Fort Myers, FL | Industrial |
| 0.6 | 52,710 | 8.54 | ||||
25
Percentage of | Approximate | 2023 Contractual | |||||||
2023 Contractual | Square Footage | Rental Income | |||||||
Location | Type of Property |
| Rental Income | of Building | per Square Foot | ||||
Ft. Myers, FL | Retail |
| 0.6 | 29,993 | $ | 15.00 | |||
Plymouth, MN | Industrial |
| 0.6 | 82,565 | 5.36 | ||||
Rincon, GA | Industrial |
| 0.6 | 95,000 | 4.60 | ||||
Deptford, NJ | Retail |
| 0.6 | 25,358 | 16.90 | ||||
Eugene, OR | Retail—Office Supply |
| 0.6 | 24,978 | 16.37 | ||||
Newark, DE | Other |
| 0.6 | 23,547 | 17.00 | ||||
Amarillo, TX | Retail—Furniture |
| 0.6 | 72,027 | 5.52 | ||||
Richmond, VA | Retail—Furniture |
| 0.6 | 38,788 | 10.14 | ||||
Hillside, IL (3) | Industrial |
| 0.5 | 60,832 | 6.41 | ||||
Highland Ranch, CO (3) | Retail |
| 0.5 | 42,920 | 9.00 | ||||
Virginia Beach, VA | Retail—Furniture |
| 0.5 | 58,937 | 6.55 | ||||
El Paso, TX | Retail—Office Supply |
| 0.5 | 25,000 | 15.20 | ||||
Lexington, KY | Retail—Furniture |
| 0.5 | 30,173 | 12.28 | ||||
Duluth, GA | Retail—Furniture |
| 0.5 | 50,260 | 7.29 | ||||
Woodbury, MN | Retail |
| 0.5 | 49,406 | 7.25 | ||||
Newport, VA | Retail—Furniture |
| 0.5 | 49,865 | 6.93 | ||||
LaGrange, GA | Industrial |
| 0.5 | 80,000 | 4.22 | ||||
Champaign, IL (3) | Retail |
| 0.5 | 50,530 | 6.46 | ||||
Wauconda, IL | Industrial |
| 0.4 | 53,750 | 5.82 | ||||
Greensboro, NC | Retail |
| 0.4 | 12,950 | 24.00 | ||||
Gurnee, IL | Retail—Furniture |
| 0.4 | 22,768 | 13.43 | ||||
Selden, NY | Retail |
| 0.4 | 14,555 | 21.00 | ||||
Naples, FL | Retail—Furniture |
| 0.4 | 15,912 | 18.70 | ||||
Carrollton, GA | Restaurant |
| 0.4 | 6,012 | 46.68 | ||||
Crystal Lake, IL | Retail |
| 0.4 | 32,446 | 8.25 | ||||
Durham, NC | Industrial |
| 0.4 | 46,181 | 5.79 | ||||
Pinellas Park, FL | Industrial |
| 0.4 | 53,064 | 5.03 | ||||
Cartersville, GA | Restaurant |
| 0.4 | 5,635 | 46.99 | ||||
Bluffton, SC | Retail—Furniture |
| 0.4 | 35,011 | 7.46 | ||||
Nashville, TN (3) | Industrial |
| 0.4 | 99,500 | 2.61 | ||||
Richmond, VA | Restaurant |
| 0.3 | 9,367 | 26.67 | ||||
Greensboro, NC | Restaurant |
| 0.3 | 6,655 | 37.39 | ||||
Hyannis, MA | Retail |
| 0.3 | 9,750 | 24.85 | ||||
Chandler, AZ | Industrial |
| 0.3 | 25,035 | 9.03 | ||||
Kennesaw, GA | Restaurant |
| 0.3 | 4,051 | 53.66 | ||||
Myrtle Beach, SC | Restaurant |
| 0.3 | 6,734 | 31.68 | ||||
Everett, MA | Retail |
| 0.3 | 18,572 | 11.43 | ||||
Hauppauge, NY | Restaurant |
| 0.3 | 7,000 | 30.10 | ||||
Somerville, MA | Retail |
| 0.3 | 12,054 | 17.42 | ||||
Lawrenceville, GA | Restaurant |
| 0.3 | 4,025 | 51.76 | ||||
Bolingbrook, IL | Retail |
| 0.3 | 33,111 | 6.10 | ||||
Concord, NC | Restaurant |
| 0.3 | 4,749 | 42.04 | ||||
Miamisburg, OH | Industrial |
| 0.3 | 35,707 | 5.57 | ||||
Cape Girardeau, MO | Retail |
| 0.3 | 13,502 | 14.71 | ||||
Marston, MA | Retail |
| 0.3 | 8,775 | 21.92 | ||||
Indianapolis, IN | Restaurant |
| 0.3 | 12,820 | 14.14 | ||||
West Palm Beach, FL | Industrial |
| 0.2 | 10,634 | 14.46 | ||||
Batavia, NY | Retail |
| 0.2 | 23,483 | 6.00 | ||||
Monroeville, PA | Retail |
| 0.2 | 6,051 | 22.96 | ||||
Lawrence, KS | Retail |
| 0.2 | 8,600 | 14.04 | ||||
Cuyahoga Falls, OH | Retail |
| 0.2 | 6,796 | 17.21 | ||||
South Euclid, OH | Retail |
| 0.2 | 11,672 | 9.94 | ||||
Hilliard, OH | Retail |
| 0.1 | 6,751 | 15.55 | ||||
Port Clinton, OH | Retail |
| 0.1 | 6,749 | 15.19 | ||||
Seattle, WA | Retail |
| 0.1 | 3,053 | 27.02 | ||||
Rosenberg, TX | Retail |
| 0.1 | 8,000 | 10.20 | ||||
Louisville, KY | Industrial |
| 0.1 | 9,642 | 4.72 | ||||
Beachwood, OH (7) | Land |
| — | 349,999 | — | ||||
Greensboro, NC (8) | Theater |
| — | 61,213 | — | ||||
Indianapolis, IN (8) | Theater |
| — | 57,688 | — | ||||
100.0 | 10,864,850 | ||||||||
26
| (1) | This property, a community shopping center, is leased to 11 tenants. Contractual rental income per square foot excludes 3,125 square feet of vacant space. |
| (2) | This property, a community shopping center, is leased to 21 tenants. Contractual rental income per square foot excludes 20,997 square feet of vacant space and $150,000 of contractual rental income from a ground lease. |
| (3) | This property has two tenants. |
| (4) | This property has four tenants. Contractual rental income per square foot excludes 2,395 square feet of vacant space. |
| (5) | This property has three tenants. |
| (6) | This property has five tenants. |
| (7) | This property is ground leased to a multi-unit apartment complex owner/operator. 2023 contractual rental income excludes $1.3 million of variable rent as there is uncertainty as to whether and when the tenant will resume paying rent. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Challenges and Uncertainties Facing The Vue – Beachwood, Ohio” and Note 6 of our consolidated financial statements. |
| (8) | Regal Cinemas’ (the tenant at these properties) parent, Cineworld Group plc, filed for Chapter 11 bankruptcy protection in September 2022. We and Regal are discussing significant modifications to the terms of these leases, including the cancellation of deferred rent, the reduction of base rent and shortened lease terms. Accordingly, we have excluded from 2023 contractual rent income the amounts Regal Cinemas was required to pay pursuant to its leases. |
Properties Owned by Joint Ventures
The following table sets forth, as of December 31, 2022, information about the properties owned by joint ventures in which we are a venture partner:
|
| Percentage of |
|
| |||||
Base Rent Payable | |||||||||
in 2023 | |||||||||
Contributed by | Approximate | 2023 | |||||||
Type of | the Applicable | Square Footage | Base Rent | ||||||
Location |
| Property |
| Joint Venture(1) |
| of Building |
| per Square Foot | |
Manahawkin, NJ(2) |
| Retail |
| 83.3 |
| 319,349 | $ | 8.52 | |
Savannah, GA |
| Retail |
| 14.6 |
| 46,058 |
| 4.42 | |
Savannah, GA(3) |
| Restaurant |
| 2.1 |
| — |
| — | |
| 100.0 |
| 365,407 | ||||||
| (1) | Represents our share of the base rent payable in 2023 with respect to such joint venture property, expressed as a percentage of the aggregate base rent payable in 2023 by all of our joint venture properties. Base rent payable in 2023 excludes $308,000 of our share of base rent and COVID-19 rent deferral payments due from Regal Cinemas, a tenant at our Manahawkin Property. |
| (2) | The Manahawkin Property, a community shopping center, is leased to 21 tenants. Base rent per square foot excludes an aggregate of 182,430 square feet comprised of: (i) 150,811 square feet of vacant space and (ii) 31,619 square feet related to Regal Cinemas whose base rent payable is excluded as described above. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—The Manahawkin Property.” |
| (3) | This property is used as a parking lot. |
27
Geographic Concentration
As of December 31, 2022, the 117 properties owned by us are located in 31 states. The following table sets forth information, presented by state, related to our properties as of December 31, 2022:
|
|
| Percentage of |
| |||||
2023 | 2023 | ||||||||
Contractual | Contractual | Approximate | |||||||
Number of | Rental | Rental | Building | ||||||
State |
| Properties |
| Income |
| Income |
| Square Feet | |
South Carolina |
| 7 |
| $ | 7,136,853 | 10.0 | 1,405,528 | ||
New York |
| 8 |
| 6,311,864 | 8.8 | 492,602 | |||
Pennsylvania |
| 5 |
| 5,354,423 | 7.5 | 827,117 | |||
Texas |
| 7 |
| 5,337,302 | 7.5 | 757,837 | |||
Georgia |
| 10 |
| 4,639,563 | 6.5 | 548,661 | |||
Maryland |
| 2 |
| 3,688,701 | 5.2 | 625,710 | |||
New Jersey | 4 | 3,615,731 | 5.1 | 354,102 | |||||
Minnesota |
| 5 |
| 3,275,610 | 4.6 | 501,573 | |||
Tennessee |
| 3 |
| 2,990,737 | 4.2 | 864,449 | |||
Colorado |
| 3 |
| 2,981,304 | 4.2 | 208,420 | |||
North Carolina |
| 8 |
| 2,711,658 | 3.8 | 336,727 | |||
Ohio |
| 9 |
| 2,521,086 | 3.5 | 706,164 | |||
Missouri |
| 3 |
| 2,403,163 | 3.4 | 472,276 | |||
Illinois |
| 7 |
| 2,388,015 | 3.2 | 277,376 | |||
Florida |
| 6 |
| 2,307,202 | 3.2 | 265,357 | |||
Virginia |
| 5 |
| 2,029,103 | 2.8 | 244,960 | |||
Kentucky |
| 4 |
| 1,378,945 | 1.9 | 239,335 | |||
Alabama |
| 1 |
| 1,356,202 | 1.9 | 294,000 | |||
Arkansas |
| 1 |
| 1,230,498 | 1.7 | 248,370 | |||
Iowa |
| 1 |
| 1,121,910 | 1.6 | 208,234 | |||
Indiana |
| 3 |
| 1,002,063 | 1.4 | 196,130 | |||
Massachusetts |
| 4 |
| 856,893 | 1.2 | 49,151 | |||
Arizona |
| 2 |
| 849,245 | 1.2 | 87,156 | |||
California |
| 1 |
| 733,260 | 1.0 | 218,116 | |||
Kansas | 2 | 671,367 | 0.9 | 96,708 | |||||
Louisiana | 1 | 654,718 | 0.9 | 54,229 | |||||
Nebraska | 1 | 545,916 | 0.8 | 101,584 | |||||
Other (1) |
| 4 |
| 1,406,892 | 2.0 | 182,978 | |||
| 117 | $ | 71,500,224 |
| 100.0 |
| 10,864,850 | ||
| (1) | These properties are located in four states. |
The following table sets forth information, presented by state, related to the properties owned by our joint ventures as of December 31, 2022:
|
| Our Share |
| ||||
of the | |||||||
Base Rent | |||||||
Payable in 2023 | Approximate | ||||||
Number of | to these | Building | |||||
State |
| Properties |
| Joint Ventures |
| Square Feet | |
New Jersey |
| 1 | $ | 1,165,889 |
| 319,349 | |
Georgia |
| 2 |
| 233,379 |
| 46,058 | |
| 3 | $ | 1,399,268 |
| 365,407 | ||
28
Mortgage Debt
At December 31, 2022, we had:
| ● | 66 first mortgages secured by 67 of our 117 properties; and |
| ● | $409.2 million of mortgage debt outstanding with a weighted average interest rate of 4.10% and a weighted average remaining term to maturity of approximately 6.5 years. Substantially all of such mortgage debt bears fixed interest at rates ranging from 3.02% to 5.50% and contains prepayment penalties. |
The following table sets forth scheduled principal mortgage payments due on our properties as of December 31, 2022 (dollars in thousands):
| PRINCIPAL | ||
YEAR |
| PAYMENTS DUE | |
2023 | $ | 25,261 | |
2024 |
| 62,083 | |
2025 |
| 42,100 | |
2026 |
| 29,076 | |
2027 |
| 47,291 | |
Thereafter |
| 203,364 | |
Total | $ | 409,175 | |
At December 31, 2022, the first mortgage on the Manahawkin Property, the only joint venture property with mortgage debt, had an outstanding principal balance of $21.3 million, carries an annual interest rate of 4.0% and matures in July 2025. This mortgage contains a prepayment penalty. The following table sets forth the scheduled principal mortgage payments due for this property as of December 31, 2022 (dollars in thousands):
| PRINCIPAL | ||
YEAR |
| PAYMENTS DUE | |
2023 | $ | 853 | |
2024 |
| 868 | |
2025 |
| 19,601 | |
2026 |
| — | |
2027 |
| — | |
Total | $ | 21,322 | |
The mortgages on our properties (including properties owned by joint ventures) are generally non-recourse, subject to standard carve-outs.
Item 3. Legal Proceedings.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
29
Part II
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock is listed on the New York Stock Exchange under the symbol “OLP.” As of March 1, 2023, there were approximately 244 holders of record of our common stock.
We qualify as a REIT for Federal income tax purposes. In order to maintain that status, we are required to distribute to our stockholders at least 90% of our annual ordinary taxable income. The amount and timing of future distributions will be at the discretion of our board of directors and will depend upon our financial condition, earnings, business plan, cash flow and other factors. We intend to make distributions in an amount at least equal to that necessary for us to maintain our status as a real estate investment trust for Federal income tax purposes.
Issuer Purchases of Equity Securities
During 2022, we repurchased 208,000 shares of our common stock for an aggregate purchase price of $5.2 million. All of these shares were repurchased during the nine months ended September 30, 2022. We are authorized to repurchase, through open-market or privately negotiated transaction, $7.5 million of shares of our common stock.
Item 6. [Reserved.]
30
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a self-administered and self-managed REIT focused on acquiring, owning and managing a geographically diversified portfolio consisting primarily of industrial and retail properties, many of which are subject to long-term leases. Most of our leases are “net leases” under which the tenant, directly or indirectly, is responsible for paying the real estate taxes, insurance and ordinary maintenance and repairs of the property. As of December 31, 2022, we own, in 31 states, 120 properties, including three properties owned by consolidated joint ventures and three properties owned through unconsolidated joint ventures.
Challenges and Uncertainties as a Result of the Volatile Economic Environment
During 2022, economic uncertainty and stock market volatility increased due to a number of factors, including rising inflation, increasing interest rates, the continuing COVID-19 pandemic, and lingering supply chain disruptions. This uncertainty, volatility and the related causes may adversely impact us in the future. Most of our leases require the tenants to pay (or to reimburse us for) their pro rata share of operating expenses, including real estate taxes, insurance and common area maintenance, thereby reducing our exposure to increases in operating expenses resulting from inflation or other factors. Additionally, many of our leases include scheduled rent increases. In the event inflation causes increases in our real estate operating expense (to the extent such expense is not paid directly by or reimbursed to us by our tenants), general and administrative expenses, or higher interest rates on our floating rate debt increase our cost of doing business, such increased costs would not be passed through to tenants and could adversely affect our results of operations. Finally, due to these uncertain conditions, we anticipate that in the near-term we may reduce the number of properties we acquire. As a result, our ability, in the near term, to grow revenue and net income through acquisitions will be adversely affected.
General Challenges and Uncertainties
In addition to the challenges and uncertainties as also described under “Cautionary Note Regarding Forward-Looking Statements”, “Item 1A. Risk Factors”, and “— Challenges and Uncertainties as a Result of the Volatile Economic Environment”, we, among other things, face additional challenges and uncertainties, including the possibility we will not be able to: lease our properties on terms favorable to us or at all; collect amounts owed to us by our tenants; renew or re-let, on acceptable terms, leases that are expiring or otherwise terminating; acquire or dispose of properties on acceptable terms; or grow, through acquisitions or otherwise, our property portfolio so as to generate additional rental and net income. If we are unable to address these challenges successfully, we may be unable to sustain our current level of dividend payments.
We generally seek to manage the risk of our real property portfolio and the related financing arrangements by (i) diversifying among locations, tenants, scheduled lease expirations, mortgage maturities and lenders, and types of properties (although over the past several years, we have focused, and we continue to focus, on acquiring industrial properties), and (ii) minimizing our exposure to interest rate fluctuations. As a result, as of December 31, 2022:
| ● | our 2023 contractual rental income is derived from the following property types: 63.2% from industrial, 26.2% from retail, 4.5% from health and fitness, 4.1% from restaurant and 2.0% from other properties, |
| ● | there are seven states with properties that account for 5% or more of 2023 contractual rental income, and no state accounts for more than 10.0% of 2023 contractual rental income, |
| ● | there are two tenants (i.e., Havertys Furniture and FedEx) that account for more than 5% of 2023 contractual rental income and those tenants account for an aggregate of 10.8% of contractual rental income, |
31
| ● | through 2031, there are two years in which the percentage of our 2023 contractual rental income represented by expiring leases exceeds 10% (i.e., 19.3% in 2027 and 10.5% in 2028) — approximately 19.4% of our 2023 contractual rental income is represented by leases expiring in 2032 and thereafter, |
| ● | after giving effect to interest rate swap agreements, substantially all of our mortgage debt bears interest at fixed rates, |
| ● | in 2023, 2024 and 2025, 6.2%, 15.2% and 10.3%, respectively, of our total scheduled principal mortgage payments (i.e., amortization and balances due at maturity) is due, and |
| ● | there are three different counterparties to our portfolio of interest rate swaps: two counterparties, rated A3 or better by a national rating agency (i.e., Moody’s Long-Term Debt Ratings), account for 92.9%, or $45.7 million, of the notional value of our swaps; and one counterparty, rated A- by another rating provider (i.e., Kroll), accounts for 7.1%, or $3.5 million, of the notional value of such swaps. |
We monitor the risk of tenant non-payments through a variety of approaches tailored to the applicable situation. Generally, based on our assessment of the credit risk posed by our tenants, we monitor a tenant’s financial condition through one or more of the following actions: reviewing tenant financial statements or other financial information, obtaining other tenant related information, changes in tenant payment patterns, regular contact with tenant’s representatives, tenant credit checks and regular management reviews of our tenants. We may sell a property if the tenant’s financial condition is unsatisfactory.
We monitor, on an ongoing basis, our expiring leases and generally approach tenants with expiring leases (including those subject to renewal options) at least a year prior to lease expiration to determine their interest in renewing their leases. During the three years ending December 31, 2025, 54 leases for 48 tenants at 39 properties representing $15.4 million, or 21.5%, of 2023 contractual rental income expire.
In acquiring properties, we balance an evaluation of the terms of the leases and the credit of the existing tenants with a fundamental analysis of the real estate to be acquired, which analysis takes into account, among other things, the estimated value of the property, local demographics and the ability to re-rent or dispose of the property on favorable terms upon lease expiration or early termination.
We are sensitive to the risks facing the retail industry as a result of the growth of e-commerce. Over the past several years, we have been addressing our exposure to the retail industry by focusing on acquiring industrial properties (including warehouse and distribution facilities) and properties that we believe capitalize on e-commerce activities – since September 2016, we have not acquired any retail properties and have sold 18 retail properties. As a result of the focus on industrial properties and the sale of retail properties, industrial properties generated 57.3% of rental income, net, in 2022, compared to 35.1% of rental income, net in 2017, and retail properties generated 25.7% of rental income, net, in 2022, compared to 43.7% of rental income, net, in 2017.
At December 31, 2022, we have variable rate mortgage debt in the principal amount of $41.9 million that bear interest equal to 30-day LIBOR plus a negotiated spread. This mortgage debt is hedged through interest rate swaps. The authority regulating LIBOR announced it intends to stop compelling banks to submit rates for the circulation of LIBOR after June 2023. As all of this mortgage debt and the related notional amount of the interest rate swaps mature after June 2023, there is uncertainty as to how the interest rate on this variable rate debt and the related swaps will be determined when LIBOR is unavailable.
32
Challenges and Uncertainties Facing Certain Properties and Tenants
Set forth below is a description of the challenges and uncertainties facing certain tenants or properties. If these challenges, and in particular, the challenges faced by Regal Cinemas, The Vue and the Manahawkin Property, are not resolved in a satisfactory manner, we will be adversely affected.
Regal Cinemas
Regal Cinemas, or Regal, is a tenant at three properties, including a property owned by an unconsolidated joint venture in which we have a 50% equity interest. Regal’s parent, Cineworld Group plc, filed for Chapter 11 bankruptcy protection in September 2022. At December 31, 2022, Regal is obligated to pay us (and with respect to the unconsolidated joint venture, our 50% share of), (i) through December 31, 2023, $2.8 million, including $634,000 of COVID-19 rent deferral repayments, and (ii) from January 1, 2024 through 2035, an aggregate of $21.7 million of base rent (collectively, the “Obligated Amount”). During 2022, we collected $996,000 of deferred rent and $2.0 million of base rent, representing 91.7% of the deferred rent and base rent payable by Regal. Through March 6, 2023, we collected an aggregate of (i) $808,000 representing 100% of the base rent and deferred rent due through March 2023 and (ii) $67,000 representing 24.9% of the base rent and deferred rents due from 2022. (Because the collection of amounts owed by Regal is deemed to be less than probable, we have not accrued Regal’s base rent or deferred rent and since October 2020, have been reporting same on a cash basis). We and Regal are discussing significant modifications to the terms of these leases, including the cancellation of deferred rent, the reduction of base rent and shortened lease terms. We anticipate that the amounts we collect will be significantly reduced from the Obligated Amount and there is uncertainty as to whether we will be required to take an impairment with respect to these properties. We can provide no assurance that we will reach an agreement with Regal and that even if an agreement is reached, that it will be approved by any third parties, such as the bankruptcy court, whose approvals are required. If an agreement is not reached or third party approvals not obtained, it will be difficult and costly (due, among other things, to the unique configuration of theater properties) to find a replacement tenant. We summarize below certain information about these properties.
1.Consolidated Properties
At December 31, 2022, our Indianapolis, Indiana property had mortgage debt, intangible lease liabilities and intangible lease assets of approximately $3.8 million, $569,000 and $595,000, respectively. There is no mortgage debt, intangible lease liabilities or intangible lease assets at the Greensboro, North Carolina property at which we lease the underlying fee and in turn lease the property to Regal. We estimate that the carrying costs for these two properties for the twelve months ending December 31, 2023, are approximately $1.3 million, including ground lease rent of $464,000 (which sum has historically been paid directly by Regal to the owner of the Greensboro property), real estate taxes of approximately $249,000, and debt service of $425,000 (including $109,000 of deferred interest payments). Regal is the primary obligor with respect to $456,000 of these carrying costs and we are responsible with respect to such amount if it is not paid by Regal.
2.Unconsolidated Property
Regal is a tenant at the Manahawkin Property and which is owned by an unconsolidated joint venture. Our 50% share of the base rent paid by Regal at this property during 2022 and 2021 was $217,000 and $139,000, respectively, representing 15.3% and 10.4%, respectively, of our share of the total base rent payable by all tenants at the Manahawkin Property, respectively. (Our 50% share of the deferred rent paid by Regal at this property during 2022 was $111,000 and is excluded from the base rent payments described in the immediately preceding sentence). At December 31, 2022, our share of the mortgage debt at this property was approximately $10.7 million.
33
The Vue – Beachwood, Ohio
A multi-family complex, which we refer to as The Vue, ground leases from us the underlying land located in Beachwood, Ohio. Since 2018, the property has faced, and we anticipate that the property will continue to face, occupancy and financial challenges, and our tenant has not paid rent since October 2020 (i.e., an aggregate of $3.0 million that would have been due had it generated specified levels of positive operating cash flow), and we anticipate that it will not pay rent for an extended period. After giving effect to debt service, the property is operating on a negative cash flow basis, and we anticipate that such trend will continue for an extended period. Since 2021 (through March 6, 2023), we provided The Vue with an aggregate of $2.9 million to cover, among other things, operating cash flow shortfalls and capital expenditures, and we estimate that in the balance of 2023, we will provide approximately $538,000 in funding for this property. At December 31, 2022, (i) there are no unbilled rent receivables, intangibles or tenant origination costs associated with this property and (ii) the net book value of our land subject to this ground lease is $16.5 million and is subordinate to $64.8 million of mortgage debt incurred by the owner/operator. Our cash flow will be adversely impacted by our funding of additional capital expenditures and operating expense shortfalls at the property (including our payment of the tenant’s debt service obligations) and the tenant’s continuing non-payment of rent. We may incur a substantial impairment charge with respect to this property if we determine that the property is impaired. See Note 6 to our consolidated financial statements.
See “— Receipt of Settlement Proceeds from Litigation involving The Vue” for information regarding the settlement of litigation involving this property.
The Manahawkin Property
We are exploring various alternatives with respect to the Manahawkin Property, which is owned by an unconsolidated joint venture in which we have a 50% equity interest. For the past several years, we had pursued a re-development of this property. As a result, the income and cash flow from this property is significantly less than it was several years ago and at December 31, 2022, the occupancy rate was 52.8%. In 2022, the property’s operating cash flow (including debt service payments) exceeded the property’s carrying costs by approximately $639,000 (after giving effect to an aggregate of $657,000 of rent and deferred rent collected from Regal Cinemas) and in 2021, the property’s carrying costs exceeded the property’s operating cash flow by approximately $142,000. We are pursuing, as an alternative to the re-development, the possible sale of the 112,000 square foot untenanted parcel formerly tenanted by Kmart, which we refer to as the Sale Parcel, with a view to selling to a buyer that we believe will serve as a strong anchor to the Manahawkin Property. We have not entered into a contract to sell the Sale Parcel, and we anticipate that if we do enter into such a contract, the closing of the sale will be subject to the satisfaction of various conditions and that it will take approximately 18 months to two years from the date the contract is signed to complete the sale. During this period, it may be difficult to maintain or improve the occupancy at the portion of the Manahawkin Property that we retain (the “Retained Property”) as prospective tenants may be unwilling to lease, and current tenants may be unwilling to stay, until the sale is completed. We can provide no assurance that a contract for the sale of the Sale Parcel will be signed, that if signed, that this sale will be completed, or that if completed, that the operations at the Retained Property will improve. If we are unable to complete this sale on acceptable terms, we may resume our re-development efforts. To date, no construction has begun in connection with the re-development, and there is significant uncertainty as to whether a re-development, if pursued, would be successful. As of December 31, 2022, our share of the capitalized costs (primarily soft costs), related to the re-development is $577,000. Our net income, cash flow and financial condition will be adversely affected if significant tenants at the Manahawkin Property or the Retained Property, such as Regal Cinemas, cease paying rent or pay less rent or if we are unable, whether as a result of a sale, a re-development, or some other transformative transaction, improve the operations of the Manahawkin Property or the Retained Property.
34
LA Fitness
LA Fitness, a health and fitness tenant that leases a 38,000 square foot building located in Hamilton, Ohio, has advised that it does not intend to renew this lease when it expires in November 2023. This property accounted for (i) $915,000 of rental income in 2022 and accounts for 1.0% of 2023 contractual rental income and (ii) in 2022, $197,000, $170,000 and $210,000 of interest expense, real estate operating expense and depreciation and amortization expense, respectively, at this property. At December 31, 2022, the mortgage debt, unbilled rent receivable and tenant origination cost with respect to this property was $4.1 million, $41,000 and $34,000, respectively. Due to the limited number of health and fitness operators, and the presence nearby of another health and fitness facility, it may be difficult to re-lease this property to another such operator, and if we are unable to re-lease this property to such an operator, it may be costly to reconfigure the space for another tenant.
Bed Bath and Beyond
Bed Bath & Beyond (“BBBY”) leases, through 2027, a 32,138 square foot property located in Kennesaw, Georgia. This tenant’s lease expires in 2027 and through the stated expiration of this lease, BBBY was obligated to pay us an aggregate of $2.5 million of base rent. BBBY has been experiencing significant financial difficulty. This property accounted for (i) $629,000 of rental income in 2022 and accounts for 0.8% of 2023 contractual rental income and (ii) in 2022, $168,000, $56,000 and $218,000 of interest expense, real estate operating expense, and depreciation and amortization expense, respectively. At December 31, 2022, the mortgage debt and unbilled rent receivable with respect to this property was $4.6 million and $142,000, respectively.
Party City
Party City, a tenant that leases 11,248 square feet at a 54,229 square foot multi-tenant property located in Lake Charles, Louisiana, filed for Chapter 11 bankruptcy protection in January 2023. This tenant’s lease expires in 2031 and through the stated expiration of this lease, this tenant was obligated to pay us an aggregate of $1.5 million base rent. This tenant accounted for (i) $209,000 of rental income in 2022 and accounts for 0.2% of 2023 contractual rental income and (ii) in 2022, (solely based on its pro rata share of the square footage at the property) $27,109 and $72,000 of real estate operating expense and depreciation expense, respectively, at such property. At December 31, 2022, the unbilled rent receivable balance with respect to this tenant was $33,000.
Settlement of Round Rock Guaranty Litigation
On April 15, 2022, we received $5.4 million in connection with the settlement of the lawsuit captioned OLP Wyoming Springs, LLC, Plaintiff, v. Harden Healthcare, LLC, Defendant, v Benjamin Hanson, Intervenor, which sum is recognized as Income on settlement of litigation on our consolidated statement of income for the year ended December 31, 2022.
Receipt of Settlement Proceeds from Litigation involving The Vue
Our ground lease tenant at The Vue - Beachwood, Ohio, was a plaintiff/claimant in various legal proceedings (the “Proceedings”) against, among others, the developer of such apartment complex alleging, among other things, that the building’s construction was flawed. The Proceedings were settled in the quarter ended December 31, 2022 and although we were not a party to the Proceedings, pursuant to the lease with the tenant we received, in early January 2023, $4.6 million from the settlement. This sum is included as Escrow, deposits and other assets and receivables on our consolidated balance sheet as of December 31, 2022 and reflected as Rental income, net on our consolidated statement of income for the year ended December 31, 2022.
35
2022 and Recent Developments
In 2022, we:
| ● | acquired six industrial properties for an aggregate purchase price of $56.5 million. These properties account for $3.4 million, or 4.7%, of our 2023 contractual rental income. |
| ● | sold seven properties (i.e., two retail, four restaurants and one industrial), for an aggregate net gain on sale of real estate of $16.8 million. The properties sold accounted for $618,000, or 0.7%, and $2.5 million, or 3.0%, of 2022 and 2021 rental income, net, respectively. |
| - | 10-year lease extension through 2033 with Shutterfly, Inc. in South Carolina, which accounts for 2.3% of 2023 contractual rental income, for an annual base rent of $1.2 million through June 2023, increasing to $2.0 million from July 2023 through June 2024, and increasing at least 3% annually thereafter, subject to a cap of 6%. |
| - | new 20-year lease agreement through 2042 with The Lion Brewery in Pennsylvania, which accounts for 2.0% of 2023 contractual rental income, for an annual base rent of $1.4 million through February 2023 and increasing 3% annually thereafter. |
| - | seven-year lease extension through 2030 with Power Distributors, LLC in Iowa, which accounts for 1.1% of 2023 contractual rental income, for an annual base rent of $782,000 through October 2023, increasing to $864,000 from November 2023 through October 2024, and increasing 3% annually thereafter. |
| - | five-year lease extension through 2028 with FedEx in Indianapolis, which accounts for 1.1% of 2023 contractual rental income, for an annual base rent of $685,000 through February 2023, increasing to $848,000 from March 2023 through February 2024, and increasing 3% annually thereafter. |
| - | 10-year lease extension through 2033 with Transcendia in South Carolina, which accounts for 0.7% of 2023 contractual rental income, for an annual base rent of $493,000 through September 2023, increasing to $533,000 from October 2023 through September 2024, and increasing 3.5% annually thereafter. |
| - | new eight-year lease agreement through 2030 with Ollie’s Bargain Outlet, at our formerly vacant Crystal Lake, Illinois property, which accounts for 0.4% of 2023 contractual rental income, for an annual base rent of $268,000 through October 2030. |
| ● | generated an aggregate of $10.0 million from the resolution of two lawsuits, including $5.4 million from the settlement of a lawsuit related to our former assisted living facility in Round Rock, Texas and $4.6 million from the settlement of a lawsuit related to a property located in Beachwood, Ohio. |
| ● | entered into an amendment to our credit facility which, among other things, (i) extended the maturity date to December 31, 2026 and (ii) increased the aggregate amount that may be used for renovation and operating expense purposes to the lesser of $40.0 million and 40% of the borrowing base. |
| ● | repurchased approximately 208,000 shares of our common stock for an aggregate purchase price of approximately $5.2 million. |
Subsequent to December 31, 2022, we:
36
Comparison of Years Ended December 31, 2022 and 2021
Results of Operations -
Revenues
The following table compares total revenues for the periods indicated:
Year Ended | ||||||||||
December 31, | Increase | |||||||||
(Dollars in thousands) | 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Rental income, net | $ | 92,191 | $ | 82,180 | $ | 10,011 |
| 12.2 | ||
Lease termination fees | 25 | 560 | (535) |
| (95.5) | |||||
Total revenues | $ | 92,216 | $ | 82,740 | $ | 9,476 |
| 11.5 | ||
Rental income, net.
The following table details the components of rental income, net, for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Acquisitions (1) | $ | 4,433 | $ | 636 | $ | 3,797 | 597.0 | ||||
Dispositions (2) | 618 | 3,576 | (2,958) | (82.7) | |||||||
Same store (3) | 87,140 | 77,968 | 9,172 | 11.8 | |||||||
Rental income, net | $ | 92,191 | $ | 82,180 | $ | 10,011 | 12.2 | ||||
| (1) | The 2022 column represents rental income from properties acquired since January 1, 2021; the 2021 column represents rental income from properties acquired during the year ended December 31, 2021. |
| (2) | The 2022 column represents rental income from properties sold during the year ended December 31, 2022; the 2021 column represents rental income from properties sold since January 1, 2021. |
| (3) | Represents rental income from 108 properties that were owned for the entirety of the periods presented. |
Changes due to acquisitions and dispositions
The year ended December 31, 2022 reflects a $3.8 million increase generated by nine properties acquired in 2021 and 2022 (including $1.3 million from the three properties acquired in 2021). This increase was offset by a $3.0 million decrease due to the inclusion, in 2021, of rental income from properties sold during 2021 and 2022 (including $1.1 million from four properties sold in 2021).
Changes at same store properties
The increase is due to:
| - | The inclusion in 2022, of $4.6 million from the litigation settlement proceeds from The Vue (as discussed above), |
| - | $1.3 million from two Regal Cinemas properties (including the collection of $885,000 of rent deferred from 2020 through 2021) - see “—Challenges and Uncertainties Facing Certain Tenants |
37
| and Properties” for further information regarding Regal Cinemas’ non-payment of September 2022 rent of $239,000, including a COVID-19 deferral repayment of $81,000, |
| - | a $998,000 increase in tenant reimbursements, of which $639,000 relates to real estate taxes (2021 includes a $150,000 real estate tax refund paid to a tenant) and $359,000 relates to operating expenses generally incurred in the same year, |
| - | $683,000 of rental income due to a new tenant (i.e., The Lion Brewery) at our Pittston, Pennsylvania property, |
| - | $585,000 of rental income due to a lease amendment and extension for The Toro Company, a tenant at one of our El Paso, Texas properties, |
| - | $192,000 of rental income from various lease amendments and extensions at our Royersford, Pennsylvania shopping center, |
| - | $176,000 of rental income due to a lease amendment and extension for Shutterfly, a tenant at our Fort Mill, South Carolina property, and |
| - | $168,000 of rental income due to a new tenant at our formerly vacant Crystal Lake, Illinois property. |
Lease termination fees.
In 2021, we recognized $560,000 in connection with the exercise by three tenants of early lease termination options.
Operating Expenses
The following table compares operating expenses for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Operating expenses: |
|
|
|
|
|
|
|
| |||
Depreciation and amortization | $ | 23,781 | $ | 22,832 | $ | 949 |
| 4.2 | |||
General and administrative |
| 15,258 |
| 14,310 |
| 948 |
| 6.6 | |||
Real estate expenses |
| 15,508 |
| 13,802 |
| 1,706 |
| 12.4 | |||
State taxes |
| 285 |
| 291 |
| (6) |
| (2.1) | |||
Total operating expenses | $ | 54,832 | $ | 51,235 | $ | 3,167 |
| 6.2 | |||
Depreciation and amortization. The increase is due primarily to:
| - | $1.7 million of such expense from properties acquired in 2022 and 2021 (including $758,000 from properties acquired in 2021), |
| - | $393,000 of depreciation from improvements at several properties, and |
| - | $171,000 of leasing commissions at several properties. |
The increase was offset by:
| - | a decrease, in 2022, of $620,000 related to improvements and tenant origination costs at several properties that prior to December 31, 2022 were fully amortized, |
38
| - | the inclusion, in 2021, of $510,000 of such expense from the properties sold since January 1, 2021, and |
| - | the inclusion, in 2021, of $191,000 of accelerated amortization of tenant origination costs in connection with a tenant’s exercise of a lease termination option. |
General and administrative. The increase in 2022 is primarily due to increases of (i) $548,000 of compensation expense primarily due to higher levels of compensation and additional employees, and (ii) $171,000 in professional fees related to various matters, none of which was individually significant.
Real estate expenses.
The increase is primarily due to:
| - | $748,000 from properties acquired in 2022 and 2021, |
| - | an aggregate increase of $646,000 relating to real estate tax expense for several properties, primarily resulting from substantial increases in assessed value at two properties, as well as the inclusion in 2021 of a $150,000 real estate tax refund for one of these properties, and |
| - | aggregate increases of $393,000 of other real estate expenses, and $234,000 of insurance expense for several properties, none of which were individually significant. |
The increase was offset due primarily to (i) the inclusion of $189,000 in litigation expense (the “Round Rock Litigation”) related to our former assisted living facility in Round Rock, Texas, with respect to which we received a $5.4 million settlement payment (see Note 13 to our consolidated financial statements), and (ii) a $126,000 decrease related to properties sold in 2021 and 2022.
A substantial portion of real estate expenses are rebilled to tenants and are included in Rental income, net, on the consolidated statements of income, other than the expenses related to the Round Rock litigation.
Gain on sale of real estate, net
The following table compares gain on sale of real estate, net for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Gain on sale of real estate, net | $ | 16,762 | $ | 25,463 | $ | (8,701) |
| (34.2) | |||
The following table lists the sold properties and related gains, net for the periods indicated:
Year Ended | ||||||
December 31, | ||||||
(Dollars in thousands) |
| 2022 |
| 2021 | ||
Vacant retail property - Columbus, OH | $ | 4,063 | $ | — | ||
Havertys retail property - Fayetteville, GA | 1,125 | — | ||||
Orlando Baking industrial property - Columbus, OH | 6,925 | — | ||||
Wendy's restaurants (four properties) - PA | 4,649 | — | ||||
Whole Foods retail property & parking lot - West Hartford, CT (1) | — | 21,469 | ||||
Vacant retail property - Philadelphia, PA (2) | — | 1,299 | ||||
Wendy's restaurants (two properties) - PA | — | 2,695 | ||||
Total gain on sale of real estate, net | $ | 16,762 | $ | 25,463 | ||
(1) Includes the related parking lot.
(2) The non-controlling interest’s share of the gain is $130.
39
Other Income and Expenses
The following table compares other income and expenses for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Other income and expenses: | |||||||||||
Equity in earnings of unconsolidated joint ventures | $ | 400 | $ | 202 | $ | 198 |
| 98.0 | |||
Equity in earnings from sale of unconsolidated joint venture properties |
| — |
| 805 |
| (805) |
| (100.0) | |||
Prepayment costs on debt | — | (901) | (901) |
| (100.0) | ||||||
Income on settlement of litigation | 5,388 | — | 5,388 |
| 100.0 | ||||||
Other income |
| 1,003 |
| 869 |
| 134 |
| 15.4 | |||
Interest: |
|
|
|
| |||||||
Expense |
| (17,569) |
| (17,939) |
| (370) |
| (2.1) | |||
Amortization and write-off of deferred financing costs |
| (1,115) |
| (970) |
| 145 |
| 14.9 | |||
Equity in earnings of unconsolidated joint ventures. The increase in 2022 is due to an increase at our Manahawkin Property resulting primarily from an increase of $188,000 (our 50% share) in rental income, including $111,000 of deferred rent from 2020 and 2021, that we received from Regal Cinemas, a tenant for which we are recording rental income on a cash basis (see “—Challenges and Uncertainties Facing Certain Tenants and Properties”).
Equity in earnings from sale of unconsolidated joint venture property. The 2021 results represent a gain of $805,000 from the sale of a portion of a joint venture’s property in Savannah, Georgia.
Prepayment costs on debt. The 2021 expense includes $799,000 incurred in connection with the sale of the West Hartford, Connecticut property. There were no such costs in 2022.
Income on settlement of litigation. In April 2022, we received $5.4 million pursuant to the settlement of the Round Rock Litigation.
Other income. Included in 2022 and 2021 are $918,000 and $695,000, respectively, representing the final property insurance recoveries related to our Lake Charles, Louisiana property damaged in an August 2020 hurricane. Additionally, 2021 includes a $100,000 fee obtained in connection with an assignment of a lease.
Interest expense. The following table compares interest expense for the periods indicated:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Interest expense: |
|
|
|
|
|
|
| ||||
Mortgage interest | $ | 16,762 | $ | 17,521 | $ | (759) |
| (4.3) | |||
Credit line interest | 807 | 418 | 389 |
| 93.1 | ||||||
Total | $ | 17,569 | $ | 17,939 | $ | (370) |
| (2.1) | |||
40
Mortgage interest
The following table reflects the average interest rate on the weighted average principal amount of outstanding mortgage debt during the applicable year:
Year Ended | |||||||||||
December 31, | Increase | ||||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| % Change | |||
Average interest rate | 4.14 | % | 4.22 | % | (0.08) | % | (1.9) | ||||
Average principal amount | $ | 404,263 | $ | 416,914 | $ | (12,651) |
| (3.0) | |||
The decrease in 2022 is due primarily to the decrease in the average principal amount of mortgage debt outstanding which resulted from mortgage payoffs (generally, as they matured or in connection with property sales) and scheduled amortization payments. The decrease was offset by financings effectuated in connection with acquisitions and refinancings.
Credit facility interest
The following table reflects the average interest rate on the average principal amount of outstanding credit line debt during the applicable year:
Year Ended | |||||||||||
December 31, | Increase | % | |||||||||
(Dollars in thousands) |
| 2022 |
| 2021 |
| (Decrease) |
| Change | |||
Weighted average interest rate | 3.42 | % | 1.86 | % | 1.56 | % | 83.9 | ||||
Weighted average principal amount | $ | 16,222 | $ | 10,179 | $ | 6,043 |
| 59.4 | |||
The change is due to the increases on the credit line (i) in the weighted average interest rate, and (ii) of $6.0 million in the weighted average balance outstanding.
Amortization and write-off of deferred financing costs. The increase in 2022 includes an increase of $209,000 related to the write-off of deferred costs related to the mortgages on the eleven Havertys properties that were paid off in June 2022. Offsetting the increase was $101,000 related to write-offs of deferred costs in connection with the sales of properties in 2021, of which $67,000 was related to the sale of our West Hartford, Connecticut properties.
41
Funds from Operations and Adjusted Funds from Operations
We compute funds from operations, or FFO, in accordance with the “White Paper on Funds From Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the White Paper as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments in entities where the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation of non-real estate assets.
We compute adjusted funds from operations, or AFFO ,by adjusting from FFO for straight-line rent accruals and amortization of lease intangibles, deducting from income additional rent from ground lease tenant, income on settlement of litigation, income on insurance recoveries from casualties, lease termination and assignment fees, and adding back amortization of restricted stock and restricted stock unit compensation expense, amortization of costs in connection with its financing activities (including its share of its unconsolidated joint ventures), debt prepayment costs and amortization of lease incentives and mortgage intangible assets. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO varies from one REIT to another.
We believe that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. We also consider FFO and AFFO to be useful to us in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization, capital improvements and distributions to stockholders.
Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.
42
The following tables provide a reconciliation of net income and net income per common share (on a diluted basis) in accordance with GAAP to FFO and AFFO for the years indicated (dollars in thousands, except per share amounts):
Year Ended | ||||||
December 31, | ||||||
| 2022 |
| 2021 | |||
GAAP net income attributable to One Liberty Properties, Inc. | $ | 42,177 | $ | 38,857 | ||
Add: depreciation and amortization of properties | 23,193 | 22,395 | ||||
Add: our share of depreciation and amortization of unconsolidated joint ventures | 519 | 571 | ||||
Add: amortization of deferred leasing costs | 588 | 437 | ||||
Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | 21 | 45 | ||||
Deduct: gain on sale of real estate, net |
| (16,762) |
| (25,463) | ||
Deduct: equity in earnings from sale of unconsolidated joint venture properties |
| — |
| (805) | ||
Adjustments for non-controlling interests | (67) | 57 | ||||
NAREIT funds from operations applicable to common stock |
| 49,669 |
| 36,094 | ||
Deduct: straight-line rent accruals and amortization of lease intangibles | (3,240) | (1,019) | ||||
Deduct: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | (27) | (10) | ||||
Deduct: income on settlement of litigation | (5,388) | — | ||||
Deduct: additional rent from ground lease tenant | (4,626) | — | ||||
Deduct: income on insurance recoveries from casualty loss | (918) | (695) | ||||
Deduct: lease termination fee income | (25) | (560) | ||||
Deduct: our share of unconsolidated joint venture lease termination fee income | (25) | — | ||||
Deduct: lease assignment fee income | — | (100) | ||||
Add: amortization of restricted stock and RSU compensation |
| 5,507 |
| 5,433 | ||
Add: prepayment costs on debt | — | 901 | ||||
Add: amortization and write-off of deferred financing costs |
| 1,115 |
| 970 | ||
Add: amortization of lease incentives | 44 | — | ||||
Add: amortization of mortgage intangible asset | 12 | — | ||||
Add: our share of amortization of deferred financing costs of unconsolidated joint venture | 17 | 17 | ||||
Adjustments for non-controlling interests | 14 | 16 | ||||
Adjusted funds from operations applicable to common stock | $ | 42,129 | $ | 41,047 | ||
Year Ended | ||||||
December 31, | ||||||
| 2022 |
| 2021 | |||
GAAP net income attributable to One Liberty Properties, Inc. | $ | 1.99 | $ | 1.85 | ||
Add: depreciation and amortization of properties | 1.09 | 1.06 | ||||
Add: our share of depreciation and amortization of unconsolidated joint ventures | .02 | .03 | ||||
Add: amortization of deferred leasing costs | .03 | .02 | ||||
Add: our share of amortization of deferred leasing costs of unconsolidated joint ventures | — | — | ||||
Deduct: gain on sale of real estate, net | (.79) | (1.21) | ||||
Deduct: equity in earnings from sale of unconsolidated joint venture properties | — | (.04) | ||||
Adjustments for non-controlling interests | — | .01 | ||||
NAREIT funds from operations per share of common stock (a) |
| 2.34 |
| 1.72 | ||
Deduct: straight-line rent accruals and amortization of lease intangibles | (.16) | (.06) | ||||
Deduct: our share of straight-line rent accruals and amortization of lease intangibles of unconsolidated joint ventures | — | — | ||||
Deduct: income on settlement of litigation | (.25) | — | ||||
Deduct: additional rent from ground lease tenant | (.22) | — | ||||
Deduct: income on insurance recoveries from casualty loss | (.04) | (.03) | ||||
Deduct: lease termination fee income | — | (.03) | ||||
Deduct: our share of unconsolidated joint venture lease termination fee income | — | — | ||||
Deduct: lease assignment fee income | — | — | ||||
Add: amortization of restricted stock and RSU compensation | .26 | .26 | ||||
Add: prepayment costs on debt | — | .04 | ||||
Add: amortization and write-off of deferred financing costs | .05 | .05 | ||||
Add: amortization of lease incentives | — | — | ||||
Add: amortization of mortgage intangible asset | — | — | ||||
Add: our share of amortization of deferred financing costs of unconsolidated joint venture | — | — | ||||
Adjustments for non-controlling interests | — | — | ||||
Adjusted funds from operations per share of common stock (a) | $ | 1.98 | $ | 1.95 | ||
43
(a) The weighted average number of diluted common shares used to compute FFO and AFFO applicable to common stock includes unvested restricted shares that are excluded from the computation of diluted EPS.
The $13.6 million, or 37.6%, increase in FFO is due primarily to:
| ● | a $10.0 million net increase in rental income, including $4.6 million from The Vue settlement, $2.2 million of straight-line rent accruals and $1.3 million from Regal Cinemas, including the collection of $885,000 of deferred rent, |
| ● | the $5.4 million income from the settlement of the Round Rock Litigation, |
| ● | a $901,000 decrease in prepayment costs on debt, and |
| ● | a $370,000 decrease in interest expense. |
Offsetting the increase is:
| ● | a $1.7 million increase in real estate operating expenses, |
| ● | a $948,000 increase in general and administrative expense, and |
| ● | a $535,000 decrease in lease termination fee income. |
See “—Comparison of Years Ended December 31, 2022 and 2021” for further information regarding these changes.
The $1.1 million, or 2.6%, increase in AFFO is due to the increase in FFO as described above, offset by the exclusion from AFFO in 2022 of:
| ● | the $5.4 million income from the settlement of the Round Rock Litigation, |
| ● | the $4.6 million from The Vue settlement, |
| ● | a $2.2 million increase in rental income related to straight-line rent accruals, and |
| ● | a $901,000 decrease in prepayment costs on debt. |
AFFO for 2022 and 2021 exclude lease termination fee income of $25,000 and $560,000, respectively.
See “—Comparison of Years Ended December 31, 2022 and 2021” for further information regarding these changes.
Diluted per share FFO and AFFO were impacted negatively in the year ended December 31, 2022 by an average increase from December 31, 2021 of approximately 200,000 in the weighted average number of shares of common stock outstanding as a result of stock issuances pursuant to the equity incentive, at-the-market equity offering and dividend reinvestment programs, offset by the Company’s repurchase of shares during 2022.
Comparison of Years Ended December 31, 2021 and 2020
As we qualify as a smaller reporting company, this comparison is omitted in accordance with Instruction 1 to Item 303(a) of Regulation S-K.
44
Liquidity and Capital Resources
Our sources of liquidity and capital include cash flow from operations, cash and cash equivalents, borrowings under our credit facility, refinancing existing mortgage loans, obtaining mortgage loans secured by our unencumbered properties, issuance of our equity securities and property sales. In 2022, we obtained approximately $28.7 million of net proceeds from property sales (after giving effect to $1.6 million of mortgage debt repayments), $48.9 million of proceeds from mortgage financings (after giving effect to $27.8 million of refinanced amounts) and $5.4 million from the settlement of a lawsuit involving our former assisted living facility in Round Rock, Texas. Our available liquidity at March 6, 2023 was approximately $94.9 million, including approximately $6.4 million of cash and cash equivalents (including the credit facility’s required $3.0 million average deposit maintenance balance) and, subject to borrowing base requirements, up to $88.5 million available under our credit facility.
Liquidity and Financing
We expect to meet our short term (i.e., one year or less) and long term (i) operating cash requirements (including debt service and anticipated dividend payments) principally from cash flow from operations, our available cash and cash equivalents, proceeds from and, to the extent permitted and needed, our credit facility and (ii) investing and financing cash requirements (including an estimated aggregate of $3.8 million of capital and other expenditures) from the foregoing, as well as property financings, property sales and sales of our common stock. We and our joint venture partner have also pursued a re-development of the Manahawkin Property – however, as we may sell the Sale Parcel and not pursue a re-development, we are not providing an estimate of the re-development costs or the time frame within which a re-development would be completed, if pursued.
The following table sets forth, as of December 31, 2022, information with respect to our mortgage debt that is payable from January 2023 through December 31, 2025 (excluding the mortgage debt of our unconsolidated joint venture):
(Dollars in thousands) |
| 2023 |
| 2024 |
| 2025 |
| Total | ||||
Amortization payments | $ | 12,288 | $ | 11,388 | $ | 10,037 | $ | 33,713 | ||||
Principal due at maturity |
| 12,973 |
| 50,695 |
| 32,063 |
| 95,731 | ||||
Total | $ | 25,261 | $ | 62,083 | $ | 42,100 | $ | 129,444 | ||||
At December 31, 2022, an unconsolidated joint venture had a first mortgage on its property (i.e., the Manahawkin Property) with an outstanding balance of approximately $21.3 million, bearing interest at 4.0% per annum and maturing in July 2025.
We intend to make debt amortization payments from operating cash flow and, though no assurance can be given that we will be successful in this regard, generally intend to refinance, extend or payoff the mortgage loans which mature in 2023 through 2025. We intend to repay the amounts not refinanced or extended from our existing funds and sources of funds, including our available cash, proceeds from the sale of our common stock and our credit facility (to the extent available).
We continually seek to refinance existing mortgage loans on terms we deem acceptable to generate additional liquidity. Additionally, in the normal course of our business, we sell properties when we determine that it is in our best interests, which also generates additional liquidity. Further, although we have done so infrequently and primarily in the context of a tenant default at a property for which we have not found a replacement tenant, if we believe we have negative equity in a property subject to a non-recourse mortgage loan, we may convey such property to the mortgagee to terminate our mortgage obligations, including payment of interest, principal and real estate taxes, with respect to such property.
Typically, we utilize funds from our credit facility to acquire a property and, thereafter secure long-term, fixed rate mortgage debt on such property. We apply the proceeds from the mortgage loan to repay borrowings under the credit facility, thus providing us with the ability to re-borrow under the credit facility for the acquisition of additional properties.
45
Material Contractual Obligations
The following sets forth our material contractual obligations as of December 31, 2022:
Payment due by period | |||||||||||||||
| Less than |
|
|
| More than |
| |||||||||
(Dollars in thousands) | 1 Year | 1 ‑ 3 Years | 4 ‑ 5 Years | 5 Years | Total | ||||||||||
Mortgages payable—interest and amortization | $ | 28,915 | $ | 47,662 | $ | 38,410 | $ | 69,349 | $ | 184,336 | |||||
Mortgages payable—balances due at maturity |
| 12,973 |
| 82,758 |
| 57,704 |
| 163,875 |
| 317,310 | |||||
Credit facility (1) |
| — |
| — |
| 21,800 | — |
| 21,800 | ||||||
Purchase obligations (2) |
| 4,051 |
| 7,792 |
| 7,184 |
| 210 |
| 19,237 | |||||
Total | $ | 45,939 | $ | 138,212 | $ | 125,098 | $ | 233,434 | $ | 542,683 | |||||
| (1) | Represents the amount outstanding at December 31, 2022. We may borrow up to $100.0 million pursuant to such facility, subject to compliance with borrowing base requirements. At December 31, 2022, after giving effect to such borrowing base requirements, $78.2 million was available to be borrowed. The facility expires December 31, 2026. See “—Credit Facility”. |
| (2) | Assumes that $3.5 million will be payable annually during the next five years pursuant to the compensation and services agreement. Excludes (i) approximately $2.8 million of capital and other expenditures to be incurred in the ordinary course of business in connection with tenant improvements (including $1.5 million in connection with the Havertys Furniture lease extensions), (ii) amounts required to acquire properties, (iii) amounts to be expended in connection with the re-development of the Manahawkin Property, if such re-development is pursued and (iv) an estimated $985,000 for funding capital expenditures and operating cash flow shortfalls at The Vue, of which $447,000 was funded in 2023. See “—General Challenges and Uncertainties,” “—Challenges and Uncertainties Facing Certain Properties and Tenants—The Vue”, and “—Challenges and Uncertainties Facing Certain Properties and Tenants —The Manahawkin Property”. |
As of December 31, 2022, we had $409.2 million of mortgage debt outstanding (excluding mortgage debt of our unconsolidated joint venture), all of which is non-recourse (subject to standard carve-outs). We expect that mortgage interest and amortization payments (excluding repayments of principal at maturity) of approximately $76.6 million due through 2025 will be paid primarily from cash generated from our operations. We anticipate that principal balances due at maturity through 2025 of $95.7 million will be paid primarily from cash and cash equivalents and mortgage financings and refinancings. If we are unsuccessful in refinancing our existing indebtedness or financing our unencumbered properties, our cash flow, funds available under our credit facility and available cash, if any, may not be sufficient to repay all debt obligations when payments become due, and we may need to issue additional equity, obtain long or short- term debt, or dispose of properties on unfavorable terms.
Credit Facility
Our credit facility provides that subject to borrowing base requirements, we can borrow up to $100.0 million for the acquisition of commercial real estate, repayment of mortgage debt, and renovation and operating expense purposes; provided, that if used for renovation and operating expense purposes, the amount outstanding for such purposes will not exceed the lesser of $40.0 million and 40% of the borrowing base. See “—Liquidity and Capital Resources”. The facility matures December 31, 2026 and bears interest equal to 30-day SOFR plus the applicable margin. The applicable margin ranges from 175 basis points if our ratio of total debt to total value (as calculated pursuant to the facility) is equal to or less than 50%, increasing to a maximum of 275 basis points if such ratio is greater than 60%. The applicable margin was 175 basis points for each of 2022 and 2021. There is an unused facility fee of 0.25% per annum on the difference between the outstanding loan balance and $100.0 million. The credit facility requires the maintenance of $3.0 million in average deposit balances. For 2022, the weighted average interest rate on the facility was approximately 3.42% and as of February 28, 2023, the rate on the facility was 6.32%.
46
The terms of our credit facility include certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under our credit facility.
Inflation
We are exposed to inflation risk as income from long-term leases is the primary source of our cash flows from operations. Approximately 70% of our leases contain provisions intended to mitigate the impact of inflation. These provisions generally increase rental rates during the terms of the leases either at fixed rates or indexed escalations (based on the Consumer Price Index or other measures). In addition, many of our leases require the tenant to pay, or reimburse us for our payment of, all or a majority of the property’s operating expenses, including real estate taxes, utilities, insurance and building repairs, which may also mitigate our risks associated with rising costs. However, these rent escalation provisions may not adequately offset the effects of inflation.
Inflation may also affect the overall cost of our unhedged debt (i.e., primarily debt incurred pursuant to our credit facility) and mortgage debt we may incur in the future. (The interest rate risk associated with substantially all of our current mortgage debt is either mitigated through long-term fixed interest rate loans and interest rate hedges). Increasing interest rates on acquisition mortgage debt limits the acquisition opportunities we can pursue and reduces the prices at which we sell our properties.
Distribution Policy
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended. Accordingly, to qualify as a REIT, we must, among other things, meet a number of organizational and operational requirements, including a requirement that we distribute currently at least 90% of our ordinary taxable income to our stockholders. It is our current intention to comply with these requirements and maintain our REIT status. As a REIT, we generally will not be subject to corporate federal, state or local income taxes on taxable income we distribute currently (in accordance with the Internal Revenue Code and applicable regulations) to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal, state and local income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent tax years. Although we qualify for federal taxation as a REIT, we are subject to certain state and local taxes on our income and to federal income taxes on our undistributed taxable income (i.e., taxable income not distributed in the amounts and in the time frames prescribed by the Internal Revenue Code and applicable regulations thereunder) and are subject to Federal excise taxes on our undistributed taxable income.
It is our current intention to pay to our stockholders within the time periods prescribed by the Internal Revenue Code no less than 90%, and, if possible, 100% of our annual taxable income, including taxable gains from the sale of real estate. It will continue to be our policy to make sufficient distributions to stockholders in order for us to maintain our REIT status under the Internal Revenue Code.
Our board of directors will continue to evaluate, on a quarterly basis, the amount and nature (i.e., cash, stock or a combination of the foregoing) of dividend payments based on its assessment of, among other things, our short and long-term cash and liquidity requirements, prospects, debt maturities, projections of our REIT taxable income, net income, funds from operations, and adjusted funds from operations.
Critical Accounting Estimates
Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, as
47
well as the reported amounts of revenues and expenses during the reporting periods. On an ongoing basis, we reconsider and evaluate our estimates and assumptions.
We base our estimates on historical experience, current trends and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could materially differ from any of our estimates under different assumptions or conditions. Our significant accounting policies are discussed in Note 2 of our consolidated financial statements in this report. We believe the accounting estimates listed below are the most critical to aid in fully understanding and evaluating our reported financial results, and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Revenue Recognition
Our main source of revenue is rental income from our tenants. Rental income primarily includes: (i) base rents that our tenants pay in accordance with the terms of their respective leases reported on a straight-line basis over the non-cancellable term of each lease and (ii) reimbursements by tenants of certain real estate operating expenses. Since many of our leases provide for rental increases at specified intervals, straight-line basis accounting requires us to record as an asset and include in revenues, unbilled rent receivables which we will only receive if the tenant makes all rent payments required through the expiration of the term of the lease. Accordingly, our management must determine, in its judgment, that the unbilled rent receivable applicable to each specific tenant is collectable. We review unbilled rent receivables on a quarterly basis and take into consideration the tenant’s payment history and the financial condition of the tenant. In the event that the collectability of an unbilled rent receivable is unlikely, we are required to write-off the receivable, which has an adverse effect on net income for the year in which the direct write-off is taken, and will decrease total assets and stockholders’ equity.
Purchase Accounting for Acquisition of Real Estate
The fair value of real estate acquired is allocated to acquired tangible assets (which includes land, building and building improvements) and identified intangible assets and liabilities (which include the value of above, below and at-market leases and origination costs associated with in-place leases and assumed mortgages) based in each case on their fair values. The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land, building and building improvements based on our determination of the relative fair values of these assets. We assess the fair value of the lease intangibles and assumed mortgages based on estimated cash flow projections that utilize appropriate discount rates and available market information. The fair values associated with below-market rental renewal options are determined based on our experience and the relevant facts and circumstances that existed at the time of the acquisitions. The portion of the values of the leases associated with below-market renewal options that we deem reasonably certain to be exercised by the tenant are amortized to rental income over the respective renewal periods. The allocation made by us may have a positive or negative effect on net income and may have an effect on the assets and liabilities on the balance sheet.
Carrying Value of Real Estate Portfolio
We review our real estate portfolio on a quarterly basis to ascertain if there are any indicators of impairment to the value of any of our real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, we examine the type of asset, the current financial statements or other available financial information of the tenant, the economic situation in the area in which the asset is located, the economic situation in the industry in which the tenant is involved and the timeliness of the payments made by the tenant under its lease, as well as any current correspondence that may have been had with the tenant, including property inspection reports. For each real estate asset owned for which indicators of impairment exist, we perform a recoverability test by comparing the sum of the estimated undiscounted future cash flows attributable to the asset to its carrying amount. Management’s assumptions and estimates include projected rental rates during the holding period and property capitalization rates in order to estimate undiscounted future cash flows. If the undiscounted cash flows are less than the asset’s carrying amount, an
48
impairment loss is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. Real estate assets that are expected to be disposed of are valued at the lower of carrying amount or fair value less costs to sell on an individual asset basis. We generally do not obtain any independent appraisals in determining value but rely on our own analysis and valuations. Any impairment charge taken with respect to any part of our real estate portfolio will reduce our net income and reduce assets and stockholders’ equity to the extent of the amount of any impairment charge, but it will not affect our cash flow or our distributions until such time as we dispose of the property.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Our primary market risk exposure is the effect of changes in interest rates on the interest cost of draws on our revolving variable rate credit facility and the effect of changes in the fair value of our interest rate swap agreements. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.
We use interest rate swaps to limit interest rate risk on variable rate mortgages. These swaps are used for hedging purposes-not for speculation. We do not enter into interest rate swaps for trading purposes. At December 31, 2022, we had no liability in the event of the early termination of our swaps.
At December 31, 2022, we had 17 interest rate swap agreements outstanding. The fair market value of the interest rate swaps is dependent upon existing market interest rates and swap spreads, which change over time. As of December 31, 2022, if there had been an increase of 100 basis points in forward interest rates, the fair market value of the interest rate swaps and the net unrealized gain on derivative instruments would have increased by $705,000. If there were a decrease of 100 basis points in forward interest rates, the fair market value of the interest rate swaps and the net unrealized gain on derivative instruments would have decreased by $725,000. These changes would not have any impact on our net income or cash.
Our variable mortgage debt, after giving effect to the interest rate swap agreements, bears interest at fixed rates and accordingly, the effect of changes in interest rates would not impact the amount of interest expense that we incur under these mortgages.
Our variable rate credit facility is sensitive to interest rate changes. At December 31, 2022, a 100 basis point increase of the interest rate on this facility would increase our related interest costs by approximately $218,000 per year and a 100 basis point decrease of the interest rate would decrease our related interest costs by approximately $218,000 per year.
The fair market value of our long-term debt is estimated based on discounting future cash flows at interest rates that our management believes reflect the risks associated with long-term debt of similar risk and duration.
The following table sets forth our debt obligations by scheduled principal cash flow payments and maturity date, weighted average interest rates and estimated fair market value at December 31, 2022:
For the Year Ended December 31, |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
| Fair |
| ||||||||||||||||
Market |
| ||||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | Value |
| ||||||||||||||||
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Long‑term debt | $ | 25,261 | $ | 62,083 | $ | 42,100 | $ | 29,076 | $ | 47,291 | $ | 203,364 | $ | 409,175 | $ | 378,943 | |||||||||
Weighted average interest rate |
| 4.24 | % |
| 4.37 | % |
| 4.27 | % |
| 3.96 | % |
| 3.74 | % |
| 4.08 | % |
| 4.10 | % |
| 5.87 | % | |
Variable rate: |
|
|
|
|
|
|
|
| |||||||||||||||||
Long‑term debt(1) | $ | — | $ | — | $ | — | $ | 21,800 | $ | — | $ | — | $ | 21,800 | $ | 21,800 | |||||||||
| (1) | Our credit facility matures on December 31, 2026 and bears interest equal to 30-day SOFR plus the applicable margin. The applicable margin varies based on the ratio of total debt to total value. See “Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations—Liquidity and Capital Resources—Credit Facility.” |
49
Item 8. Financial Statements and Supplementary Data.
This information appears in Item 15(a) of this Annual Report on Form 10-K and is incorporated into this Item 8 by reference thereto.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
A review and evaluation was performed by our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Annual Report on Form 10-K. Based on that review and evaluation, our CEO and CFO have concluded that our disclosure controls and procedures, as designed and implemented as of December 31, 2022, were effective.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
| ● | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of a company; |
| ● | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of a company are being made only in accordance with authorizations of management and the board of directors of a company; and |
| ● | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of a company’s assets that could have a material effect on the financial transactions. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2022. In making this assessment, our management used criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013).
Based on its assessment, our management concluded that, as of December 31, 2022, our internal control over financial reporting was effective based on those criteria.
Changes in Internal Controls over Financial Reporting
There have been no changes in our internal controls over financial reporting, as defined in in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, that occurred during the three months ended December 31, 2022 that materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
50
Item 9B. Other Information.
Tax Disclosure Update
The sections of our prospectus dated August 13, 2020 included in our prospectus supplement dated August 13, 2020 entitled “Federal Income Tax Considerations – Requirements for REIT Qualification-In General – Failure to Qualify as a REIT:” and “Federal Income Tax Considerations - Impact of the Tax Cuts and Jobs Act on the Company and its Stockholders- Certain changes to Dividends-Received Deduction; Elimination of Corporate Alternative Minimum Tax:” are hereby superseded, and are amended and restated in their entirety to read as follows:
“Failure to Qualify as a REIT: Commencing with our 2005 taxable year, if we would otherwise fail to qualify as a REIT under the Code because of a violation of one of the requirements described above, our qualification as a REIT will not be terminated if the violation is due to reasonable cause and not willful neglect and we pay a penalty tax of $50,000 for the violation. The immediately preceding sentence does not apply to violations of the gross income tests described above or a violation of the asset tests described above each of which have specific relief provisions that are described above.
If we fail to qualify for taxation as a REIT under the Code in any taxable year, and the relief provisions do not apply, we will have to pay tax on our taxable income at regular corporate rates. We could possibly also be subject to the corporate alternative minimum tax effective for taxable years beginning after December 31, 2022. We will not be able to deduct distributions to stockholders in any year in which we fail to qualify, nor will we be required to make distributions to stockholders. In this event, to the extent of current and accumulated earnings and profits, all distributions to stockholders will be taxable to the stockholders as dividend income (which may be subject to tax at preferential rates) and corporate distributees may be eligible for the dividends received deduction if they satisfy the relevant provisions of the Code. Unless entitled to relief under specific statutory provisions, we will also be disqualified from taxation as a REIT for the four taxable years following the year during which qualification was lost. We might not be entitled to the statutory relief described in the preceding paragraph in all circumstances.”
“Certain Changes to Dividends-Received Deduction; Elimination of Corporate Alternative Minimum Tax: The Tax Act reduces the dividends-received deduction for certain corporate subsidiaries. The Act also permanently eliminates the corporate alternative minimum tax. The Inflation Reduction Act (as defined below) restores the corporate alternative minimum tax for certain “applicable corporations” for taxable years beginning after December 31, 2022.”
In addition, the tax disclosure set forth in this Prospectus is hereby supplemented by adding the section below entitled “Impact of the Inflation Reduction Act on the Company and its Stockholders” so that it appears immediately following “Certain Changes to Dividends-Received Deduction; Elimination of Corporate Alternative Minimum Tax.”
“Impact of the Inflation Reduction Act on the Company and its Stockholders
Enactment of the Inflation Reduction Act: On August 16, 2022, legislation commonly referred to as the Inflation Reduction Act (the “Inflation Reduction Act”) was enacted into law. Among other changes, the Inflation Reduction Act included a number of changes to the Code, including certain provisions that may impact the U.S. federal income tax laws applicable to corporations and their security holders. The most significant of these changes are described below. Prospective investors should consult their tax advisors regarding the effects of the Inflation Reduction Act on their investment.
Corporate Alternative Minimum Tax: The Inflation Reduction Act imposes a 15% corporate minimum tax, based on adjusted financial statement income of certain “applicable corporations.” The corporate minimum tax is effective for taxable years beginning after December 31, 2022. REITs are excluded from the definition of an “applicable corporation” and therefore are not subject to the corporate alternative minimum tax; however, TRSs may be subject to the 15% corporate minimum tax if such TRS’s 3-year average annual adjusted financial statement income exceeds $1 billion.
51
1% Excise Tax on Stock Repurchases: The Inflation Reduction Act includes an excise tax of 1% on the fair market value of net stock repurchases (and economically similar transactions) in excess of stock issuances made by publicly-traded corporations. This excise tax is effective on stock repurchases (and economically similar transactions) made after December 31, 2022. However, stock repurchases (and economically similar transactions) by REITs are specifically excepted from the 1% excise tax.”
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Apart from certain information concerning our executive officers which is set forth in Part I of this Annual Report, additional information required by this Item 10 shall be included in our proxy statement for our 2023 annual meeting of stockholders, to be filed with the SEC not later than May 1, 2023, and is incorporated herein by reference.
Item 11. Executive Compensation.
The information required by this Item 11 will be included in our proxy statement for our 2023 annual meeting of stockholders, to be filed with the SEC not later than May 1, 2023, and is incorporated herein by reference.
52
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Apart from the equity compensation plan information required by Item 201(d) of Regulation S-K which is set forth below, the information required by this Item 12 will be included in our proxy statement for our 2023 annual meeting of stockholders, to be filed with the SEC not later than May 1, 2023 and is incorporated herein by reference.
Equity Compensation Plan Information
The following table provides information as of December 31, 2022 about shares of our common stock that may be issued upon the exercise of options, warrants and rights under our 2016 Incentive Plan (the “2016 Plan”), our 2019 Incentive Plan (the “2019 Plan”; and together with the 2016 Plan, the “Prior Plans”) and our 2022 Incentive Plan (the “2022 Plan”; and together with the Prior Plans, the “Incentive Plans”). No further awards may be granted under the Prior Plans.
|
|
| Number of |
| |||
securities |
| ||||||
remaining available |
| ||||||
Number of | for future issuance |
| |||||
securities | Weighted average | under equity |
| ||||
to be issued | exercise price | compensation |
| ||||
upon exercise | of outstanding | plans (excluding |
| ||||
of outstanding | options, | securities |
| ||||
options, warrants | warrants | reflected in |
| ||||
Plan Category | and rights(1) | and rights | column(a))(2) |
| |||
| (a) |
| (b) |
| (c) | ||
Equity compensation plans approved by security holders |
| 241,076 | — | 664,650 | |||
Equity compensation plans not approved by security holders |
| — | — | — | |||
Total |
| 241,076 |
| — |
| 664,650 |
| (1) | Includes up to 75,026 shares, 80,700 shares and 85,350 shares of common stock issuable pursuant to restricted stock units (“RSUs”) that vest as of June 30, 2023, 2024 and 2025, respectively, if and to the extent specified performance (i.e., average annual return on capital) and/or market (i.e., average annual total stockholder return) conditions are satisfied by such vesting dates. RSUs granted pursuant to the 2019 Plan and the 2022 Plan account for 155,726 shares and 85,350 shares, respectively. Excludes shares of restricted stock issued pursuant to the Incentive Plans as such shares, although subject to forfeiture, are outstanding. See Note 12 to our consolidated financial statements. |
| (2) | Does not give effect to 152,955 shares of restricted stock granted January 5, 2023 pursuant to the 2022 Plan. |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item 13 will be included in our proxy statement for our 2023 annual meeting of stockholders, to be filed with the SEC not later than May 1, 2023 and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services.
The information required by this Item 14 will be included in our proxy statement for our 2023 annual meeting of stockholders, to be filed with the SEC not later than May 1, 2023 and is incorporated herein by reference.
53
PART IV
Item 15. Exhibits and Financial Statement Schedules.
| (a) | Documents filed as part of this Report: |
| (1) | The following financial statements of the Company are included in this Annual Report on Form 10-K: |
—Report of Independent Registered Public Accounting Firm (PCAOB ID 000 | F-1 through F-2 |
—Statements: | |
F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 through F-8 | |
F-9 through F-38 |
| (2) | Financial Statement Schedules: |
F-39 through F-42 |
All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or the notes thereto.
(b) Exhibits: | ||
1.1 |
| |
1.2 | ||
3.1 | ||
3.2 | ||
4.1 | ||
4.2* | ||
4.3* | ||
4.4* | ||
4.5 | ||
10.1 | ||
10.2 | ||
10.3 | ||
54
10.4 | ||
10.5 | ||
10.6* | ||
10.7* | ||
10.8* | ||
10.9* | ||
10.10* | ||
10.11* | ||
10.12* | ||
10.13* | ||
10.14* | ||
10.15* | ||
10.16* | Form of Restricted Stock Award Agreement for awards granted pursuant to the 2022 Incentive Plan. | |
21.1 | ||
23.1 | ||
31.1 | ||
31.2 | Certification of Senior Vice President and Chief Financial Officer | |
32.1 | ||
32.2 | Certification of Senior Vice President and Chief Financial Officer | |
101 | The following financial statements, notes and schedule from the One Liberty Properties, Inc. Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 14, 2023 formatted in Inline XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; (vi) Notes to the Consolidated Financial Statements; and (vii) Schedule III – Consolidated Real Estate and Accumulated Depreciation. | |
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document and included in Exhibit 101). |
* | Indicates a management contract or compensatory plan or arrangement. |
55
The file number for all the exhibits incorporated by reference is 001- 09279 other than exhibit 4.1 whose file number is 333-86850.
Item 16. Form 10-K Summary
Not applicable.
56
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
March 14, 2023 | ONE LIBERTY PROPERTIES, INC. | |
By: | /s/ PATRICK J. CALLAN, JR. | |
Patrick J. Callan, Jr. | ||
President and Chief Executive Officer | ||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
| Title |
| Date |
/s/ MATTHEW J. GOULD Matthew J. Gould | Chairman of the Board of Directors | March 14, 2023 | ||
/s/ FREDRIC H. GOULD Fredric H. Gould | Vice Chairman of the Board of Directors | March 14, 2023 | ||
/s/ PATRICK J. CALLAN, JR. Patrick J. Callan, Jr. | President, Chief Executive Officer and Director | March 14, 2023 | ||
/s/ CHARLES BIEDERMAN Charles Biederman | Director | March 14, 2023 | ||
/s/ EDWARD GELLERT Edward Gellert | Director | March 14, 2023 | ||
/s/ JEFFREY A. GOULD Jeffrey A. Gould | Director | March 14, 2023 | ||
/s/ J. ROBERT LOVEJOY J. Robert Lovejoy | Director | March 14, 2023 | ||
/s/ LEOR SIRI Leor Siri | Director | March 14, 2023 | ||
/s/ KAREN A. TILL Karen A. Till | Director | March 14, 2023 | ||
57
Signature |
| Title |
| Date |
/s/ DAVID W. KALISH | Senior Vice President and Chief Financial Officer | March 14, 2023 | ||
David W. Kalish | ||||
/s/ KAREN DUNLEAVY | Senior Vice President, Financial | March 14, 2023 | ||
Karen Dunleavy |
58
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of One Liberty Properties, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of One Liberty Properties, Inc. and subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.
Impairment of Real Estate Investments | ||
Description of the Matter | At December 31, 2022, the Company’s real estate investments totaled approximately $706 million. As described in Note 2 to the consolidated financial statements, investments in real estate are reviewed for impairment when circumstances indicate that the carrying value of a property may not be recoverable. Auditing the Company’s impairment assessment for real estate investments was especially challenging and involved a high degree of subjectivity as a result of the assumptions and estimates inherent in the determination of estimated future cash flows expected to result from the property’s use and eventual disposition. In particular, management’s assumptions and estimates included projected rental rates during the holding period and property capitalization |
F-1
rates, which were sensitive to expectations about future operations, market or economic conditions, demand and competition. | ||
How We Addressed the Matter in Our Audit | To test the Company's impairment assessment for real estate investments, we performed audit procedures that included, among others, evaluating the methodologies applied and testing the significant assumptions discussed above and the underlying data used by the Company in its impairment analyses. In certain cases, we involved our valuation specialists to assist in performing these procedures. We compared the significant assumptions used by management to historical data and observable market-specific data. We also performed sensitivity analyses of significant assumptions to evaluate the changes in estimated future cash flows that would result from changes in the assumptions. |
/s/
We have served as the Company’s auditor since 1989.
March 14, 2023
F-2
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands, Except Par Value)
December 31, | ||||||
2022 |
| 2021 |
| |||
ASSETS | ||||||
Real estate investments, at cost | ||||||
Land | $ | | $ | | ||
Buildings and improvements | | | ||||
Total real estate investments, at cost | | | ||||
Less accumulated depreciation | | | ||||
Real estate investments, net | | | ||||
Property held-for-sale | — | | ||||
Investment in unconsolidated joint ventures | | | ||||
Cash and cash equivalents | | | ||||
Unbilled rent receivable | | | ||||
Unamortized intangible lease assets, net | | | ||||
Escrow, deposits and other assets and receivables | | | ||||
Total assets(1) | $ | | $ | | ||
LIABILITIES AND EQUITY | ||||||
Liabilities: | ||||||
Mortgages payable, net of $ | $ | | $ | | ||
Line of credit, net of $ | | | ||||
Dividends payable | | | ||||
Accrued expenses and other liabilities | | | ||||
Unamortized intangible lease liabilities, net | | | ||||
Total liabilities(1) | | | ||||
Commitments and contingencies | ||||||
Equity: | ||||||
One Liberty Properties, Inc. stockholders’ equity: | ||||||
Preferred stock, $ | ||||||
Common stock, $ | | | ||||
Paid-in capital | | | ||||
Accumulated other comprehensive income (loss) | | ( | ||||
Distributions in excess of net income | ( | ( | ||||
Total One Liberty Properties, Inc. stockholders’ equity | | | ||||
Non-controlling interests in consolidated joint ventures(1) | | | ||||
Total equity | | | ||||
Total liabilities and equity | $ | | $ | | ||
| (1) |
See accompanying notes.
F-3
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)
Year Ended December 31, | |||||||||
| 2022 |
| 2021 |
| 2020 | ||||
Revenues: |
|
|
| ||||||
Rental income, net (see Note 6) | $ | | $ | | $ | | |||
Lease termination fees | | | | ||||||
Total revenues | | | | ||||||
Operating expenses: | |||||||||
Depreciation and amortization |
| |
| |
| | |||
General and administrative (see Note 10 for related party information) |
| |
| |
| | |||
Real estate expenses (see Note 10 for related party information) |
| |
| |
| | |||
State taxes |
| |
| |
| | |||
Impairment due to casualty loss (see Note 13) | — | — | | ||||||
Total operating expenses |
| |
| |
| | |||
Other operating income | |||||||||
Gain on sale of real estate, net | | | | ||||||
Operating income |
| |
| |
| | |||
Other income and expenses: | |||||||||
Equity in earnings of unconsolidated joint ventures |
| |
| |
| | |||
Equity in earnings from sale of unconsolidated joint venture properties | — | | | ||||||
Prepayment costs on debt | — | ( | ( | ||||||
Income on settlement of litigation (see Note 13) | | — | — | ||||||
Other income (see Note 13) | | | | ||||||
Interest: | |||||||||
Expense |
| ( |
| ( |
| ( | |||
Amortization and write-off of deferred financing costs |
| ( |
| ( |
| ( | |||
Net income |
| |
| |
| | |||
Net income attributable to non-controlling interests | ( |
| ( |
| ( | ||||
Net income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | |||
Weighted average number of common shares outstanding: | |||||||||
Basic | |
| |
| | ||||
Diluted | |
| |
| | ||||
Per common share attributable to common stockholders: | |||||||||
Basic | $ | | $ | | $ | | |||
Diluted | $ | | $ | | $ | | |||
See accompanying notes.
F-4
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in Thousands)
| ||||||||||
Year Ended December 31, | ||||||||||
|
| 2022 |
| 2021 |
| 2020 | ||||
Net income | $ | | $ | $ | | |||||
Other comprehensive income | ||||||||||
Net unrealized gain (loss) on derivative instruments | |
| |
| ( | |||||
Comprehensive income | |
| |
| | |||||
Net income attributable to non-controlling interests | ( |
| ( |
| ( | |||||
Adjustment for derivative instruments attributable to non-controlling interests | ( |
| ( |
| ||||||
Comprehensive income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | ||||
See accompanying notes.
F-5
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 2022
(Amounts in Thousands, Except Per Share Data)
Non-Controlling | |||||||||||||||||
Accumulated | Accumulated | Interests in | |||||||||||||||
Other | Distributions | Consolidated | |||||||||||||||
Common | Paid-in | Comprehensive | in Excess of | Joint | |||||||||||||
Stock | Capital | Income (Loss) | Net Income | Ventures | Total | ||||||||||||
Balances, December 31, 2019 | $ | | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Distributions—common stock | |||||||||||||||||
Cash — $ |
| — | — | — | ( | — | ( | ||||||||||
Stock — $ | | | — | ( | — | — | |||||||||||
Restricted stock and RSU vesting |
| | ( | — | — | — | — | ||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | ||||||||||
Contribution from non-controlling interest | — | — | — | — | | | |||||||||||
Distributions to non-controlling interests |
| — | — | — | — | ( | ( | ||||||||||
Compensation expense—restricted stock and RSUs |
| — | | — | — | — | | ||||||||||
Net income |
| — | — | — | | | | ||||||||||
Other comprehensive loss |
| — | — | ( | — | ( | ( | ||||||||||
Balances, December 31, 2020 | | | ( | ( | | | |||||||||||
Distributions—common stock | |||||||||||||||||
Cash — $ |
| — | — | — | ( | — | ( | ||||||||||
Restricted stock and RSU vesting |
| | ( | — | — | — | — | ||||||||||
Shares issued through equity offering program—net |
| | | — | — | — | | ||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | ||||||||||
Contributions from non-controlling interest | — | — | — | — | | | |||||||||||
Distributions to non-controlling interests |
| — | — | — | — | ( | ( | ||||||||||
Compensation expense—restricted stock and RSUs |
| — | | — | — | — | | ||||||||||
Net income |
| — | — | — | | | | ||||||||||
Other comprehensive income |
| — | — | | — | | | ||||||||||
Balances, December 31, 2021 | | | ( | ( | | | |||||||||||
Distributions – common stock | |||||||||||||||||
Cash – $ | — | — | — | ( | — | ( | |||||||||||
Restricted stock and RSU vesting |
| | ( | — | — | — | — | ||||||||||
Repurchases of common stock—net | ( | ( | — | — | — | ( | |||||||||||
Shares issued through equity offering program—net |
| | | — | — | — | | ||||||||||
Shares issued through dividend reinvestment plan |
| | | — | — | — | | ||||||||||
Distributions to non-controlling interests | — | — | — | — | ( | ( | |||||||||||
Compensation expense—restricted stock and RSUs |
| — | | — | — | — | | ||||||||||
Net income |
| — | — | — | | | | ||||||||||
Other comprehensive income |
| — | — | | — | | | ||||||||||
Balances, December 31, 2022 | $ | | $ | | $ | | $ | ( | $ | | $ | | |||||
See accompanying notes.
F-6
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
Year Ended December 31, | ||||||||||
| 2022 |
| 2021 |
| 2020 | |||||
Cash flows from operating activities: | ||||||||||
Net income | $ | | $ | | $ | | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||||||
Gain on sale of real estate, net | ( | ( | ( | |||||||
Impairment due to casualty loss | — | — | | |||||||
Increase in net amortization of unbilled rental income |
| ( |
| ( |
| ( | ||||
Write-off of unbilled rent receivable | — | — | | |||||||
Amortization and write-off of intangibles relating to leases, net |
| ( |
| ( |
| ( | ||||
Amortization of restricted stock and RSU compensation expense |
| |
| |
| | ||||
Equity in earnings of unconsolidated joint ventures |
| ( |
| ( |
| ( | ||||
Equity in earnings from sale of unconsolidated joint venture properties | — | ( | ( | |||||||
Distributions of earnings from unconsolidated joint ventures |
| |
| |
| | ||||
Depreciation and amortization |
| |
| |
| | ||||
Amortization and write-off of deferred financing costs |
| |
| |
| | ||||
Payment of leasing commissions | ( | ( | ( | |||||||
(Increase) decrease in escrow, deposits, other assets and receivables |
| ( |
| |
| ( | ||||
Increase in accrued expenses and other liabilities | | | | |||||||
Net cash provided by operating activities |
| |
| |
| | ||||
Cash flows from investing activities: | ||||||||||
Purchase of real estate |
| ( |
| ( |
| ( | ||||
Improvements to real estate |
| ( |
| ( |
| ( | ||||
Investments in ground leased property | ( | ( | — | |||||||
Net proceeds from sale of real estate |
| |
| |
| | ||||
Insurance recovery proceeds due to casualty loss | | | | |||||||
Distributions of capital from unconsolidated joint ventures | — | | | |||||||
Net cash (used in) provided by investing activities |
| ( |
| |
| | ||||
Cash flows from financing activities: | ||||||||||
Scheduled amortization payments of mortgages payable |
| ( |
| ( |
| ( | ||||
Repayment of mortgages payable |
| ( |
| ( |
| ( | ||||
Proceeds from mortgage financings |
| |
| |
| | ||||
Proceeds from sale of common stock, net |
| |
| |
| — | ||||
Proceeds from bank line of credit |
| |
| |
| | ||||
Repayments on bank line of credit |
| ( |
| ( |
| ( | ||||
Issuance of shares through dividend reinvestment plan |
| |
| |
| | ||||
Repurchases of common stock | ( | — | — | |||||||
Payment of financing costs |
| ( |
| ( |
| ( | ||||
Capital contributions from non-controlling interest |
| — |
| |
| | ||||
Distributions to non-controlling interests |
| ( |
| ( |
| ( | ||||
Cash distributions to common stockholders |
| ( |
| ( |
| ( | ||||
Net cash used in financing activities |
| ( |
| ( |
| ( | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
| ( |
| |
| | ||||
Cash, cash equivalents and restricted cash at beginning of year |
| |
| |
| | ||||
Cash, cash equivalents and restricted cash at end of year | $ | | $ | | $ | | ||||
(continued on next page)
F-7
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in Thousands)
The following table provides supplemental disclosure of cash flow information:
Year Ended December 31, | |||||||||
| 2022 |
| 2021 |
| 2020 | ||||
Cash paid for interest expense and prepayment costs on debt | $ | | $ | | $ | | |||
Supplemental disclosure of non-cash investing activities: | |||||||||
Purchase accounting allocation - intangible lease assets | $ | | $ | | $ | | |||
Purchase accounting allocation - intangible mortgage asset | | — | — | ||||||
Purchase accounting allocation - intangible lease liabilities |
| ( |
| ( |
| ( | |||
Assumption of mortgage payable upon acquisition of properties | | — | — | ||||||
Loan receivable in connection with sale of property | — | — | | ||||||
Lease liabilities arising from the recognition of right of use assets | — | — | | ||||||
Supplemental disclosure of non-cash financing activity: | |||||||||
Common stock dividend - portion paid in shares of common stock | $ | — | $ | — | $ | | |||
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:
December 31, | ||||||
| 2022 |
| 2021 | |||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash included in escrow, deposits and other assets and receivables | |
| | |||
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ | | $ | | ||
Restricted cash included in escrow, deposits and other assets and receivables represent amounts related to real estate tax and other reserve escrows required to be held by lenders in accordance with the Company’s mortgage agreements. The restriction on these escrow reserves will lapse when the related mortgage is repaid.
See accompanying notes.
F-8
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
NOTE 1—ORGANIZATION AND BACKGROUND
One Liberty Properties, Inc. (“OLP”) was incorporated in 1982 in Maryland. OLP is a self-administered and self-managed real estate investment trust (“REIT”). OLP acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial and retail properties, many of which are subject to long-term net leases. As of December 31, 2022, OLP owns
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts and operations of OLP, its wholly owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations.
Segment Reporting
Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in
Revenue Recognition
Rental income includes the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported over the non-cancelable term of the lease on a straight-line basis, if collectability is probable. On a quarterly basis, management reviews the tenant’s payment history and financial condition in determining, in its judgment, whether any accrued rental income and unbilled rent receivable balances applicable to a specific tenant is collectable. Any changes to the collectability of lease payments or unbilled rent receivables are recognized as a current period adjustment to rental revenue (see Note 3).
F-9
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Some leases provide for increases based on the Consumer Price Index or for additional contingent rental revenue in the form of percentage rents. The percentage rents are based upon the level of sales achieved by the lessee and are recognized once the required sales levels are reached. Some leases provide for an incentive for the lessee to sign a lease, such as a leasehold improvement allowance in which the Company reimburses the tenant for the construction of lessee assets. Such lease incentives are capitalized at lease commencement and recognized on a straight-line basis over the lease term as a reduction to rental income. A ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received.
In 2020, due to the impact of the COVID-19 pandemic, rent concession agreements were executed with certain of the Company’s tenants. In accordance with the FASB Staff Q&A, Topic 842 and 840 – Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic, the Company elected to (i) not evaluate whether such COVID-19 pandemic related rent-relief is a lease modification under ASC 842 and (ii) treat each tenant rent deferral or forgiveness as if it were contemplated as part of the existing lease contract. The Company applied this accounting policy to those lease agreements, based on the type of concession provided to the tenant, where the revised cash flows was substantially the same or less than the original lease agreement (see Note 3).
Many of the Company’s properties are subject to long-term net leases under which the tenant is typically responsible to pay directly to the vendor the real estate taxes, insurance, utilities and ordinary maintenance and repairs related to the property, and the Company is not the primary obligor with respect to such items. As a result, the revenue and expenses relating to these properties are recorded on a net basis. For certain properties, in addition to contractual base rent, the tenants pay their pro rata share of real estate taxes and operating expenses to the Company. The revenue and expenses associated with properties at which the Company is the primary obligor are generally recorded on a gross basis. During 2022, 2021 and 2020, the Company recorded reimbursements of expenses of $
Gains and losses on the sale of real estate investments are recorded when the Company no longer holds a controlling financial interest in the entity which holds the real estate investment and the relevant revenue recognition criteria under GAAP have been met.
Purchase Accounting for Acquisition of Real Estate
In acquiring real estate, the Company evaluates whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives.
The Company allocates the purchase price of real estate, including direct transaction costs applicable to an asset acquisition, among land, building, improvements and intangibles (e.g., the value of above, below and at-market leases, and origination costs associated with in-place leases and above or below-market mortgages assumed at the acquisition date). The value, as determined, is allocated to the gross assets acquired based on management’s determination of the relative fair values of these assets and liabilities.
The Company assesses the fair value of the gross assets acquired based on available market information which utilize estimated cash flow projections; such inputs are categorized as Level 3 inputs in the fair value hierarchy. In determining fair value, factors considered by management include an evaluation of current market demand, market capitalization rates and discount rates, estimates of carrying costs (e.g., real estate taxes, insurance, other operating expenses), and lost rental revenue during the expected lease-up periods. Management
F-10
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
also estimates costs to execute similar leases, including leasing commissions and tenant improvements.
The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management’s estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company’s experience and other relevant factors at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are reasonably certain to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease is terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from to
Accounting for Long-Lived Assets and Impairment of Real Estate Owned
The Company reviews its real estate portfolio on a quarterly basis for indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, prolonged or significant vacancies, the economic environment of the area in which the asset is located and the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and communication with, by, or relating to, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, which are determined using assumptions and estimates, including projected rental rates over an appropriate holding period and property capitalization rates, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors. During the three years ended December 31, 2022, there were no impairment charges related to the Company’s real estate portfolio.
Properties Held-for-Sale
Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated.
F-11
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Depreciation and Amortization
Depreciation of buildings is computed on the straight-line method over an estimated useful life of
lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $
Investment in Joint Ventures and Variable Interest Entities
The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE.
The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits.
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result,
The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment.
During the three years ended December 31, 2022, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures.
F-12
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship
between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity.
Fair Value Measurements
The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs.
Derivatives and Hedging Activities
The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes.
The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads.
The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions.
F-13
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock Based Compensation
The fair value of restricted stock grants and restricted stock units (“RSUs”), determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of forfeitures. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period and the performance assumptions are re-evaluated quarterly. The requisite service period begins on the date the Compensation Committee of the Company’s Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the recipient.
Deferred Financing Costs
Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2022 and 2021, accumulated amortization of such costs was $
Income Taxes
The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions.
The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than- not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual.
Cash and Cash Equivalents
All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents.
Concentration of Credit Risk
The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts.
The Company’s properties are located in
F-14
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Escrows
Real estate taxes and other escrows aggregating $
New Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU No. 2020-04 is optional and may be elected over time as reference rate reform activities occur. In 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. In 2022, the Company transitioned two loans and the related derivatives away from LIBOR to a new reference rate, SOFR. The Company elected to apply several practical expedients related to these changes in the terms of the hedged forecasted transactions and changes in the terms of the hedging instruments. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company may apply other elections, as applicable, as additional changes in the market occur. The Company continues to evaluate the guidance to determine the extent to which it may impact the Company’s consolidated financial statements.
In December 2022, the FASB issued ASU No. 2022-06, Deferral of the Sunset Date of Topic 848, which was issued to defer the sunset date of Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform to December 31, 2024. The Company adopted the guidance in ASU No. 2022-06 and it had no impact on the Company’s consolidated financial statements for the year ended December 31, 2022.
F-15
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 3—LEASES
Lessor Accounting
The Company owns rental properties which are leased to tenants under operating leases with current expirations ranging from 2023 to 2055, with options to or the lease. Revenues from such leases are reported as Rental income, net, and are comprised of (i) lease components, which includes fixed and variable lease payments and (ii) non-lease components which includes reimbursements of property level operating expenses. The Company does non-lease components from the related lease components, as the timing and pattern of transfer are the same, and account for the combined component in accordance with ASC 842.
Fixed lease revenues represent the base rent that each tenant is required to pay in accordance with the terms of their respective leases, and any lease incentives paid or payable to the lessee, reported on a straight-line basis over the non-cancelable term of the lease. Variable lease revenues typically include payments based on (i) tenant reimbursements, (ii) changes in the index or market-based indices after the inception of the lease, (iii) percentage rents and (iv) the operating performance of the property. Variable lease revenues are not recognized until the specific events that trigger the variable payments have occurred.
The components of lease revenues are as follows (amounts in thousands):
Year Ended December 31, | ||||||||||
|
| 2022 |
| 2021 |
| 2020 | ||||
Fixed lease revenues | $ | | $ | | $ | | ||||
Variable lease revenues |
| | (a) |
| |
| | |||
Lease revenues (b) |
| $ | | $ | | $ | | |||
| (a) | Includes, for 2022, $ |
| (b) | Excludes $ |
In many of the Company’s leases, the tenant is obligated to pay the real estate taxes, insurance, and certain other expenses directly to the vendor. These obligations, which have been assumed by the tenants, are not reflected in our consolidated financial statements. To the extent any such tenant defaults on its lease or if it is deemed probable that the tenant will fail to pay for such obligations, a liability for such obligations would be recorded.
On a quarterly basis, the Company assesses the collectability of substantially all lease payments due by reviewing the tenant’s payment history or financial condition. Changes to collectability are recognized as a current period adjustment to rental revenue. As of December 31, 2022, the Company has assessed the collectability of all recorded lease revenues as probable.
Impact of COVID-19
During 2020, in response to requests for rent relief from tenants impacted by the COVID-19 pandemic and the governmental and non-governmental responses thereto, the Company deferred and accrued $
In September 2022, Regal Cinemas’, a tenant at
F-16
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 3—LEASES (CONTINUED)
were deemed less than probable. Through March 6, 2023, the Company collected an aggregate of (i) $
Minimum Future Rents
As of December 31, 2022, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents include $
For the year ending December 31, | |||
2023 | $ | | |
2024 | | ||
2025 | | ||
2026 | | ||
2027 | | ||
Thereafter | | ||
Total | $ | |
Lease Incentives
During 2022, the Company recognized $
Lease Termination Fees
During 2022, 2021 and 2020, the Company received $
Unbilled Straight-Line Rent
At December 31, 2022 and 2021, the Company’s unbilled rent receivables aggregating $
During 2022, 2021 and 2020, the Company wrote-off $
At December 31, 2022 and 2021, the Company’s unearned rental income aggregating $
On a quarterly basis, the Company assesses the collectability of unbilled rent receivable balances by reviewing the tenant’s payment history and financial condition. The Company has assessed the collectability of all unbilled rent receivable balances as probable as of December 31, 2022. During 2020, the Company wrote-off, as a reduction to rental income, $
F-17
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 3—LEASES (CONTINUED)
Lessee Accounting
Ground Lease
The Company is a lessee under a ground lease in Greensboro, North Carolina, which is classified as an operating lease. The ground lease expires March 3, 2025 and provides for up to
Office Lease
The Company is a lessee under a corporate office lease in Great Neck, New York, which is classified as an operating lease. The lease expires on December 31, 2031 and provides a -year renewal . At December 31, 2022 and 2021, the Company recorded a liability of $
Minimum Future Lease Payments
As of December 31, 2022, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
For the year ended December 31, |
| ||
2023 | $ | | |
2024 |
| | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
Thereafter |
| | |
Total undiscounted cash flows | $ | | |
Present value discount |
| ( | |
Lease liability | $ | |
F-18
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 4—REAL ESTATE INVESTMENTS
Acquisitions
The following table details the Company’s real estate acquisitions during 2022 and 2021 (amounts in thousands). The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.
Contract | Capitalized | ||||||||
Date | Purchase | Terms of | Transaction | ||||||
Description of Industrial Property |
| Acquired |
| Price | Payment |
| Costs | ||
Conditioned Air Company of Naples LLC | |||||||||
Fort Myers, Florida | January 5, 2022 | $ | | All cash (a) | $ | | |||
Q.E.P. Co., Inc. | |||||||||
Dalton, Georgia | May 12, 2022 | | All cash (a) | | |||||
Multi-tenant | |||||||||
Hillside, Illinois | May 16, 2022 | | All cash | | |||||
Curaleaf, Inc. | |||||||||
Lexington, Kentucky | June 17, 2022 | | Cash and $ | | |||||
Multi-tenant | |||||||||
Northwood, Ohio | November 15, 2022 | | Cash and $ | | |||||
Multi-tenant | |||||||||
Northwood, Ohio | November 15, 2022 | | Cash and $ | | |||||
TOTALS FOR 2022 | $ | |
| $ | | ||||
Pureon, Inc. | |||||||||
Monroe, North Carolina | May 27, 2021 | $ | | Cash and $ | $ | | |||
Multi-tenant | |||||||||
Lehigh Acres, Florida | September 29, 2021 | | Cash and $ | | |||||
Home Depot USA, Inc. | |||||||||
Omaha, Nebraska | November 12, 2021 | | All cash | | |||||
TOTALS FOR 2021 | $ | |
| $ | | ||||
| (a) | Subsequent to the acquisitions of the Fort Myers, Florida and Dalton, Georgia properties, the Company obtained new mortgage debt of $ |
| (b) | Simultaneously with the acquisition of this property, the Company obtained new mortgage debt of $ |
| (c) | Simultaneously with the acquisition of these properties, the Company assumed a $ |
| (d) | Simultaneously with the acquisitions of these properties, the Company obtained new mortgage debt of $ |
F-19
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 4—REAL ESTATE INVESTMENTS (CONTINUED)
The following table details the allocation of the purchase price and capitalized transaction costs for the Company’s acquisition of real estate during 2022 and 2021 (amounts in thousands):
Building & | Intangible Lease | Mortgage | |||||||||||||||||
Description of Industrial Property |
| Land |
| Improvements |
| Asset |
| Liability | Intangible | Total | |||||||||
Conditioned Air Company of Naples LLC | |||||||||||||||||||
Fort Myers, Florida | $ | | $ | | $ | | $ | ( | $ | — | $ | | |||||||
Q.E.P. Co., Inc. | |||||||||||||||||||
Dalton, Georgia | | | | ( | — | | |||||||||||||
Multi-tenant | |||||||||||||||||||
Hillside, Illinois | | | | ( | — | | |||||||||||||
Curaleaf, Inc. | |||||||||||||||||||
Lexington, Kentucky | | | | ( | — | | |||||||||||||
Multi-tenant | |||||||||||||||||||
Northwood, Ohio | | | | ( | | | |||||||||||||
Multi-tenant | |||||||||||||||||||
Northwood, Ohio | | | | — | | | |||||||||||||
TOTALS FOR 2022 | $ | | $ | | $ | | $ | ( | $ | | $ | | |||||||
Pureon, Inc. |
|
|
|
|
| ||||||||||||||
Monroe, North Carolina | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||
Multi-tenant | |||||||||||||||||||
Lehigh Acres, Florida | | | | ( | — | | |||||||||||||
Home Depot USA, Inc. | |||||||||||||||||||
Omaha, Nebraska | | | | ( | — | | |||||||||||||
TOTALS FOR 2021 | $ | | $ | | $ | | $ | ( | $ | — | $ | | |||||||
The following table details the market capitalization and discount rates associated with the assessment of the fair value of the related lease and mortgage intangibles for the Company’s acquisition of real estate:
Discount Rate (a) | ||||||||
Year | Market Cap | Lease | Mortgage | |||||
Acquired | Description of Industrial Property | Rate (a) | Intangible | Intangible | ||||
2022 | Conditioned Air Company of Naples LLC | — | ||||||
Fort Myers, Florida | ||||||||
2022 | Q.E.P. Co., Inc. | — | ||||||
Dalton, Georgia | ||||||||
2022 | Multi-tenant | (b) | — | |||||
Hillside, Illinois | ||||||||
2022 | Curaleaf, Inc. | — | ||||||
Lexington, Kentucky | ||||||||
2022 | Multi-tenant | |||||||
Northwood, Ohio | ||||||||
2022 | Multi-tenant | |||||||
Northwood, Ohio | ||||||||
2021 | Pureon, Inc. | — | ||||||
Monroe, North Carolina | ||||||||
2021 | Multi-tenant | — | ||||||
Lehigh Acres, Florida | ||||||||
2021 | Home Depot USA, Inc. | — | ||||||
Omaha, Nebraska | ||||||||
| (a) | The fair value of the tangible and intangible leases and mortgage was assessed as of the acquisition date using an income approach and estimated cash flow projections which utilize an appropriate market capitalization rate and discount rate which is categorized as a Level 3 unobservable input in the fair value hierarchy (as defined in Note 2). |
| (b) | Represents the weighted average discount rate of the warehouse lease (i.e., |
F-20
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 4—REAL ESTATE INVESTMENTS (CONTINUED)
The following table details information regarding the acquired intangibles related to the Company’s acquisitions of real estate during the periods indicated:
December 31, 2022 | December 31, 2021 | |||||||||||||||||
Intangible | Intangible | |||||||||||||||||
Lease Assets | Mortgage Asset (a) | Lease Liabilities | Lease Assets | Mortgage Asset | Lease Liabilities | |||||||||||||
Weighted average amortization (years) | n/a | |||||||||||||||||
Accumulated amortization (in thousands) | $ | | $ | | $ | | $ | | $ | n/a | $ | | ||||||
| (a) | In connection with the assumption of a below-market mortgage in 2022 upon the acquisition of the Northwood, Ohio properties (“Northwood mortgage intangible”). |
The following table details the amortization of acquired intangibles and the classification in the Company’s consolidated statements of income for the periods indicated (amounts in thousands):
Year Ended December 31, | ||||||||||
2022 | 2021 | 2020 | Classification | |||||||
Intangible lease assets/liabilities | $ | | $ | | $ | | Rental income, net | |||
Tenant origination costs | | | | Depreciation and amortization | ||||||
Intangible mortgage asset (a) | | n/a | n/a | Interest expense | ||||||
| (a) | In connection with the Northwood mortgage intangible. |
As of December 31, 2022, the future amortization of the Company’s acquired intangibles are as follows (amounts in thousands):
For the year ended December 31, | Intangible Lease Assets (a) | Tenant Origination Costs (b) | Intangible Mortgage Asset (c) | Intangible Lease Liabilities (d) | ||||||||
2023 | $ | | $ | | $ | | $ | | ||||
2024 |
| |
| |
| |
| | ||||
2025 |
| |
| |
| |
| | ||||
2026 |
| |
| |
| |
| | ||||
2027 |
| |
| |
| |
| | ||||
Thereafter |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | |
| (a) | The result of acquired above-market leases and will be deducted from rental income through 2032. |
| (b) | The result of acquired in-place leases and will be charged to Depreciation and amortization expense through 2055. |
| (c) | In connection with the Northwood mortgage intangible and will be charged to interest expense through 2030. |
| (d) | The result of acquired below-market leases and will be added to rental income through 2055. |
F-21
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 5—SALES OF PROPERTIES
The following chart details the Company’s sales of real estate during 2022, 2021 and 2020 (amounts in thousands):
Gain on sale | Mortgage | Prepayment | ||||||||||||
Gross | of Real | Prepaid | Costs on | |||||||||||
Description of Property | Date Sold | Sales Price | Estate, Net | on Sale | Debt | |||||||||
Wendy's restaurants - 4 properties | ||||||||||||||
Various cities, Pennsylvania | March 22, 2022 | $ | | $ | | $ | — | $ | — | |||||
Orlando Baking industrial property | ||||||||||||||
Columbus, Ohio (a) | May 2, 2022 | | | — | — | |||||||||
Havertys retail property | ||||||||||||||
Fayetteville, Georgia | June 17, 2022 | | | | — | |||||||||
Vacant retail property | ||||||||||||||
Columbus, Ohio | August 8, 2022 | | | — | — | |||||||||
TOTALS FOR 2022 | $ | | $ | | (b) | $ | | $ | — | |||||
Whole Foods retail property & parking lot | ||||||||||||||
West Hartford, Connecticut | June 17, 2021 | $ | | $ | | $ | | $ | | |||||
Vacant retail property | ||||||||||||||
Philadelphia, Pennsylvania | July 1, 2021 | | | (c) | | | ||||||||
Wendys restaurant property | ||||||||||||||
Hanover, Pennsylvania | December 27, 2021 | | | | | |||||||||
Wendys restaurant property | ||||||||||||||
Gettysburg, Pennsylvania | December 27, 2021 | | | | | |||||||||
TOTALS FOR 2021 | $ | | $ | | (d) | $ | | $ | | |||||
Hobby Lobby retail property | ||||||||||||||
Onalaska, Wisconsin | February 11, 2020 | $ | | $ | | $ | | $ | | |||||
CarMax retail property | ||||||||||||||
Knoxville, Tennessee | July 1, 2020 | | | | | |||||||||
PetSmart retail property | ||||||||||||||
Houston, Texas | December 15, 2020 | | (e) | | n/a | n/a | ||||||||
Guitar Center retail property | ||||||||||||||
Houston, Texas | December 15, 2020 | | (e) | | n/a | n/a | ||||||||
TOTALS FOR 2020 | $ | | $ | | (f) | $ | | $ | | |||||
| (a) | This property was classified as held-for-sale in the accompanying consolidated balance sheet at December 31, 2021. |
| (b) | As a result of these sales, the Company wrote-off, as a reduction to Gain on sale of real estate, net, an aggregate of $ |
| (c) | This property was owned by a consolidated joint venture in which the Company held a |
| (d) | As a result of these sales, the Company wrote-off, as a reduction to Gain on sale of real estate, net, an aggregate of $ |
| (e) | In 2020, in connection with these sales, the Company provided seller-financing of an aggregate of $ |
| (f) | As a result of these sales, the Company wrote-off, as a reduction to Gain on sale of real estate, net, an aggregate of $ |
In December 2022, the Company entered into a contract to sell a restaurant property in Hauppauge, New York for $
F-22
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES
Variable Interest Entities—Ground Lease
The Company determined it has a variable interest through its ground lease at its Beachwood, Ohio property (The Vue Apartments) and the owner/operator is a VIE because its equity investment at risk is insufficient to finance its activities without additional subordinated financial support. The Company further determined that it is not the primary beneficiary of this VIE because the Company does not have power over the activities that most significantly impact the owner/operator’s economic performance and therefore, does not consolidate this VIE for financial statement purposes. Accordingly, the Company accounts for this investment as land and the revenues from the ground lease as Rental income, net. The ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received. Ground lease rental income amounted to $
As of December 31, 2022, the VIE’s maximum exposure to loss was $
Pursuant to the ground lease, as amended in November 2020, the Company agreed, in its discretion, to fund
Additional rent income—Ground Lease Tenant
The Company’s ground lease tenant was a plaintiff/claimant in various legal proceedings (the “Proceedings”) against, among others, the developer of such apartment complex alleging, among other things, that the buildings’ construction was flawed. The Proceedings were settled in the quarter ended December 31, 2022 and although the Company was not a party to the Proceedings, pursuant to the lease with the tenant, the Company received, in early January 2023, $
Variable Interest Entities—Consolidated Joint Ventures
The Company has determined that the
F-23
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (CONTINUED)
The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
December 31, | ||||||
| 2022 |
| 2021 | |||
Land | $ | | $ | | ||
Buildings and improvements, net of accumulated depreciation of $ | |
| | |||
Cash | |
| | |||
Unbilled rent receivable | | | ||||
Unamortized intangible lease assets, net | | | ||||
Escrow, deposits and other assets and receivables | | | ||||
Mortgages payable, net of unamortized deferred financing costs of $ | | | ||||
Accrued expenses and other liabilities | |
| | |||
Unamortized intangible lease liabilities, net | | | ||||
Accumulated other comprehensive income (loss) | | ( | ||||
Non-controlling interests in consolidated joint ventures | |
| | |||
MCB Real Estate, LLC and its affiliates (‘‘MCB’’) are the Company’s joint venture partner in
Distributions to each joint venture partner are determined pursuant to the applicable operating agreement and, in the event of a sale of, or refinancing of the mortgage encumbering, the property owned by such venture, the distributions to the Company may be less than that implied by the Company’s equity ownership interest in the venture.
NOTE 7—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
As of December 31, 2022 and 2021, the Company participated in
In July 2021, an unconsolidated joint venture sold a portion of its land, located in Savannah, Georgia for $
In March 2020, an unconsolidated joint venture sold another of its properties located in Savannah, Georgia for $
At December 31, 2022 and 2021, MCB and the Company are partners in an unconsolidated joint venture in which the Company’s equity investment is approximately $
F-24
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 8—DEBT OBLIGATIONS
Mortgages Payable
The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
December 31, | |||||||
| 2022 |
| 2021 | ||||
Mortgages payable, gross | $ | | $ | | |||
Unamortized mortgage intangible asset (a) | ( | — | |||||
Unamortized deferred financing costs | ( |
| ( | ||||
Mortgages payable, net | $ | | $ | | |||
| (a) | In connection with the assumption of a below-market mortgage upon the acquisition of the Northwood, Ohio properties (see Note 4). |
At December 31, 2022, there were
During 2020, due to the COVID-19 pandemic, the Company and its mortgage lenders agreed to defer the payment of $
Scheduled principal repayments during the years indicated are as follows (amounts in thousands):
Year Ending December 31, |
| 2023 |
| 2024 |
| 2025 |
| 2026 |
| 2027 |
| Thereafter |
| Total | |||||||
Amortization payments | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Principal due at maturity |
| |
| |
| |
| |
| |
| |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Line of Credit
In November 2022, the Company entered into an amendment to its credit facility with Manufacturers and Traders Trust Company and VNB New York, LLC which, among other things, extended the facility’s maturity to December 31, 2026 from December 31, 2022, increased the amount available to be borrowed for renovation and operating expense purposes to the lesser of $
The facility provides for an interest rate equal to
F-25
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 8—DEBT OBLIGATIONS (CONTINUED)
An unused facility fee of
The credit facility includes certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. The Company was in compliance with all covenants at December 31, 2022.
The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
December 31, | |||||||
| 2022 |
| 2021 | ||||
Line of credit, gross | $ | | $ | | |||
Unamortized deferred financing costs | ( | ( | |||||
Line of credit, net | $ | | $ | | |||
At December 31, 2022 and March 6, 2023, $
NOTE 9—FAIR VALUE MEASUREMENTS
The carrying amounts of cash and cash equivalents, escrow, deposits and other assets and receivables, dividends payable, and accrued expenses and other liabilities (excluding interest rate swap assets and liabilities), are not measured at fair value on a recurring basis but are considered to be recorded at amounts that approximate fair value.
The fair value and carrying amounts of the Company’s mortgages payable are as follows (dollars in thousands):
December 31, | ||||||||
| 2022 |
| 2021 |
| ||||
Fair value of mortgages payable (a) | $ | | $ | | ||||
Carrying value of mortgages payable | $ | | $ | | ||||
Fair value (less than) greater than the carrying value | $ | ( | $ | | ||||
Blended market interest rate (a) | | % | | % | ||||
Weighted average remaining term to maturity (years) | | | ||||||
| (a) | Estimated using unobservable inputs such as available market information and discounted cash flow analysis based on borrowing rates the Company believes it could obtain with similar terms and maturities. These fair value measurements fall within Level 3 of the fair value hierarchy. |
At December 31, 2022 and 2021, the carrying amount of the Company’s line of credit (before unamortized deferred financing costs) of $
Considerable judgment is necessary to interpret market data and develop the estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
F-26
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 9—FAIR VALUE MEASUREMENTS (CONTINUED)
Fair Value on a Recurring Basis
As of December 31, 2022, the Company had in effect
Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Although the Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the associated credit valuation adjustments use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparty. As of December 31, 2022, the Company has assessed and determined the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not significant. As a result, the Company determined its derivative valuation is classified in Level 2 of the fair value hierarchy. The Company does not currently own any financial instruments that are measured on a recurring basis and that are classified as Level 1 or 3.
The fair value of the Company’s derivative financial instruments was determined to be the following (amounts in thousands):
As of | Carrying and | Balance Sheet | |||||
| December 31, |
| Fair Value |
| Classification | ||
Financial assets: Interest rate swaps | 2022 | $ | | ||||
| 2021 |
| — | ||||
| |||||||
Financial liabilities: Interest rate swaps | 2022 | $ | — | ||||
| 2021 |
| | ||||
The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
Year Ended December 31, | ||||||||
2022 |
| 2021 |
| 2020 | ||||
Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | $ | | $ | | $ | ( | ||
Amount of reclassification from Accumulated other comprehensive income (loss) into Interest expense |
| ( |
| ( |
| ( | ||
During 2021 and 2020, in connection with the sale of several properties and the early payoff of the related mortgages, the Company discontinued hedge accounting on the related interest rate swaps as the hedged forecasted transactions were no longer probable to occur. As such, the Company accelerated the reclassification of $
During the twelve months ending December 31, 2023, the Company estimates an additional $
F-27
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 9—FAIR VALUE MEASUREMENTS (CONTINUED)
The derivative agreements in effect at December 31, 2022 provide that if the wholly owned subsidiary of the Company which is a party to such agreement defaults or is capable of being declared in default on any of its indebtedness, then a default can be declared on such subsidiary’s derivative obligation. In addition, the Company is a party to the derivative agreements and if there is a default by the subsidiary on the loan subject to the derivative agreement to which the Company is a party and if there are swap breakage losses on account of the derivative being terminated early, the Company could be held liable for such swap breakage losses.
As of December 31, 2022, there were
NOTE 10—RELATED PARTY TRANSACTIONS
Compensation and Services Agreement
Pursuant to the compensation and services agreement with Majestic Property Management Corp. (“Majestic”), Majestic provides the Company with certain (i) executive, administrative, legal, accounting, clerical, property management, property acquisition, consulting (i.e., sale, leasing, brokerage, and mortgage financing), and construction supervisory services (collectively, the “Services”) and (ii) facilities and other resources. Majestic is wholly owned by the Company’s vice chairman and it provides compensation to several of the Company’s executive officers.
In consideration for the Services, the Company paid Majestic $
Executive officers and others providing services to the Company under the compensation and services agreement were awarded shares of restricted stock and restricted stock units (“RSUs”) under the Company’s stock incentive plans (described in Note 12). The related expense charged to the Company’s operations was $
The amounts paid under the compensation and services agreement (except for the property management services which are included in Real estate expenses) and the costs of the stock incentive plans are included in General and administrative expense on the consolidated statements of income.
F-28
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 10—RELATED PARTY TRANSACTIONS (CONTINUED)
Joint Venture Partners and Affiliates
During 2022, 2021 and 2020, the Company paid an aggregate of $
The Company’s unconsolidated joint ventures paid management fees of $
Other
During 2022, 2021 and 2020, the Company paid fees of (i) $
At December 31, 2022 and 2021, Gould Investors L.P. (“Gould Investors”), a related party, owned
The Company obtains its property insurance in conjunction with Gould Investors and reimburses Gould Investors annually for the Company’s insurance cost relating to its properties. Amounts reimbursed to Gould Investors were $
F-29
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 11—EARNINGS PER COMMON SHARE
Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2022, the shares of common stock underlying the RSUs awarded between 2020 through 2022 under the 2019 and 2022 Incentive Plans (see Note 12) are excluded from the basic earnings per share calculation, as these units are not participating securities.
Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company.
The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
Year Ended December 31, | ||||||||||
| 2022 |
| 2021 |
| 2020 | |||||
Numerator for basic and diluted earnings per share: |
| |||||||||
Net income | $ | | $ | | $ | | ||||
Deduct net income attributable to non-controlling interests | ( |
| ( |
| ( | |||||
Deduct earnings allocated to unvested restricted stock (a) | ( |
| ( |
| ( | |||||
Net income available for common stockholders: basic and diluted | | | | |||||||
Denominator for basic earnings per share: | ||||||||||
Weighted average number of common shares outstanding | |
| |
| | |||||
Effect of dilutive securities: RSUs | |
| |
| | |||||
Denominator for diluted earnings per share: | ||||||||||
Weighted average number of shares | |
| |
| | |||||
Earnings per common share, basic | $ | | $ | | $ | | ||||
Earnings per common share, diluted | $ | | $ | | $ | | ||||
| (a) | Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends. |
F-30
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 11—EARNINGS PER COMMON SHARE (CONTINUED)
The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:
Year Ended December 31, 2022: | ||||||||||
| Total Number |
| Shares Included Based on (a) |
| ||||||
of Underlying | Return on | Stockholder | Shares | |||||||
Date of Award (b) |
| Shares |
| Capital Metric |
| Return Metric |
| Total |
| Excluded (c) |
July 1, 2022 | | | — | | | |||||
August 3, 2021 |
| | | — | | | ||||
August 3, 2020 |
| | | | | — | ||||
Totals |
| |
| |
| |
| |
| |
Year Ended December 31, 2021: | ||||||||||
| Total Number |
| Shares Included Based on (a) |
| ||||||
of Underlying | Return on | Stockholder | Shares | |||||||
Date of Award (b) | Shares |
| Capital Metric |
| Return Metric |
| Total | Excluded (c) | ||
August 3, 2021 | | | | | — | |||||
August 3, 2020 |
| | | | | — | ||||
July 1, 2019 (d) |
| | | | | — | ||||
Totals |
| | |
| |
| |
| — | |
Year Ended December 31, 2020: | ||||||||||
| Total Number |
| Shares Included Based on (a) |
| ||||||
of Underlying | Return on | Stockholder | Shares | |||||||
Date of Award (b) | Shares |
| Capital Metric |
| Return Metric |
| Total | Excluded (c) | ||
August 3, 2020 | | | | | — | |||||
July 1, 2019 (d) | | | — | | | |||||
July 1, 2018 (e) | | | — | | | |||||
Totals |
| | |
| |
| |
| | |
| (a) | Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31 of the applicable year. |
| (b) | The RSUs awarded in 2022, 2021 and 2020 vest, subject to satisfaction of the applicable market and/or performance conditions, as of June 30, 2025, 2024 and 2023, respectively (see Note 12). |
| (c) | Excluded as the applicable conditions had not been met for these shares at the applicable measurement dates. |
| (d) | With respect to the RSUs awarded July 1, 2019, |
| (e) | With respect to the RSUs awarded July 1, 2018, all |
There were
F-31
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 12—STOCKHOLDERS’ EQUITY
Common Stock Dividend
In each of 2022 and 2021, the Board of Directors declared an aggregate $
| Total |
| Dividend Paid |
| Cash |
| Stock | Value | |||||||
Declaration Date (a) |
| Dividend |
| Cash % |
| Stock % |
| Distributed |
| Issued | per Share | ||||
March 13, 2020 | $ | | | — | $ | | — | — | |||||||
June 10, 2020 (b) | $ | | | | $ | | | $ | | ||||||
September 9, 2020 (b) | $ | | | | $ | | | $ | | ||||||
December 2, 2020 | $ | | | — | $ | | — | — | |||||||
| (a) | A dividend of $ |
| (b) | Stockholders were entitled to elect whether the dividend payable to them would be paid in cash or shares of the Company’s common stock at the percentages indicated, subject to certain limitations. |
On March 13, 2023, the Board of Directors declared a quarterly cash dividend of $
Stock Repurchase Program
In September 2022, the Board of Directors authorized a repurchase program of up to $
Shares Issued through the At-the-Market Equity Offering Program
During 2022, the Company sold approximately
Dividend Reinvestment Plan
The Company’s Dividend Reinvestment Plan (the “DRP”), among other things, provides stockholders with the opportunity to reinvest all or a portion of their cash dividends paid on the Company’s common stock in additional shares of its common stock, at a discount, determined in the Company’s discretion, of up to
F-32
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED)
Stock Based Compensation
The Company’s 2022, 2019 and 2016 Incentive Plans (collectively, the “Plans”) permit the Company to grant, among other things, stock options, restricted stock, RSUs, performance share awards and dividend equivalent rights and any one or more of the foregoing to its employees, officers, directors and consultants. A maximum of
The following details the shares subject to awards that are outstanding under the Plans as of December 31, 2022:
2022 | 2019 | 2016 | ||||
| Incentive Plan (a)(b) |
| Incentive Plan (c) |
| Incentive Plan (c) | |
Restricted stock | — | | | |||
RSUs | | | — | |||
Totals | | | |
| (a) | This plan was approved by Company’s stockholders in June 2022. |
| (b) | On January 5, 2023, |
| (c) |
For accounting purposes, the restricted stock is not included in the shares shown as outstanding on the balance sheet until they vest; however, dividends are paid on the unvested shares. The restricted stock grants are charged to General and administrative expense over the respective vesting periods based on the market value of the common stock on the grant date. Unless earlier forfeited because the participant’s relationship with the Company terminated, unvested restricted stock awards vest
The following table reflects the activities involving RSUs:
| 2022 | 2021 | 2020 | 2019 | 2018 | ||||||
RSUs granted (a) | | | | | | ||||||
RSUs vested | — | — | — | | (b) | | (c) | ||||
RSUs forfeited (d) | — | — | — | | | ||||||
RSUs outstanding | | | | — | — | ||||||
Vesting Date (e) (f) | 6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 |
(a) The shares underlying the RSUs are excluded from the shares shown as outstanding on the balance sheet until they have vested and been issued.
(b) Such shares were issued in August 2022.
(c) Such shares were issued in August 2021.
(d)
(e) Generally, the recipient must maintain a relationship with the Company during the applicable performance cycle.
(f) RSUs vest upon satisfaction of metrics related to average annual total stockholder return ("TSR Metric") and average annual return on capital ("ROC Metric"; together with the TSR Metric, the "Metrics") and are issued to the extent the Compensation Committee determines that the Metrics with respect to the vesting of such shares have been satisfied.
F-33
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED)
The specific metrics and other material terms and conditions of the RSUs are as follows:
Performance Criteria (a) | ||||||||
Year RSU Granted | Metric | Weight | Minimum | Maximum | ||||
2018 - 2020 (b) | ROC Metric (c) | Average annual of at least | Average annual of at least | |||||
TSR Metric (d) | Average annual of at least | Average annual of at least | ||||||
2021 - 2022 (e) (f) | ROC Metric (c) | Average annual of at least | Average annual of at least | |||||
TSR Metric (d) | Average annual of at least | Average annual of at least | ||||||
(a) If the average annual ROC or TSR falls between the applicable minimum and maximum performance criteria, a pro-rata portion of such units, as applicable, vest.
(b) Such RSUs are not entitled to voting or dividend rights.
(c) The ROC Metrics meet the definition of a performance condition. Fair value is based on the market value on the date of grant. For ROC Awards, the Company does not recognize expense when performance conditions are not expected to be met; such performance assumptions are reevaluated quarterly.
(d) The TSR Metrics meet the definition of a market condition. A third-party appraiser prepares a Monte Carlo simulation pricing model to determine the fair value of such awards. For these TSR awards, the per unit or share fair value was estimated using the following assumptions:
TSR Award Year |
| Expected |
| Dividend |
| Risk-Free |
| Expected Price |
|
2022 |
|
| |||||||
2021 |
|
| |||||||
2020 |
|
|
| (1) | Calculated based on the historical and implied volatility. |
(e) Such RSUs are (i) not entitled to voting rights and (ii) upon vesting, the holders receive an amount equal to the dividends that would have been paid on the underlying shares had such shares been outstanding during the three-year performance cycle.
(f) The Company accrued dividend equivalents for the 2022 and 2021 RSUs of $
As of December 31, 2022, based on performance and market assumptions, the fair value of the RSUs granted in 2022, 2021 and 2020 is $
F-34
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED)
The following is a summary of the activity of the equity incentive plans:
Year Ended December 31, | ||||||||||
| 2022 |
| 2021 |
| 2020 | |||||
Restricted stock grants: | ||||||||||
Number of shares | | | | |||||||
Average per share grant price | $ | | $ | | $ | | ||||
Deferred compensation to be recognized over vesting period | $ | | $ | | $ | | ||||
Number of non-vested shares: | ||||||||||
Non-vested beginning of the year | | | | |||||||
Grants |
| |
| |
| | ||||
Vested during the year |
| ( |
| ( |
| ( | ||||
Forfeitures |
| ( |
| ( |
| — | ||||
Non-vested end of the year |
| |
| |
| | ||||
RSU grants: | ||||||||||
Number of underlying shares | | | | |||||||
Average per share grant price | $ | | $ | | $ | | ||||
Deferred compensation to be recognized over vesting period | $ | | $ | | $ | | ||||
Number of non-vested shares: | ||||||||||
Non-vested beginning of the year | | | | |||||||
Grants | | | | |||||||
Vested during the year | ( | ( | ( | |||||||
Forfeitures | ( | — | ( | |||||||
Non-vested end of the year | | | | |||||||
Restricted stock and RSU grants (based on grant price): | ||||||||||
Weighted average per share value of non-vested shares | $ | | $ | | $ | | ||||
Value of stock vested during the year | $ | | $ | | $ | | ||||
Weighted average per share value of shares forfeited during the year | $ | | $ | | $ | | ||||
Total charge to operations: | ||||||||||
Outstanding restricted stock grants | $ | | $ | | $ | | ||||
Outstanding RSUs | | | | |||||||
Total charge to operations | $ | | $ | | $ | | ||||
As of December 31, 2022, total compensation costs of $
F-35
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 13—OTHER INCOME
Settlement of the Round Rock Guaranty Litigation
On April 15, 2022, the Company received $
Insurance Recoveries on Hurricane Casualty
In 2020, a portion of a multi-tenanted building at the Company’s Lake Charles, Louisiana property was damaged due to Hurricane Laura. By February 2022, the Company had been reimbursed on its claim to the insurance carrier to cover, less the $
Lease Assignment Fee Income
In March 2021, the Company received $
Interest Income on Loan Receivable
In 2020, in connection with a sale of
NOTE 14—COMMITMENTS AND CONTINGENCIES
The Company maintains a non-contributory defined contribution pension plan covering eligible employees. Contributions by the Company are made through a money purchase plan, based upon a percent of the qualified employees’ total salary (subject to the maximum amount allowed by law). Pension expense approximated $
The Company is party to leases obligating it to provide tenant improvement allowances and various legal proceedings. Management believes these allowances and proceedings are routine, incidental to the operation of the Company’s business and that such allowance payments or proceedings will not have a material adverse effect upon the Company’s consolidated financial statements taken as a whole.
F-36
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 15—INCOME TAXES
The Company elected to be taxed as a REIT under the Internal Revenue Code, commencing with its taxable year ended December 31, 1983. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, the Company generally will not be subject to corporate level federal, state and local income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal, state and local income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for subsequent taxable years. It is management’s current intention to maintain the Company’s REIT status.
Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. As of December 31, 2022, tax returns for the calendar years 2019 through 2021 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions.
During 2022, 2021 and 2020, the Company did not incur any federal income tax expense. The Company does not have any deferred tax assets or liabilities at December 31, 2022 and 2021.
The approximate allocation of the distributions made to stockholders is as follows for the years indicated:
Year Ended December 31, | |||||||||
| 2022 |
| 2021 |
| 2020 | ||||
Ordinary income (a) | | % | | % | | % | |||
Capital gains | | | | ||||||
Return of capital | — | — | | ||||||
| % | | % | | % | ||||
| (a) | In 2022, 2021 and 2020, the ordinary income portion of the distributions are considered qualified REIT dividends and will be taxed at a rate reduced by up to 20% pursuant to Internal Revenue Code Section 199A. |
The Company treats depreciation expense, straight-line rent adjustments and certain other items differently for tax purposes than for financial reporting purposes. Therefore, its taxable income and dividends paid deduction differs from its financial statement income.
The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
| 2022 |
| 2021 |
| 2020 | ||||
Estimate | Actual | Actual | |||||||
Dividends declared | $ | | $ | | $ | | |||
Dividend reinvestment plan (a) |
| |
| |
| | |||
| |
| |
| | ||||
Less: Spillover dividends designated to following year (b) | — | ( | ( | ||||||
Less: Return of capital | — | — | ( | ||||||
Plus: Dividends designated from prior year | | | | ||||||
Plus: Dividends designated from following year |
| |
| — |
| — | |||
Dividends paid deduction | $ | | $ | | $ | | |||
| (a) | Reflects the discount on common stock purchased through the dividend reinvestment plan of |
| (b) | A portion of the dividend paid in January 2022 and the entire dividend paid in January 2021 are considered 2022 and 2021 dividends, respectively, as such dividends were in excess of the Company’s earnings and profits during 2021 and 2020, respectively. |
F-37
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2022
NOTE 16—SUBSEQUENT EVENTS
Subsequent events have been evaluated and, except as previously disclosed, there were no other events relative to the consolidated financial statements that require additional disclosure.
NOTE 17—QUARTERLY FINANCIAL DATA (Unaudited):
(In Thousands, Except Per Share Data)
Quarter Ended | Total | |||||||||||||||
2022 |
| March 31 |
| June 30 |
| Sept. 30 |
| Dec. 31 |
| For Year | ||||||
Total revenues (a) | $ | | $ | | $ | | $ | | $ | | ||||||
Gain on sale of real estate, net | $ | | $ | | $ | | $ | — | $ | | ||||||
Net income (b) | $ | | $ | | $ | | $ | | $ | | ||||||
Net income attributable to One Liberty Properties, Inc. (b) | $ | | $ | | $ | | $ | | $ | | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic |
| |
| |
| |
| | | |||||||
Diluted |
| |
| |
| |
| | | |||||||
Net income per common share attributable to common stockholders: | ||||||||||||||||
Basic | $ | | $ | | $ | | $ | | $ | | (c) | |||||
Diluted | $ | | $ | | $ | | $ | | $ | | (c) | |||||
Quarter Ended | Total |
| ||||||||||||||
2021 |
| March 31 |
| June 30 |
| Sept. 30 |
| Dec. 31 |
| For Year |
| |||||
Total revenues | $ | | $ | | $ | | $ | | $ | | ||||||
Gain on sale of real estate, net | $ | — | $ | | $ | | $ | | $ | | ||||||
Net income | $ | | $ | | $ | | $ | | $ | | ||||||
Net income attributable to One Liberty Properties, Inc. | $ | | $ | | $ | | $ | | $ | | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic |
| |
| |
| | | | ||||||||
Diluted |
| |
| |
| | | | ||||||||
Net income per common share attributable to common stockholders: | ||||||||||||||||
Basic | $ | | $ | | $ | | $ | | $ | | (a) | |||||
Diluted | $ | | $ | | $ | | $ | | $ | | (a) | |||||
| (a) | Includes $ |
| (b) | Includes $ |
| (c) | Calculated on weighted average shares outstanding for the year. |
F-38
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Schedule III—Consolidated Real Estate and Accumulated Depreciation
December 31, 2022
(Amounts in Thousands)
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2022 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Health & Fitness |
| Tucker, GA | $ | — | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
| 1988 |
| 2002 | ||||||||
Health & Fitness |
| Hamilton, OH |
| |
| |
| |
| — |
| | | |
| |
| 2008 |
| 2011 | ||||||||||
Health & Fitness |
| Secaucus, NJ |
| |
| |
| |
| — |
| | | |
| |
| 1986 |
| 2012 | ||||||||||
Industrial |
| West Palm Beach, FL |
| — |
| |
| |
| |
| | | |
| |
| 1973 |
| 1998 | ||||||||||
Industrial |
| New Hyde Park, NY |
| |
| |
| |
| |
| | | |
| |
| 1960 |
| 1999 | ||||||||||
Industrial |
| Ronkonkoma, NY |
| |
| |
| |
| |
| | | |
| |
| 1986 |
| 2000 | ||||||||||
Industrial |
| Hauppauge, NY |
| |
| |
| |
| |
| | | |
| |
| 1982 |
| 2000 | ||||||||||
Industrial |
| Melville, NY |
| |
| |
| |
| |
| | | |
| |
| 1982 |
| 2003 | ||||||||||
Industrial |
| Saco, ME |
| |
| |
| |
| |
| | | |
| |
| 2001 |
| 2006 | ||||||||||
Industrial |
| Baltimore, MD |
| |
| |
| |
| — |
| | | |
| |
| 1960 |
| 2006 | ||||||||||
Industrial |
| Durham, NC |
| |
| |
| |
| |
| | | |
| |
| 1991 |
| 2011 | ||||||||||
Industrial |
| Pinellas Park, FL |
| |
| |
| |
| |
| | | |
| |
| 1995 |
| 2012 | ||||||||||
Industrial |
| Miamisburg, OH |
| — |
| |
| |
| |
| | | |
| |
| 1987 |
| 2012 | ||||||||||
Industrial |
| Fort Mill, SC |
| |
| |
| |
| |
| | | |
| |
| 1992 |
| 2013 | ||||||||||
Industrial |
| Indianapolis, IN |
| |
| |
| |
| — |
| | | |
| |
| 1997 |
| 2013 | ||||||||||
Industrial |
| Fort Mill, SC |
| |
| |
| |
| — |
| | | |
| |
| 1997 |
| 2013 | ||||||||||
Industrial |
| New Hope, MN |
| |
| |
| |
| |
| | | |
| |
| 1967 |
| 2014 | ||||||||||
Industrial |
| Louisville, KY |
| — |
| |
| |
| |
| | | |
| |
| 1974 |
| 2015 | ||||||||||
Industrial |
| Louisville, KY |
| — |
| |
| |
| — |
| | | |
| |
| 1974 |
| 2015 | ||||||||||
Industrial |
| McCalla, AL |
| |
| |
| |
| — |
| | | |
| |
| 2003 |
| 2015 | ||||||||||
Industrial |
| St. Louis, MO |
| |
| |
| |
| |
| | | |
| |
| 1969 |
| 2015 | ||||||||||
Industrial |
| Greenville, SC |
| |
| |
| |
| |
| | | |
| |
| 1997 |
| 2016 | ||||||||||
Industrial |
| Greenville, SC |
| |
| |
| |
| |
| | | |
| |
| 2000 |
| 2016 | ||||||||||
Industrial |
| El Paso, TX |
| |
| |
| |
| |
| | | |
| |
| 1997 |
| 2016 | ||||||||||
Industrial |
| Lebanon, TN |
| |
| |
| |
| |
| | | |
| |
| 1996 |
| 2016 | ||||||||||
Industrial |
| Huntersville, NC |
| |
| |
| |
| — |
| | | |
| |
| 2014 |
| 2017 | ||||||||||
Industrial |
| Pittston, PA |
| |
| |
| |
| |
| | | |
| |
| 1990 |
| 2017 | ||||||||||
Industrial |
| Ankeny, IA |
| |
| |
| |
| — |
| | | |
| |
| 2016 |
| 2017 | ||||||||||
Industrial |
| Memphis, TN |
| |
| |
| |
| — |
| | | |
| |
| 1979 |
| 2017 | ||||||||||
Industrial |
| Pennsburg, PA |
| |
| |
| |
| — |
| | | |
| |
| 1986 |
| 2018 | ||||||||||
Industrial |
| Plymouth, MN |
| |
| |
| |
| — |
| | | |
| |
| 1978 |
| 2018 | ||||||||||
Industrial |
| Englewood, CO |
| |
| |
| |
| — |
| | | |
| |
| 2013 |
| 2018 | ||||||||||
Industrial |
| Moorestown, NJ |
| |
| |
| |
| — |
| | | |
| |
| 1990 |
| 2018 | ||||||||||
Industrial | Moorestown, NJ | | | | | | | | | 1972 | 2018 | |||||||||||||||||||
Industrial | Bakersfield, CA | — | | | — | | | | | 1980 | 2018 | |||||||||||||||||||
Industrial | Green Park, MO | | | | — | | | | | 2008 | 2018 | |||||||||||||||||||
Industrial | Greenville, SC | — | | | | | | | | 2008 | 2018 | |||||||||||||||||||
Industrial | Nashville, TN | | | | — | | | | | 1974 | 2019 | |||||||||||||||||||
Industrial | Wauconda, IL | — | | | | | | | | 1998 | 2019 | |||||||||||||||||||
Industrial | Bensalem, PA | | | | | | | | | 1975 | 2019 | |||||||||||||||||||
Industrial | Chandler, AZ | | | | | | | | | 2004 | 2019 | |||||||||||||||||||
Industrial | LaGrange, GA | | | | — | | | | | 2013 | 2019 | |||||||||||||||||||
Industrial | Shakopee, MN | | | | | | | | | 1998 | 2019 | |||||||||||||||||||
F-39
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2022 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Industrial | Rincon, GA | $ | | $ | | $ | | $ | — | $ | | $ | | $ | | $ | | 1998 | 2019 | |||||||||||
Industrial |
| Chandler, AZ |
| — | | | | | | | | 2007 | 2019 | |||||||||||||||||
Industrial | Ashland, VA | | | | — | | | | | 2007 | 2020 | |||||||||||||||||||
Industrial | Lowell, AR | | | | — | | | | | 2017 | 2020 | |||||||||||||||||||
Industrial | Monroe, NC | | | | — | | | | | 2000 | 2021 | |||||||||||||||||||
Industrial | Lehigh Acres, FL | | | | — | | | | | 2002 | 2021 | |||||||||||||||||||
Industrial | Omaha, NE | — | | | — | | | | | 1988 | 2021 | |||||||||||||||||||
Industrial | Fort Myers, FL | | | | — | | | | | 2020 | 2022 | |||||||||||||||||||
Industrial | Dalton, GA | | | | — | | | | | 1996 | 2022 | |||||||||||||||||||
Industrial | Hillside, IL | — | | | — | | | | | 2002 | 2022 | |||||||||||||||||||
Industrial | Lexington, KY | | | | — | | | | | 2001 | 2022 | |||||||||||||||||||
Industrial | Northwood, OH | | | | — | | | | | 1999 | 2022 | |||||||||||||||||||
Industrial | Northwood, OH | — | | | — | | | | | 2001 | 2022 | |||||||||||||||||||
Industrial | Joppa, MD |
| | | | | | | | | 1994 | 2014 | ||||||||||||||||||
Office | Brooklyn, NY |
| — | | | | | | | | 1973 | 1998 | ||||||||||||||||||
Other |
| Newark, DE |
| | | | | | | | | 1996 | 2003 | |||||||||||||||||
Other | Beachwood, OH | — | | — | | | — | | — | N/A | 2016 | |||||||||||||||||||
Restaurant | Hauppauge, NY | — | | | — | | | | | 1992 | 2005 | |||||||||||||||||||
Restaurant | Carrollton, GA | — | | | — | | | | | 1996 | 2012 | |||||||||||||||||||
Restaurant | Cartersville, GA | — | | | — | | | | | 1995 | 2012 | |||||||||||||||||||
Restaurant | Kennesaw, GA | — | | | — | | | | | 1989 | 2012 | |||||||||||||||||||
Restaurant | Lawrenceville, GA | — | | | — | | | | | 1988 | 2012 | |||||||||||||||||||
Restaurant | Concord, NC | | | | — | | | | | 2000 | 2013 | |||||||||||||||||||
Restaurant | Myrtle Beach, SC | | | | — | | | | | 1978 | 2013 | |||||||||||||||||||
Restaurant | Greensboro, NC | — | | | — | | | | | 1983 | 2013 | |||||||||||||||||||
Restaurant | Richmond, VA | — | | | — | | | | | 1983 | 2013 | |||||||||||||||||||
Restaurant | Indianapolis, IN | — | | | — | | | | | 1982 | 2014 | |||||||||||||||||||
Retail | Seattle, WA | — | | | | | | | | 1986 | 1987 | |||||||||||||||||||
Retail | Rosenberg, TX | — | | | | | | | | 1994 | 1995 | |||||||||||||||||||
Retail | Ft. Myers, FL | — | | | | | | | | 1995 | 1996 | |||||||||||||||||||
Retail | Selden, NY | | | | | | | | | 1997 | 1999 | |||||||||||||||||||
Retail | Batavia, NY | — | | | — | | | | | 1998 | 1999 | |||||||||||||||||||
Retail | Champaign, IL | — | | | | | | | | 1985 | 1999 | |||||||||||||||||||
Retail | El Paso, TX | | | | | | | | | 1974 | 2000 | |||||||||||||||||||
Retail | Somerville, MA | — | | | | | | | | 1993 | 2003 | |||||||||||||||||||
Retail | Hyannis, MA | — | | | — | | | | | 1998 | 2008 | |||||||||||||||||||
Retail | Marston Mills, MA | — | | | — | | | | | 1998 | 2008 | |||||||||||||||||||
Retail | Everett, MA | — | | — | — | | — | | — | N/A | 2008 | |||||||||||||||||||
Retail | Kennesaw, GA | | | | | | | | | 1995 | 2008 | |||||||||||||||||||
Retail | Royersford, PA | | | | | | | | | 2001 | 2010 | |||||||||||||||||||
Retail | Monroeville, PA | — | | | — | | | | | 1994 | 2010 | |||||||||||||||||||
Retail | Bolingbrook, IL | — | | | | | | | | 2001 | 2011 | |||||||||||||||||||
Retail | Crystal Lake, IL | — | | | | | | | | 1997 | 2011 | |||||||||||||||||||
Retail | Lawrence, KS | — | | | | | | | | 1915 | 2012 | |||||||||||||||||||
Retail | Greensboro, NC | — | | | | | | | | 2002 | 2014 | |||||||||||||||||||
Retail |
| Highlands Ranch, CO |
|
| — | | | | | | | | 1995 | 2014 | ||||||||||||||||
Retail |
| Woodbury, MN |
|
| | | | — | | | | | 2006 | 2014 | ||||||||||||||||
Retail |
| Cuyahoga Falls, OH |
|
| | | | — | | | | | 2004 | 2016 | ||||||||||||||||
Retail |
| Hilliard, OH |
|
| | | | — | | | | | 2007 | 2016 | ||||||||||||||||
Retail |
| Port Clinton, OH |
|
| | | | — | | | | | 2005 | 2016 | ||||||||||||||||
Retail |
| South Euclid, OH |
|
| | | | | | | | | 1975 | 2016 | ||||||||||||||||
F-40
Cost | ||||||||||||||||||||||||||||||
Capitalized | Gross Amount at Which Carried | |||||||||||||||||||||||||||||
Initial Cost to Company | Subsequent to | at December 31, 2022 | ||||||||||||||||||||||||||||
Building and | Acquisition | Building & | Accumulated | Date of | Date | |||||||||||||||||||||||||
Type |
| Location |
| Encumbrances |
| Land |
| Improvements |
| Improvements |
| Land |
| Improvements |
| Total |
| Depreciation (1) |
| Construction |
| Acquired | ||||||||
Retail |
| St Louis Park, MN |
| $ | — | $ | | $ | | $ | | $ | | $ | | $ | | $ | | 1962 | 2016 | |||||||||
Retail |
| Deptford, NJ |
|
| | | | | | | | | 1981 | 2012 | ||||||||||||||||
Retail |
| Cape Girardeau, MO |
|
| | | | — | | | | | 1994 | 2012 | ||||||||||||||||
Retail |
| Littleton, CO |
|
| | | | | | | | | 1985 | 2015 | ||||||||||||||||
Retail-Furniture |
| Duluth, GA |
|
| — | | | | | | | | 1987 | 2006 | ||||||||||||||||
Retail-Furniture |
| Wichita, KS |
|
| — | | | | | | | | 1996 | 2006 | ||||||||||||||||
Retail-Furniture |
| Lexington, KY |
|
| — | | | | | | | | 1999 | 2006 | ||||||||||||||||
Retail-Furniture |
| Bluffton, SC |
|
| — | | | | | | | | 1994 | 2006 | ||||||||||||||||
Retail-Furniture |
| Amarillo, TX |
|
| — | | | | | | | | 1996 | 2006 | ||||||||||||||||
Retail-Furniture |
| Austin, TX |
|
| — | | | | | | | | 2001 | 2006 | ||||||||||||||||
Retail-Furniture |
| Tyler, TX |
|
| — | | | | | | | | 2001 | 2006 | ||||||||||||||||
Retail-Furniture |
| Newport News, VA |
|
| — | | | | | | | | 1995 | 2006 | ||||||||||||||||
Retail-Furniture |
| Richmond, VA |
|
| — | | | | | | | | 1979 | 2006 | ||||||||||||||||
Retail-Furniture |
| Virginia Beach, VA |
|
| — | | | | | | | | 1995 | 2006 | ||||||||||||||||
Retail-Furniture |
| Gurnee, IL |
|
| — | | | — | | | | | 1994 | 2006 | ||||||||||||||||
Retail-Furniture |
| Naples, FL |
|
| | | | | | | | | 1992 | 2008 | ||||||||||||||||
Retail-Office Supply |
| Lake Charles, LA (2)(3) |
|
| — | | | | | | | | 1998 | 2002 | ||||||||||||||||
Retail-Office Supply |
| Chicago, IL (3) |
|
| | | | — | | | | | 1994 | 2008 | ||||||||||||||||
Retail-Office Supply |
| Cary, NC (3) |
|
| | | | — | | | | | 1995 | 2008 | ||||||||||||||||
Retail-Office Supply |
| Eugene, OR (3) |
|
| | | | — | | | | | 1994 | 2008 | ||||||||||||||||
Retail-Office Supply |
| El Paso, TX (3) |
|
| | | | — | | | | | 1993 | 2008 | ||||||||||||||||
Theater |
| Greensboro, NC |
|
| — | — | | | — | | | | 1999 | 2004 | ||||||||||||||||
Theater |
| Indianapolis, IN |
|
| | | | | | | | | 1997 | 2014 | ||||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||
Note 1—Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from to
Note 2— Amounts for this property’s building and improvements and accumulated depreciation are shown net of $
Note 3— These
F-41
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
Notes to Schedule III
Consolidated Real Estate and Accumulated Depreciation
(a) Reconciliation of “Real Estate and Accumulated Depreciation”
(Amounts in Thousands)
Year Ended December 31, | |||||||||
| 2022 |
| 2021 |
| 2020 | ||||
Investment in real estate: | |||||||||
Balance, beginning of year | $ | | $ | | $ | | |||
Addition: Land, buildings and improvements |
| |
| |
| ||||
Deduction: Properties sold | ( | ( | ( | ||||||
Deduction: Property held-for-sale | — | ( | — | ||||||
Deduction: Impairment due to casualty loss |
| — |
| — |
| ( | |||
Balance, end of year | $ | | $ | | $ | | |||
(b) | |||||||||
Accumulated depreciation: | |||||||||
Balance, beginning of year | $ | | $ | | $ | | |||
Addition: Depreciation |
| |
| |
| ||||
Deduction: Accumulated depreciation related to properties sold |
| ( |
| ( |
| ( | |||
Deduction: Accumulated depreciation related to property held-for-sale | — | ( | — | ||||||
Deduction: Impairment due to casualty loss | — | — | ( | ||||||
Balance, end of year | $ | | $ | | $ | | |||
| (b) | At December 31, 2022, the aggregate cost for federal income tax purposes is approximately $ |
F-42
EXHIBIT 10.16
RESTRICTED STOCK AWARD AGREEMENT
RESTRICTED STOCK AWARD AGREEMENT, dated as of January ___, 2023 (the “Grant Date”), by and between One Liberty Properties, Inc., a Maryland corporation, having its principal place of business at 60 Cutter Mill Road, Great Neck, New York 11021 (the “Company”) and the person named on the signature page of this Agreement (“Holder”).
W I T N E S S E T H
A.The Board of Directors of the Company adopted, and the stockholders of the Company approved, the One Liberty Properties, Inc. 2022 Incentive Plan, a copy of which is made a part hereof (the “Plan”);
B.The Holder acknowledges that he or she has previously received a copy of the Plan;
C.The Compensation Committee of the Board of Directors (“Committee”) has approved an award of restricted shares of the Company’s common stock, $1.00 par value per share (the “Restricted Stock”) to the Holder, all in accordance with the terms and conditions of the Plan and this Agreement; and
D.Unless otherwise defined herein, the defined terms used in this Agreement shall have the meanings set forth in the Plan.
NOW THEREFORE, in consideration of the foregoing and the mutual promises herein contained, the Company and the Holder hereby agree as follows:
“The transferability of these shares is subject to the terms and conditions of the One Liberty Properties, Inc. 2022 Incentive Plan and to the terms and conditions of an Agreement entered into between the owner of these shares and One Liberty Properties, Inc. Copies of the Plan and the Agreement are on file at the offices of the Company.”
(b) On the Vesting Date, (i) the Period of Restriction shall terminate, (ii) the Restricted Stock shall vest and be delivered to the Holder and (iii) Retained Distributions (as defined in Section 5), if any, with respect to the Restricted Stock shall vest and be delivered (and in the case of subparagraphs (ii) or (iii), if the Restricted Stock or Retained Distributions are in uncertificated form, made available by the Transfer Agent) to Holder.
5.Rights During Period of Restriction. During the Period of Restriction, if the Restricted Stock has not been forfeited, Holder will have the right to vote the Restricted Stock, to receive and retain dividends and distributions paid or distributed on the Restricted Stock by the Company in the ordinary course of its business as a real estate investment trust and to exercise all other rights, powers and privileges of a holder of the Company’s Shares (as defined in the Plan) with respect to the Restricted Stock; except that (a) the Holder will not be entitled to delivery of the stock certificate representing the Restricted Stock until the Vesting Date, (b) the Company (either directly, or indirectly through the Transfer Agent), will retain custody of the Restricted Stock until the Vesting Date, (c) other than regular and special distributions paid by the Company in the ordinary course of its business as a real estate investment trust, the Company will retain custody of all distributions made or declared with respect to the Restricted Stock (the “Retained Distributions”) until the Vesting Date, and such Retained Distributions shall not vest or bear interest or be segregated in a separate account, (d) the Holder may not sell, assign, transfer, pledge, encumber or dispose of the Restricted Stock or any Retained Distributions or his or her interest in any of them until the Vesting Date, and (e) a breach of any restrictions, terms or conditions provided herein or in the Plan will cause a forfeiture of the Restricted Stock and any Retained Distributions with respect thereto.
6.Forfeiture. In the event that during the Period of Restriction the Holder ceases to be a Participant for any reason other than Holder’s death, Disability, Retirement or a Change in Control, then the Holder’s rights to the Restricted Stock and to any Retained Distributions, shall be forfeited, the Company shall transfer the certificate representing (or if the Restricted Stock is issued in uncertificated form, shall instruct the Transfer Agent to transfer) the Restricted Stock to the Company and the Holder shall not have any rights whatsoever (including the right to receive any dividends and voting rights) with respect to the Restricted Stock and the Retained Distributions.
7.Changes in Status as a Participant. Nothing contained in this Agreement shall interfere in any way with the right of the Company, its Subsidiaries or affiliates to terminate the Holder’s status as a Participant.
8.Pledge, Sale Assignment, Etc. Holder shall not permit the Restricted Stock to be subject to anticipation, alienation, sale, assignment, hypothecation, pledge, exchange, transfer, encumbrance or charge and any attempt to anticipate, alienate, sell, assign, hypothecate, pledge, exchange, transfer, encumber or charge shall be deemed void by the Company, and the Committee may, at its sole discretion cause the Restricted Stock to be forfeited upon such event. No right or benefit hereunder shall in any manner be liable for or subject to the debts, contracts, liabilities or torts of the Holder.
9.Stock Registration. The Holder acknowledges that the Restricted Stock has been registered under the Securities Act of 1933, as amended and the rules and regulations promulgated thereunder (collectively, the “Securities Act”), pursuant to a Registration Statement on Form S-8, and that until such time as the Period of Restriction has been satisfied or accelerated, the Restricted Stock may not be sold, assigned, transferred, pledged, exchanged, encumbered or disposed of, except pursuant to the Securities Act and the rules and regulations of any securities exchange or association on which the Shares may be listed or quoted.
10.Board’s Authority. The execution and delivery by the Company of this Agreement shall not be construed as creating any limitations on the power of the Board of Directors to adopt such other incentive arrangements as it may deem desirable, including without limitation the granting of stock options and the awarding of stock and cash otherwise than under the Plan, and such arrangements may be either generally applicable or applicable only in specific cases.
11.Section 83(b) Election. The Participant acknowledges that the Participant may make an election with the Internal Revenue Service under Section 83(b) of the Code, but only within 30 days following the date on which the Restricted Stock is granted. The Company cannot and does not provide tax advice, and encourages the Participant to promptly consult with a tax advisor about the consequences and advisability of making a Section 83(b) Election.
12.No Segregation. Neither the Company nor any Subsidiary shall be required to segregate any cash or Shares which may at any time be represented by awards under the Plan and the Plan shall constitute an “unfunded” plan of the Company. Neither the Company nor any Subsidiary shall by any provisions of the Plan be deemed a trustee of any Shares or any other property, and the liabilities of the Company and any Subsidiary to the Holder pursuant to the Plan shall be those of a debtor pursuant to such contract obligations as are created by or pursuant to the Plan and this Agreement and the rights of the Holder or his/her beneficiary under the Plan shall be limited to those of a general creditor of the Company or the applicable Subsidiary, as the case may be.
13.Clawback Policy. The Participant acknowledges and agrees that the grant of the Restricted Stock and the payment of dividends thereon is subject to the applicable provisions of any claw-back policy implemented by the Company, whether implemented prior to or after the grant of such Restricted Stock.
IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day and year first above written.
ONE LIBERTY PROPERTIES, INC.
By: __________________
David W. Kalish
Senior Vice President and Chief
Financial Officer
Name of Holder | Number of Shares of Restricted Stock Awarded to Holder |
| |
_____________________
Signature of Holder
_____________________
Holder’s Address
___________________________
Holder’s Social Security Number
EXHIBIT 21.1
SUBSIDIARIES OF THE COMPANY
Company |
| State of Organization |
OLP Greenwood Village, Colorado, Inc. | | Colorado |
OLP 4809 Louisville LLC | | Delaware |
OLP 6305 Northwood OH LLC | | Delaware |
OLP 6507 Northwood OH LLC | | Delaware |
OLP 6609 Grand LLC | | Delaware |
OLP Air Trans Road TN LLC | | Delaware |
OLP Ankeny IA LLC | | Delaware |
OLP Ann Arbor LLC | | Delaware |
OLP Ashland VA LLC | | Delaware |
OLP Athens LLC | | Delaware |
OLP Bakersfield CA LLC | | Delaware |
OLP Battleground Avenue Greensboro LLC | | Delaware |
OLP Beachwood OH LLC | | Delaware |
OLP Bensalem PA LLC | | Delaware |
OLP Boling Brook LLC | | Delaware |
OLP CEC Indianapolis LLC | | Delaware |
OLP Cape Girardeau LLC | | Delaware |
OLP Cary LLC | | Delaware |
OLP Chandler AZ LLC | | Delaware |
OLP Chicago LLC | | Delaware |
OLP Clemmons LLC | | Delaware |
OLP Concord LLC | | Delaware |
OLP Cottman PA LLC | | Delaware |
OLP Dalton GA LLC | | Delaware |
OLP Delaware Street Chandler AZ LLC | | Delaware |
OLP Delport St Louis LLC | | Delaware |
OLP Deptford LLC | | Delaware |
OLP El Paso I, LLC | | Delaware |
OLP Englewood CO LLC | | Delaware |
OLP Eugene LLC | | Delaware |
OLP Farmington Avenue CT LLC | | Delaware |
OLP Fort Bend Manager LLC | | Delaware |
OLP Fort Mill LLC | | Delaware |
OLP Glen Moorestown NJ LLC | | Delaware |
OLP Global Fort Myers FL LLC | | Delaware |
OLP Green Park MO LLC | | Delaware |
OLP Greensboro LLC | | Delaware |
OLP Greensboro Wendover LLC | | Delaware |
OLP Greenville Brozzini 1 LLC | | Delaware |
OLP Greenville Brozzini 3 LLC | | Delaware |
OLP Havertportfolio GP LLC | | Delaware |
OLP Havertportfolio LP | | Delaware |
OLP Haverty’s LLC | | Delaware |
OLP Highlands Ranch LLC | | Delaware |
OLP Hillside IL LLC | | Delaware |
OLP Houston Pet Store LLC | | Delaware |
OLP Hudson Road MN LLC | | Delaware |
OLP Huntersville NC LLC | | Delaware |
OLP Hyannis LLC | | Delaware |
OLP Indianapolis LLC | | Delaware |
OLP Jennings Louisville LLC | | Delaware |
OLP Kennesaw LLC | | Delaware |
OLP LaGrange GA LLC | | Delaware |
OLP Lakemoor IL LLC | | Delaware |
OLP Lakewood Manager LLC | | Delaware |
OLP Lawrence LLC | | Delaware |
OLP Lebanon TN LLC | | Delaware |
Company |
| State of Organization |
OLP Lehigh Acres FL LLC | | Delaware |
OLP Lexington KY LLC | | Delaware |
OLP Lowell AR LLC | | Delaware |
OLP Maine LLC | | Delaware |
OLP Manahawkin LLC | | Delaware |
OLP-MCB Cape Girardeau LLC | | Delaware |
OLP-MCB Clemmons LLC | | Delaware |
OLP-MCB Deptford, LLC | | Delaware |
OLP-MCB Philly-Cottman JV LLC | | Delaware |
OLP-MCB WAG JV, LLC | | Delaware |
OLP McCalla LLC | | Delaware |
OLP McKees Rock PA LLC | | Delaware |
OLP Miller Fort Bend LLC | | Delaware |
OLP Miller Lakewood JV LLC | | Delaware |
OLP Monroe NC LLC | | Delaware |
OLP Moorestown NJ LLC | | Delaware |
OLP Myrtle Beach LLC | | Delaware |
OLP Naples LLC | | Delaware |
OLP Nashville TN LLC | | Delaware |
OLP New Hope LLC | | Delaware |
OLP Newark, LLC | | Delaware |
OLP NTE Fort Mill LLC | | Delaware |
OLP-OD LLC | | Delaware |
OLP Omaha NE LLC | | Delaware |
OLP Pennsburg PA LLC | | Delaware |
OLP Pittston PA LLC | | Delaware |
OLP Plymouth MN LLC | | Delaware |
OLP Richmond-Broad LLC | | Delaware |
OLP Rincon GA LLC | | Delaware |
OLP River Crossing Atlanta LLC | | Delaware |
OLP Savannah LLC | | Delaware |
OLP Savannah JV Member II LLC | | Delaware |
OLP Shakopee MN LLC | | Delaware |
OLP South Milwaukee Manager LLC | | Delaware |
OLP St Louis Park MN LLC | | Delaware |
OLP Sunland Park Drive LLC | | Delaware |
OLP Theater Indianapolis LLC | | Delaware |
OLP Turningstone Greenville SC LLC | | Delaware |
OLP Wauconda IL LLC | | Delaware |
OLP West Hartford LLC | | Delaware |
OLP Wheaton IL LLC | | Delaware |
OLP Wyoming Springs LLC | | Delaware |
OLP Zero Northwood OH LLC | | Delaware |
OLP Ft. Myers, Inc. | | Florida |
OLP Palm Beach, Inc. | | Florida |
OLP Pinellas Park LLC | | Florida |
OLP Apple Kennesaw LLC | | Georgia |
OLP Carrollton LLC | | Georgia |
OLP Cartersville LLC | | Georgia |
OLP Lawrenceville LLC | | Georgia |
OLP Tucker, LLC | | Georgia |
Gurnee Real Estate Owners LLC | | Illinois |
OLP Champaign, Inc. | | Illinois |
OLP Crystal Lake LLC | | Illinois |
OLP Niles LLC | | Illinois |
OLP Lake Charles, LLC | | Louisiana |
OLP Baltimore LLC | | Maryland |
OLP Baltimore MD, Inc. | | Maryland |
OLP Fashion Court LLC | | Maryland |
Company |
| State of Organization |
OLP-MCB Fashion Court Joppa JV LLC | | Maryland |
OLP Everett LLC | | Massachusetts |
OLP Marston Mass LLC | | Massachusetts |
OLP Somerville, LLC | | Massachusetts |
OLP Kansas City LLC | | Missouri |
OLP Secaucus LLC | | New Jersey |
Elpans LLC | | New York |
OLP Batavia, Inc. | | New York |
OLP Hauppauge, LLC | | New York |
OLP Marcus Drive, LLC | | New York |
OLP New Hyde Park, Inc. | | New York |
OLP Rabro Drive Corp. | | New York |
OLP Ronkonkoma, LLC | | New York |
OLP Selden, Inc. | | New York |
OLP Veterans Highway LLC | | New York |
OLP Durham LLC | | North Carolina |
OLP Columbus, Inc. | | Ohio |
OLP Cuyahoga Falls LLC | | Ohio |
OLP Hilliard LLC | | Ohio |
OLP LAF Hamilton LLC | | Ohio |
OLP Miamisburg LLC | | Ohio |
OLP Port Clinton LLC | | Ohio |
OLP South Euclid LLC | | Ohio |
OLP Lakeview LP | | Pennsylvania |
OLP Monroeville LP | | Pennsylvania |
OLP PA Monroeville LLC | | Pennsylvania |
OLP Pawendy I LLC | | Pennsylvania |
OLP Pawendy LP | | Pennsylvania |
OLP-MCB Philadelphia I LLC | | Pennsylvania |
OLP-MCB Philly-Cottman LP | | Pennsylvania |
OLP Royersford LLC | | Pennsylvania |
OLP Tomlinson LLC | | Pennsylvania |
OLP Knoxville LLC | | Tennessee |
OLP El Paso, Inc. | | Texas |
OLP El Paso I, LP | | Texas |
OLP Haskins El Paso TX LLC | | Texas |
OLP Houston Guitars LLC | | Texas |
OLP Houston Pets LLC | | Texas |
OLP South Highway Houston, Inc. | | Texas |
OLP Texas, Inc. | | Texas |
OLP Onalaska LLC | | Wisconsin |
EXHIBIT 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
(1) Registration Statement (Form S-3 No. 333-232125) of One Liberty Properties, Inc.,
(2) Registration Statement (Form S-3 No. 333-237241) of One Liberty Properties, Inc.,
(3) Registration Statement (Form S-8 No. 333-265522) pertaining to the One Liberty Properties, Inc. 2022 Incentive Plan,
(4) Registration Statement (Form S-8 No. 333-232126) pertaining to the One Liberty Properties, Inc. 2019 Incentive Plan, and
(5) Registration Statement (Form S-8 No. 333-212935) pertaining to the One Liberty Properties, Inc. 2016 Incentive Plan;
of our report dated March 14, 2023, with respect to the consolidated financial statements of One Liberty Properties, Inc. included in this Annual Report (Form 10-K) of One Liberty Properties, Inc. for the year ended December 31, 2022.
/s/ Ernst & Young LLP
New York, New York
March 14, 2023
Exhibit 31.1
CERTIFICATION
I, Patrick J. Callan, Jr., certify that:
1. I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2022 of One Liberty Properties, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 14, 2023 | /s/ PATRICK J. CALLAN, JR. |
| Patrick J. Callan, Jr. |
| President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, David W. Kalish, certify that:
1. I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2022 of One Liberty Properties, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 14, 2023 | /s/ DAVID W. KALISH |
| David W. Kalish |
| Senior Vice President and Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
The undersigned, Patrick J. Callan, Jr., does hereby certify to his knowledge, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based upon a review of the Annual Report on Form 10-K for the year ended December 31, 2022 of One Liberty Properties, Inc. (“the Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”):
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: March 14, 2023 | /s/ PATRICK J. CALLAN, JR. |
| Patrick J. Callan, Jr. |
| President and Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION OF SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
The undersigned, David W. Kalish, does hereby certify to his knowledge, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based upon a review of the Annual Report on Form 10-K for the year ended December 31, 2022 of One Liberty Properties, Inc. (“the Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”):
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: March 14, 2023 | /s/ DAVID W. KALISH |
| David W. Kalish |
| Senior Vice President and Chief Financial Officer |
CONSOLIDATED BALANCE SHEETS - USD ($) |
Dec. 31, 2022 |
Dec. 31, 2021 |
||
|---|---|---|---|---|
| Real estate investments, at cost | ||||
| Land | $ 181,805,000 | $ 180,183,000 | ||
| Buildings and improvements | 697,791,000 | 657,458,000 | ||
| Total real estate investments, at cost | 879,596,000 | 837,641,000 | ||
| Less accumulated depreciation | 173,143,000 | 160,664,000 | ||
| Real estate investments, net | 706,453,000 | 676,977,000 | ||
| Property held-for-sale | 1,270,000 | |||
| Investment in unconsolidated joint ventures | 10,400,000 | 10,172,000 | ||
| Cash and cash equivalents | 6,718,000 | 16,164,000 | ||
| Unbilled rent receivable | 16,079,000 | 14,330,000 | ||
| Unamortized intangible lease assets, net | 19,841,000 | 20,694,000 | ||
| Escrow, deposits and other assets and receivables | 23,764,000 | 13,346,000 | ||
| Total assets | [1] | 783,255,000 | 752,953,000 | |
| Liabilities: | ||||
| Mortgages payable, net of $0,000 and $3,316 of deferred financing costs, respectively | 405,162,000 | 396,344,000 | ||
| Line of credit, net of $000 and $216 of deferred financing costs, respectively | 21,068,000 | 11,484,000 | ||
| Dividends payable | 9,693,000 | 9,448,000 | ||
| Accrued expenses and other liabilities | 19,270,000 | 18,992,000 | ||
| Unamortized intangible lease liabilities, net | 11,125,000 | 10,407,000 | ||
| Total liabilities | [1] | 466,318,000 | 446,675,000 | |
| Commitments and contingencies | ||||
| One Liberty Properties, Inc. stockholders' equity: | ||||
| Preferred stock, $1 par value; 12,500 shares authorized; none issued | ||||
| Common stock, $1 par value; 50,000 shares authorized; 00,000 and 20,239 shares issued and outstanding | 20,362,000 | 20,239,000 | ||
| Paid-in capital | 325,895,000 | 322,793,000 | ||
| Accumulated other comprehensive income (loss) | 1,810,000 | (1,513,000) | ||
| Distributions in excess of net income | (32,102,000) | (36,187,000) | ||
| Total One Liberty Properties, Inc. stockholders' equity | 315,965,000 | 305,332,000 | ||
| Non-controlling interests in consolidated joint ventures | [1] | 972,000 | 946,000 | |
| Total equity | 316,937,000 | 306,278,000 | ||
| Total liabilities and equity | $ 783,255,000 | $ 752,953,000 | ||
| ||||
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) shares in Thousands, $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
||
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) | $ 1 | $ 1 | ||
| Preferred stock, shares authorized | 12,500 | 12,500 | ||
| Preferred stock, shares issued | 0 | 0 | ||
| Common stock, par value (in dollars per share) | $ 1 | $ 1 | ||
| Common stock, shares authorized | 50,000 | 50,000 | ||
| Common stock, shares issued | 20,362 | 20,239 | ||
| Common stock, shares outstanding | 20,362 | 20,239 | ||
| Land | $ 181,805 | $ 180,183 | ||
| Buildings and improvements | 697,791 | 657,458 | ||
| Accumulated depreciation | 173,143 | 160,664 | ||
| Non-controlling interests in consolidated joint ventures | [1] | 972 | 946 | |
| Line of Credit | ||||
| Deferred financing costs | 732 | 216 | ||
| Mortgages payable | ||||
| Deferred financing costs | 3,355 | 3,316 | ||
| Consolidated Joint Venture-VIEs | ||||
| Land | 10,365 | 10,365 | ||
| Buildings and improvements | 17,870 | 18,472 | ||
| Accumulated depreciation | 5,670 | 4,957 | ||
| Other assets | 3,518 | 3,580 | ||
| Real estate debt, net | 18,500 | 19,193 | ||
| Other liabilities | 1,135 | 1,350 | ||
| Non-controlling interests in consolidated joint ventures | 972 | 946 | ||
| Consolidated Joint Venture-VIEs | Mortgages payable | ||||
| Deferred financing costs | $ 152 | $ 195 | ||
| ||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
| Net income | $ 42,253 | $ 39,034 | $ 27,413 |
| Other comprehensive income | |||
| Net unrealized gain (loss) on derivative instruments | 3,325 | 3,497 | (3,383) |
| Comprehensive income | 45,578 | 42,531 | 24,030 |
| Net income attributable to non-controlling interests | (76) | (177) | (6) |
| Adjustment for derivative instruments attributable to non-controlling interests | (2) | (8) | 4 |
| Comprehensive income attributable to One Liberty Properties, Inc. | $ 45,500 | $ 42,346 | $ 24,028 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) |
12 Months Ended |
|---|---|
|
Dec. 31, 2020
$ / shares
| |
| Distributions - common stock | |
| Cash | $ 1.46 |
| Stock | $ 0.34 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Reconciliation of cash, cash equivalents, and restricted cash | ||
| Cash and cash equivalents | $ 6,718 | $ 16,164 |
| Restricted cash included in escrow, deposits and other assets and receivables | 559 | 502 |
| Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ 7,277 | $ 16,666 |
ORGANIZATION AND BACKGROUND |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| ORGANIZATION AND BACKGROUND | |
| ORGANIZATION AND BACKGROUND | NOTE 1—ORGANIZATION AND BACKGROUND One Liberty Properties, Inc. (“OLP”) was incorporated in 1982 in Maryland. OLP is a self-administered and self-managed real estate investment trust (“REIT”). OLP acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial and retail properties, many of which are subject to long-term net leases. As of December 31, 2022, OLP owns 120 properties, including three properties owned by consolidated joint ventures and three properties owned by unconsolidated joint ventures. The 120 properties are located in 31 states.
|
SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| SIGNIFICANT ACCOUNTING POLICIES | |
| SIGNIFICANT ACCOUNTING POLICIES | NOTE 2—SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The consolidated financial statements include the accounts and operations of OLP, its wholly owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations. Segment Reporting Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment. Revenue Recognition Rental income includes the base rent that each tenant is required to pay in accordance with the terms of their respective leases reported over the non-cancelable term of the lease on a straight-line basis, if collectability is probable. On a quarterly basis, management reviews the tenant’s payment history and financial condition in determining, in its judgment, whether any accrued rental income and unbilled rent receivable balances applicable to a specific tenant is collectable. Any changes to the collectability of lease payments or unbilled rent receivables are recognized as a current period adjustment to rental revenue (see Note 3). NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Some leases provide for increases based on the Consumer Price Index or for additional contingent rental revenue in the form of percentage rents. The percentage rents are based upon the level of sales achieved by the lessee and are recognized once the required sales levels are reached. Some leases provide for an incentive for the lessee to sign a lease, such as a leasehold improvement allowance in which the Company reimburses the tenant for the construction of lessee assets. Such lease incentives are capitalized at lease commencement and recognized on a straight-line basis over the lease term as a reduction to rental income. A ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received. In 2020, due to the impact of the COVID-19 pandemic, rent concession agreements were executed with certain of the Company’s tenants. In accordance with the FASB Staff Q&A, Topic 842 and 840 – Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic, the Company elected to (i) not evaluate whether such COVID-19 pandemic related rent-relief is a lease modification under ASC 842 and (ii) treat each tenant rent deferral or forgiveness as if it were contemplated as part of the existing lease contract. The Company applied this accounting policy to those lease agreements, based on the type of concession provided to the tenant, where the revised cash flows was substantially the same or less than the original lease agreement (see Note 3). Many of the Company’s properties are subject to long-term net leases under which the tenant is typically responsible to pay directly to the vendor the real estate taxes, insurance, utilities and ordinary maintenance and repairs related to the property, and the Company is not the primary obligor with respect to such items. As a result, the revenue and expenses relating to these properties are recorded on a net basis. For certain properties, in addition to contractual base rent, the tenants pay their pro rata share of real estate taxes and operating expenses to the Company. The revenue and expenses associated with properties at which the Company is the primary obligor are generally recorded on a gross basis. During 2022, 2021 and 2020, the Company recorded reimbursements of expenses of $12,548,000, $10,938,000 and $10,512,000, respectively, which are included in Rental income, net in the accompanying consolidated statements of income. Gains and losses on the sale of real estate investments are recorded when the Company no longer holds a controlling financial interest in the entity which holds the real estate investment and the relevant revenue recognition criteria under GAAP have been met. Purchase Accounting for Acquisition of Real Estate In acquiring real estate, the Company evaluates whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, and if that requirement is met, the asset group is accounted for as an asset acquisition and not a business combination. Transaction costs incurred with such asset acquisitions are capitalized to real estate assets and depreciated over the respectful useful lives. The Company allocates the purchase price of real estate, including direct transaction costs applicable to an asset acquisition, among land, building, improvements and intangibles (e.g., the value of above, below and at-market leases, and origination costs associated with in-place leases and above or below-market mortgages assumed at the acquisition date). The value, as determined, is allocated to the gross assets acquired based on management’s determination of the relative fair values of these assets and liabilities. The Company assesses the fair value of the gross assets acquired based on available market information which utilize estimated cash flow projections; such inputs are categorized as Level 3 inputs in the fair value hierarchy. In determining fair value, factors considered by management include an evaluation of current market demand, market capitalization rates and discount rates, estimates of carrying costs (e.g., real estate taxes, insurance, other operating expenses), and lost rental revenue during the expected lease-up periods. Management NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) also estimates costs to execute similar leases, including leasing commissions and tenant improvements. The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be received and management’s estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases, as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company’s experience and other relevant factors at the time of the acquisitions. The values of above-market leases are amortized as a reduction to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of below-market leases are amortized as an increase to rental income over the terms of the respective non-cancellable lease periods. The portion of the values of the leases associated with below-market renewal options that management deemed are reasonably certain to be exercised by the tenant are amortized to rental income over such renewal periods. The value of other intangible assets (i.e., origination costs) is recorded to amortization expense over the remaining terms of the respective leases. If a lease is terminated prior to its contractual expiration date or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time. The estimated useful lives of intangible assets or liabilities generally range from to 33 years. The values of assumed mortgages are recorded based on the present values (using discount rates which reflect the risks associated with the mortgage assumed) of the difference between the contractual amounts to be paid at the stated interest rates and management’s estimate of market interest rates for similar debt, at the time of the acquisition, measured over the terms of the respective debt. The values of above or below-market mortgages are amortized as an increase or decrease, respectively, to interest expense over the term of the respective debt. Accounting for Long-Lived Assets and Impairment of Real Estate Owned The Company reviews its real estate portfolio on a quarterly basis for indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, prolonged or significant vacancies, the economic environment of the area in which the asset is located and the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and communication with, by, or relating to, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, which are determined using assumptions and estimates, including projected rental rates over an appropriate holding period and property capitalization rates, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors. During the three years ended December 31, 2022, there were no impairment charges related to the Company’s real estate portfolio. Properties Held-for-Sale Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Depreciation and Amortization Depreciation of buildings is computed on the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed on the straight-line method over the estimated useful life of the improvements. If the Company determines it is the owner of tenant improvements, the amounts funded to construct the tenant improvements are treated as a capital asset and depreciated over the lesser of the remaining lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $23,781,000, $22,832,000 and $22,964,000, for 2022, 2021 and 2020, respectively. Investment in Joint Ventures and Variable Interest Entities The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE. The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits. The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. In addition, the Company shares power with its co-managing members over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. None of the joint venture debt is recourse to the Company, subject to standard carve-outs. The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment. During the three years ended December 31, 2022, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity. Fair Value Measurements The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs. Derivatives and Hedging Activities The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes. The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Stock Based Compensation The fair value of restricted stock grants and restricted stock units (“RSUs”), determined as of the date of grant, is amortized into general and administrative expense over the respective vesting period. The deferred compensation to be recognized as expense is net of forfeitures. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. For share-based awards with a performance or market measure, the Company recognizes compensation expense over the requisite service period and the performance assumptions are re-evaluated quarterly. The requisite service period begins on the date the Compensation Committee of the Company’s Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the recipient. Deferred Financing Costs Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2022 and 2021, accumulated amortization of such costs was $4,791,000 and $4,684,000, respectively. The Company presents unamortized deferred financing costs as a direct deduction from the carrying amount of the associated debt liability. Income Taxes The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions. The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than- not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual. Cash and Cash Equivalents All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents. Concentration of Credit Risk The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts. The Company’s properties are located in 31 states. No real estate investments in any one state contributed more than 10% to the Company’s total revenues in any of the past three years. No tenant contributed over 10% to the Company’s total revenues in any of the past three years. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Escrows Real estate taxes and other escrows aggregating $559,000 and $502,000 at December 31, 2022 and 2021, respectively, are included in Escrow, deposits and other assets and receivables. New Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU No. 2020-04 is optional and may be elected over time as reference rate reform activities occur. In 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. In 2022, the Company transitioned two loans and the related derivatives away from LIBOR to a new reference rate, SOFR. The Company elected to apply several practical expedients related to these changes in the terms of the hedged forecasted transactions and changes in the terms of the hedging instruments. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company may apply other elections, as applicable, as additional changes in the market occur. The Company continues to evaluate the guidance to determine the extent to which it may impact the Company’s consolidated financial statements. In December 2022, the FASB issued ASU No. 2022-06, Deferral of the Sunset Date of Topic 848, which was issued to defer the sunset date of Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform to December 31, 2024. The Company adopted the guidance in ASU No. 2022-06 and it had no impact on the Company’s consolidated financial statements for the year ended December 31, 2022.
|
LEASES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LEASES | NOTE 3—LEASES Lessor Accounting The Company owns rental properties which are leased to tenants under operating leases with current expirations ranging from 2023 to 2055, with options to or the lease. Revenues from such leases are reported as Rental income, net, and are comprised of (i) lease components, which includes fixed and variable lease payments and (ii) non-lease components which includes reimbursements of property level operating expenses. The Company does non-lease components from the related lease components, as the timing and pattern of transfer are the same, and account for the combined component in accordance with ASC 842. Fixed lease revenues represent the base rent that each tenant is required to pay in accordance with the terms of their respective leases, and any lease incentives paid or payable to the lessee, reported on a straight-line basis over the non-cancelable term of the lease. Variable lease revenues typically include payments based on (i) tenant reimbursements, (ii) changes in the index or market-based indices after the inception of the lease, (iii) percentage rents and (iv) the operating performance of the property. Variable lease revenues are not recognized until the specific events that trigger the variable payments have occurred. The components of lease revenues are as follows (amounts in thousands):
In many of the Company’s leases, the tenant is obligated to pay the real estate taxes, insurance, and certain other expenses directly to the vendor. These obligations, which have been assumed by the tenants, are not reflected in our consolidated financial statements. To the extent any such tenant defaults on its lease or if it is deemed probable that the tenant will fail to pay for such obligations, a liability for such obligations would be recorded. On a quarterly basis, the Company assesses the collectability of substantially all lease payments due by reviewing the tenant’s payment history or financial condition. Changes to collectability are recognized as a current period adjustment to rental revenue. As of December 31, 2022, the Company has assessed the collectability of all recorded lease revenues as probable. Impact of COVID-19 During 2020, in response to requests for rent relief from tenants impacted by the COVID-19 pandemic and the governmental and non-governmental responses thereto, the Company deferred and accrued $3,360,000 of rent payments, excluding amounts related to Regal Cinemas as described below. Through December 31, 2022, the Company collected $3,330,000, or 99.1%, of such deferred rents and wrote off $18,000. The $12,000 balance of deferred rents was collected in January 2023. In September 2022, Regal Cinemas’, a tenant at two properties (excluding a property owned by an unconsolidated joint venture) parent company, Cineworld Group plc., filed for Chapter 11 bankruptcy protection. As of December 31, 2022, the only amounts Regal Cinemas did not pay was their September (i) base rent of $158,000 and (ii) COVID-19 deferral repayments of $81,000. Of an aggregate of $1,449,000 of COVID-19-related deferred rent, the tenant owes $563,000 as of December 31, 2022. Such deferred rents are to be collected in equal monthly installments through June 2023. No base or deferred rents have been accrued as collections NOTE 3—LEASES (CONTINUED) were deemed less than probable. Through March 6, 2023, the Company collected an aggregate of (i) $718,000 representing 100% of the base rent and deferred rent due through March 2023 and (ii) $63,000 representing base rent and deferred rents due from 2022. The Company prepared an impairment analysis on the properties tenanted by Regal Cinemas and determined no impairment charge was required as of December 31, 2022. Minimum Future Rents As of December 31, 2022, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents include $22,924,000 of rent related to Regal Cinemas (two leases which expire in 2032 and 2035) and does not include (i) straight-line rent or amortization of intangibles, (ii) $563,000 of COVID-19 lease deferral repayments due from Regal Cinemas which were not accrued to rental income and (iii) variable lease payments as described above.
Lease Incentives During 2022, the Company recognized $1,345,000 in lease incentives in connection with lease amendments with three of its tenants. As a result, during the year ended December 31, 2022, the Company amortized $44,000 of such incentives against rental income. Lease Termination Fees During 2022, 2021 and 2020, the Company received $25,000, $487,000, and $88,000, respectively, as lease termination fees from four tenants (three retail and one industrial). Unbilled Straight-Line Rent At December 31, 2022 and 2021, the Company’s unbilled rent receivables aggregating $16,079,000 and $14,330,000, respectively, represent rent reported on a straight-line basis in excess of rental payments required under the respective leases. The unbilled rent receivable is to be billed and received pursuant to the lease terms during the next 20 years. During 2022, 2021 and 2020, the Company wrote-off $519,000, $1,438,000 and $365,000, respectively, of unbilled straight-line rent receivable related to the properties sold during such years, which reduced the gain on sale reported on the consolidated statements of income. At December 31, 2022 and 2021, the Company’s unearned rental income aggregating $756,000 and $897,000, respectively, represent rent reported on a straight-line basis less than rental payments required under the respective leases. The unearned rental income is to be recognized into revenue over the term of the lease during the next 10 years. On a quarterly basis, the Company assesses the collectability of unbilled rent receivable balances by reviewing the tenant’s payment history and financial condition. The Company has assessed the collectability of all unbilled rent receivable balances as probable as of December 31, 2022. During 2020, the Company wrote-off, as a reduction to rental income, $1,094,000 of unbilled rent receivables due from Regal Cinemas as the collection of such amounts was deemed less than probable as described above. NOTE 3—LEASES (CONTINUED) Lessee Accounting Ground Lease The Company is a lessee under a ground lease in Greensboro, North Carolina, which is classified as an operating lease. The ground lease expires March 3, 2025 and provides for up to four, -year renewal and one seven-month renewal . At December 31, 2022 and 2021, the Company recorded a liability of $6,366,000 and $6,634,000, respectively, for the obligation to make payments under the lease and an asset of $5,864,000 and $6,267,000, respectively, for the right to use the underlying asset during the lease term which are included in and , respectively, on the consolidated balance sheets. Lease payments associated with renewal option periods that the Company determined were reasonably certain to be exercised are included in the measurement of the lease liability and right of use asset. As of December 31, 2022, the remaining lease term, including renewal options deemed exercised, is 12.2 years. The Company applied a discount rate of 2.95%, based on its incremental borrowing rate given the term of the lease, as the rate implicit in the lease is not known. During the years ended December 31, 2022, 2021 and 2020, the Company recognized $599,000, $599,000 and $533,000, respectively, of lease expense related to this ground lease which is included in Real estate expenses on the consolidated statements of income. Office Lease The Company is a lessee under a corporate office lease in Great Neck, New York, which is classified as an operating lease. The lease expires on December 31, 2031 and provides a -year renewal . At December 31, 2022 and 2021, the Company recorded a liability of $558,000 and $578,000, respectively, for the obligation to make payments under the lease and an asset of $535,000 and $564,000, respectively, for the right to use the underlying asset during the lease term which are included in and , respectively, on the consolidated balance sheets. Lease payments associated with the renewal option period, which was determined to be reasonably certain to be exercised, are included in the measurement of the lease liability and right of use asset. As of December 31, 2022, the remaining lease term, including renewal options deemed exercised, is 14.0 years. The Company applied a discount rate of 3.81%, based on its incremental borrowing rate given the term of the lease, as the rate implicit in the lease is not known. During the years ended December 31, 2022, 2021 and 2020, the Company recognized $56,000, $55,000 and $57,000, respectively, of lease expense related to this office lease which is included in General and administrative expenses on the consolidated statements of income. Minimum Future Lease Payments As of December 31, 2022, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| REAL ESTATE INVESTMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| REAL ESTATE INVESTMENTS | NOTE 4—REAL ESTATE INVESTMENTS Acquisitions The following table details the Company’s real estate acquisitions during 2022 and 2021 (amounts in thousands). The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.
NOTE 4—REAL ESTATE INVESTMENTS (CONTINUED) The following table details the allocation of the purchase price and capitalized transaction costs for the Company’s acquisition of real estate during 2022 and 2021 (amounts in thousands):
The following table details the market capitalization and discount rates associated with the assessment of the fair value of the related lease and mortgage intangibles for the Company’s acquisition of real estate:
NOTE 4—REAL ESTATE INVESTMENTS (CONTINUED) The following table details information regarding the acquired intangibles related to the Company’s acquisitions of real estate during the periods indicated:
The following table details the amortization of acquired intangibles and the classification in the Company’s consolidated statements of income for the periods indicated (amounts in thousands):
As of December 31, 2022, the future amortization of the Company’s acquired intangibles are as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SALE OF PROPERTIES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SALE OF PROPERTIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SALE OF PROPERTIES | NOTE 5—SALES OF PROPERTIES The following chart details the Company’s sales of real estate during 2022, 2021 and 2020 (amounts in thousands):
In December 2022, the Company entered into a contract to sell a restaurant property in Hauppauge, New York for $4,200,000. The buyer's right to terminate the contract without penalty expired on January 23, 2023 and the property was sold on February 28, 2023. The Company anticipates recognizing a gain on sale of real estate, net, of approximately $1,500,000 on the consolidated statement of income during the three months ending March 31, 2023. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES | NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES Variable Interest Entities—Ground Lease The Company determined it has a variable interest through its ground lease at its Beachwood, Ohio property (The Vue Apartments) and the owner/operator is a VIE because its equity investment at risk is insufficient to finance its activities without additional subordinated financial support. The Company further determined that it is not the primary beneficiary of this VIE because the Company does not have power over the activities that most significantly impact the owner/operator’s economic performance and therefore, does not consolidate this VIE for financial statement purposes. Accordingly, the Company accounts for this investment as land and the revenues from the ground lease as Rental income, net. The ground lease provides for rent which can be deferred and paid based on the operating performance of the property; therefore, this rent is recognized as rental income when the operating performance is achieved and the rent is received. Ground lease rental income amounted to $0, $0 and $729,000 during 2022, 2021 and 2020, respectively, and does not give effect to the litigation proceeds discussed below. As of December 31, 2022, the VIE’s maximum exposure to loss was $16,514,000 which represented the carrying amount of the land. In purchasing the property in 2016, the owner/operator obtained a mortgage for $67,444,000 from a third party which, together with the Company’s purchase of the land, provided substantially all of the funds to acquire the multi-family property. The Company provided its land as collateral for the owner/operator’s mortgage loan; accordingly, the land position is subordinated to the mortgage. The mortgage balance was $64,816,000 as of December 31, 2022. Pursuant to the ground lease, as amended in November 2020, the Company agreed, in its discretion, to fund 78% of (i) any operating expense shortfalls at the property and (ii) any capital expenditures required at the property. The Company funded $697,000 and $1,746,000 during the years ended December 31, 2022 and 2021, respectively, and an additional $447,000 from January 1 through March 6, 2023. These amounts are included as part of the carrying amount of the land. Additional rent income—Ground Lease Tenant The Company’s ground lease tenant was a plaintiff/claimant in various legal proceedings (the “Proceedings”) against, among others, the developer of such apartment complex alleging, among other things, that the buildings’ construction was flawed. The Proceedings were settled in the quarter ended December 31, 2022 and although the Company was not a party to the Proceedings, pursuant to the lease with the tenant, the Company received, in early January 2023, $4,626,000 from the settlement. Pursuant to the ground lease agreement, this sum was accrued and recorded as Rental income, net, on the consolidated statement of income for the year ended December 31, 2022. Variable Interest Entities—Consolidated Joint Ventures The Company has determined that the three consolidated joint ventures in which it holds between a 90% to 95% interest are VIEs because the non-controlling interests do not hold substantive kick-out or participating rights. The Company has determined it is the primary beneficiary of these VIEs as it has the power to direct the activities that most significantly impact each joint venture’s performance including management, approval of expenditures, and the obligation to absorb the losses or rights to receive benefits. Accordingly, the Company consolidates the operations of these VIEs for financial statement purposes. The VIEs’ creditors do not have recourse to the assets of the Company other than those held by the applicable joint venture. NOTE 6—VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (CONTINUED) The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
MCB Real Estate, LLC and its affiliates (‘‘MCB’’) are the Company’s joint venture partner in two consolidated joint ventures at December 31, 2022 and 2021 in which the Company has aggregate equity investments of approximately $4,563,000 and $4,691,000, respectively. Distributions to each joint venture partner are determined pursuant to the applicable operating agreement and, in the event of a sale of, or refinancing of the mortgage encumbering, the property owned by such venture, the distributions to the Company may be less than that implied by the Company’s equity ownership interest in the venture. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | NOTE 7—INVESTMENT IN UNCONSOLIDATED JOINT VENTURES As of December 31, 2022 and 2021, the Company participated in three unconsolidated joint ventures, each of which owns and operates one property; the Company’s equity investment in these ventures totaled $10,400,000 and $10,172,000, respectively. The Company recorded equity in earnings of $400,000, $202,000 and $38,000 during 2022, 2021 and 2020, respectively. In July 2021, an unconsolidated joint venture sold a portion of its land, located in Savannah, Georgia for $2,559,000, net of closing costs. The Company’s 50% share of the gain from this sale was $805,000, which is included in Equity in earnings from sale of unconsolidated joint venture properties on the consolidated statement of income for the year ended December 31, 2021. The unconsolidated joint venture retained approximately 2.2 acres of land at this property. In March 2020, an unconsolidated joint venture sold another of its properties located in Savannah, Georgia for $819,000, net of closing costs. The Company’s 50% share of the gain from this sale was $121,000, which is included in Equity in earnings from sale of unconsolidated joint venture properties on the consolidated statement of income for the year ended December 31, 2020. At December 31, 2022 and 2021, MCB and the Company are partners in an unconsolidated joint venture in which the Company’s equity investment is approximately $8,963,000 and $8,773,000, respectively. |
DEBT OBLIGATIONS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEBT OBLIGATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEBT OBLIGATIONS | NOTE 8—DEBT OBLIGATIONS Mortgages Payable The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
At December 31, 2022, there were 66 outstanding mortgages payable, all of which are secured by first liens on individual real estate investments with an aggregate gross carrying value of $647,524,000 before accumulated depreciation of $111,847,000. After giving effect to interest rate swap agreements (see Note 9), the mortgage payments bear interest at fixed rates ranging from 3.02% to 5.50% and mature between 2023 and 2047. The weighted average interest rate on all mortgage debt was 4.10% and 4.18% at December 31, 2022 and 2021, respectively. During 2020, due to the COVID-19 pandemic, the Company and its mortgage lenders agreed to defer the payment of $1,670,000 of debt service due in 2020 and 2021. Of the total deferred, approximately $1,079,000 was repaid from 2020 through 2022, $109,000 is to be repaid during 2023 and the balance was deferred until the maturity of such debt. Scheduled principal repayments during the years indicated are as follows (amounts in thousands):
Line of Credit In November 2022, the Company entered into an amendment to its credit facility with Manufacturers and Traders Trust Company and VNB New York, LLC which, among other things, extended the facility’s maturity to December 31, 2026 from December 31, 2022, increased the amount available to be borrowed for renovation and operating expense purposes to the lesser of $40,000,000 or 40% of the borrowing base, provides that the interest rate will be based on 30-day SOFR and requires compliance with certain amended and additional covenants. In connection with the amendment, the Company incurred a $666,000 commitment fee which will be amortized over the remaining term of the facility. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under the credit facility. The facility is guaranteed by subsidiaries of the Company that own unencumbered properties and the Company is required to pledge to the lenders the equity interests in such subsidiaries. The facility provides for an interest rate equal to 30-day SOFR plus an applicable margin ranging from 175 basis points to 275 basis points depending on the ratio of the Company’s total debt to total value, as determined pursuant to the facility. The applicable margin was 175 basis points at December 31, 2022 and 2021. NOTE 8—DEBT OBLIGATIONS (CONTINUED) An unused facility fee of .25% per annum applies to the facility. The weighted average interest rate on the facility was approximately 3.42%, 1.86% and 2.53% during 2022, 2021 and 2020, respectively. The credit facility includes certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. The Company was in compliance with all covenants at December 31, 2022. The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
At December 31, 2022 and March 6, 2023, $78,200,000 and $88,500,000, respectively, was available to be borrowed under the facility, including an aggregate of up to $40,000,000 available at each date for renovation and operating expense purposes. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FAIR VALUE MEASUREMENTS | NOTE 9—FAIR VALUE MEASUREMENTS The carrying amounts of cash and cash equivalents, escrow, deposits and other assets and receivables, dividends payable, and accrued expenses and other liabilities (excluding interest rate swap assets and liabilities), are not measured at fair value on a recurring basis but are considered to be recorded at amounts that approximate fair value. The fair value and carrying amounts of the Company’s mortgages payable are as follows (dollars in thousands):
At December 31, 2022 and 2021, the carrying amount of the Company’s line of credit (before unamortized deferred financing costs) of $21,800,000 and $11,700,000, respectively, approximates its fair value. Considerable judgment is necessary to interpret market data and develop the estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. NOTE 9—FAIR VALUE MEASUREMENTS (CONTINUED) Fair Value on a Recurring Basis As of December 31, 2022, the Company had in effect 17 interest rate derivatives, all of which were interest rate swaps, related to 17 outstanding mortgage loans with an aggregate $49,222,000 notional amount maturing between 2023 and 2026 (weighted average remaining term to maturity of 1.7 years). These interest rate swaps, all of which were designated as cash flow hedges, converted LIBOR or SOFR based variable rate mortgages to fixed annual rate mortgages (with interest rates ranging from 3.02% to 4.62% and a weighted average interest rate of 4.07% at December 31, 2022). Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Although the Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the associated credit valuation adjustments use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparty. As of December 31, 2022, the Company has assessed and determined the impact of the credit valuation adjustments on the overall valuation of its derivative positions is not significant. As a result, the Company determined its derivative valuation is classified in Level 2 of the fair value hierarchy. The Company does not currently own any financial instruments that are measured on a recurring basis and that are classified as Level 1 or 3. The fair value of the Company’s derivative financial instruments was determined to be the following (amounts in thousands):
The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
During 2021 and 2020, in connection with the sale of several properties and the early payoff of the related mortgages, the Company discontinued hedge accounting on the related interest rate swaps as the hedged forecasted transactions were no longer probable to occur. As such, the Company accelerated the reclassification of $867,000 and $776,000 during 2021 and 2020, respectively, from Accumulated other comprehensive loss to interest expense which is recorded as Prepayment costs on debt in the consolidated statements of income. During the twelve months ending December 31, 2023, the Company estimates an additional $1,185,000 will be reclassified from Accumulated other comprehensive income as a decrease to Interest expense. NOTE 9—FAIR VALUE MEASUREMENTS (CONTINUED) The derivative agreements in effect at December 31, 2022 provide that if the wholly owned subsidiary of the Company which is a party to such agreement defaults or is capable of being declared in default on any of its indebtedness, then a default can be declared on such subsidiary’s derivative obligation. In addition, the Company is a party to the derivative agreements and if there is a default by the subsidiary on the loan subject to the derivative agreement to which the Company is a party and if there are swap breakage losses on account of the derivative being terminated early, the Company could be held liable for such swap breakage losses. As of December 31, 2022, there were no derivatives in a liability position. As of December 31, 2021, the fair value of derivatives in a liability position, including accrued interest of $84,000, but excluding any adjustments for non-performance risk, was approximately $1,632,000. In the event of breaches of any of the contractual provisions of the derivative contracts, the Company would have been required to settle its obligations thereunder at their termination liability value of $1,632,000 as of December 31, 2021. This termination liability value, net of adjustments for non-performance risk of $34,000, is included in Accrued expenses and other liabilities on the consolidated balance sheet at December 31, 2021. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| RELATED PARTY TRANSACTIONS | |
| RELATED PARTY TRANSACTIONS | NOTE 10—RELATED PARTY TRANSACTIONS Compensation and Services Agreement Pursuant to the compensation and services agreement with Majestic Property Management Corp. (“Majestic”), Majestic provides the Company with certain (i) executive, administrative, legal, accounting, clerical, property management, property acquisition, consulting (i.e., sale, leasing, brokerage, and mortgage financing), and construction supervisory services (collectively, the “Services”) and (ii) facilities and other resources. Majestic is wholly owned by the Company’s vice chairman and it provides compensation to several of the Company’s executive officers. In consideration for the Services, the Company paid Majestic $3,067,000 in 2022, $3,111,000 in 2021 and $3,011,000 in 2020. Included in these fees are $1,346,000 in 2022, $1,365,000 in 2021 and $1,265,000 in 2020, of property management services. The amounts paid for property management services are based on 1.5% and 2.0% of the rental payments (including tenant reimbursements) actually received by the Company from net lease tenants and operating lease tenants, respectively. The Company does not pay Majestic with respect to properties managed by third parties. The Company also paid Majestic, pursuant to the compensation and services agreement $317,000 in 2022, $295,000 in 2021 and $275,000 in 2020 for the Company’s share of all direct office expenses, including rent, telephone, postage, computer services, internet usage and supplies. Executive officers and others providing services to the Company under the compensation and services agreement were awarded shares of restricted stock and restricted stock units (“RSUs”) under the Company’s stock incentive plans (described in Note 12). The related expense charged to the Company’s operations was $2,572,000, $2,590,000 and $2,349,000 in 2022, 2021 and 2020, respectively. The amounts paid under the compensation and services agreement (except for the property management services which are included in Real estate expenses) and the costs of the stock incentive plans are included in General and administrative expense on the consolidated statements of income. NOTE 10—RELATED PARTY TRANSACTIONS (CONTINUED) Joint Venture Partners and Affiliates During 2022, 2021 and 2020, the Company paid an aggregate of $84,000, $83,000 and $76,000, respectively, to its consolidated joint venture partner or their affiliates (none of whom are officers, directors, or employees of the Company) for property management services, which are included in Real estate expenses on the consolidated statements of income. The Company’s unconsolidated joint ventures paid management fees of $131,000, $118,000 and $93,000 to the other partner of the ventures, which reduced Equity in earnings on the consolidated statements of income by $66,000, $59,000 and $47,000 during 2022, 2021 and 2020, respectively. Other During 2022, 2021 and 2020, the Company paid fees of (i) $313,000, $298,000 and $298,000, respectively, to the Company’s chairman and (ii) $125,000, $119,000 and $119,000, respectively, to the Company’s vice chairman. These fees are included in General and administrative expense on the consolidated statements of income. At December 31, 2022 and 2021, Gould Investors L.P. (“Gould Investors”), a related party, owned 1,998,535 and 1,921,712 shares of the outstanding common stock of the Company, respectively, or approximately 9.5% and 9.2%, respectively. The Company obtains its property insurance in conjunction with Gould Investors and reimburses Gould Investors annually for the Company’s insurance cost relating to its properties. Amounts reimbursed to Gould Investors were $586,000, $1,402,000 and $1,168,000 during 2022, 2021 and 2020, respectively. Included in Real estate expenses on the consolidated statements of income is insurance expense of $944,000, $1,267,000 and $1,091,000 during 2022, 2021 and 2020, respectively. The balance of the amounts reimbursed to Gould Investors represents prepaid insurance and is included in Other assets on the consolidated balance sheets. |
EARNINGS PER COMMON SHARE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EARNINGS PER COMMON SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EARNINGS PER COMMON SHARE | NOTE 11—EARNINGS PER COMMON SHARE Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2022, the shares of common stock underlying the RSUs awarded between 2020 through 2022 under the 2019 and 2022 Incentive Plans (see Note 12) are excluded from the basic earnings per share calculation, as these units are not participating securities. Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company. The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
NOTE 11—EARNINGS PER COMMON SHARE (CONTINUED) The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:
There were no options outstanding to purchase shares of common stock or other rights exercisable for, or convertible into, common stock in 2022, 2021 and 2020. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCKHOLDERS' EQUITY | NOTE 12—STOCKHOLDERS’ EQUITY Common Stock Dividend In each of 2022 and 2021, the Board of Directors declared an aggregate $1.80 per share in cash distributions. The following table details the Company’s dividend activity for the year ended December 31, 2020 (amounts in thousands, except per share data):
On March 13, 2023, the Board of Directors declared a quarterly cash dividend of $0.45 per share on the Company’s common stock, totaling approximately $9,574,000. The quarterly dividend is payable on April 4, 2023 to stockholders of record on March 27, 2023. Stock Repurchase Program In September 2022, the Board of Directors authorized a repurchase program of up to $7,500,000 of the Company’s common stock in the open-market, through privately negotiated transactions or otherwise. (The $7,500,000 includes the remaining $2,286,000 available pursuant to the repurchase program authorized in March 2016). During 2022, the Company repurchased approximately 208,000 shares of common stock, for total consideration of $5,214,000, net of commissions of $12,000. At December 31, 2022, $7,500,000 is available for the repurchase of shares of common stock. No shares were repurchased by the Company during the years ended December 31, 2021 or 2020. Shares Issued through the At-the-Market Equity Offering Program During 2022, the Company sold approximately 17,000 shares for proceeds of $604,000, net of commissions of $12,000, and incurred offering costs of $41,000 for professional fees. During 2021, the Company sold 106,290 shares for proceeds of $3,379,000, net of commissions of $69,000, and incurred offering costs of $65,000 for professional fees. The Company did not sell any shares during the year ended December 31, 2020. Dividend Reinvestment Plan The Company’s Dividend Reinvestment Plan (the “DRP”), among other things, provides stockholders with the opportunity to reinvest all or a portion of their cash dividends paid on the Company’s common stock in additional shares of its common stock, at a discount, determined in the Company’s discretion, of up to 5% from the market price (as such price is calculated pursuant to the DRP). From June 2020 through June 2021, the Company suspended the dividend reinvestment feature of its DRP; such feature was reinstated in June 2021. The discount from the market price was 5% prior to the suspension and, since reinstatement, has been offered at a discount of 3%. Under the DRP, the Company issued approximately 102,000, 35,000 and 77,000 shares of common stock during 2022, 2021 and 2020, respectively. NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED) Stock Based Compensation The Company’s 2022, 2019 and 2016 Incentive Plans (collectively, the “Plans”) permit the Company to grant, among other things, stock options, restricted stock, RSUs, performance share awards and dividend equivalent rights and any one or more of the foregoing to its employees, officers, directors and consultants. A maximum of 750,000 shares of the Company’s common stock was for issuance pursuant to each at such plan’s inception. The following details the shares subject to awards that are outstanding under the Plans as of December 31, 2022:
For accounting purposes, the restricted stock is not included in the shares shown as outstanding on the balance sheet until they vest; however, dividends are paid on the unvested shares. The restricted stock grants are charged to General and administrative expense over the respective vesting periods based on the market value of the common stock on the grant date. Unless earlier forfeited because the participant’s relationship with the Company terminated, unvested restricted stock awards vest five years from the grant date, and under certain circumstances may vest earlier. The following table reflects the activities involving RSUs:
(a) The shares underlying the RSUs are excluded from the shares shown as outstanding on the balance sheet until they have vested and been issued. (b) Such shares were issued in August 2022. (c) Such shares were issued in August 2021. (d) 10,538 shares of the 2019 grant were not earned in 2022 because the applicable market condition was only partially satisfied. During 2019, 2,750 shares of the 2019 grant and 2,500 shares of the 2018 grant were forfeited. (e) Generally, the recipient must maintain a relationship with the Company during the applicable performance cycle. (f) RSUs vest upon satisfaction of metrics related to average annual total stockholder return ("TSR Metric") and average annual return on capital ("ROC Metric"; together with the TSR Metric, the "Metrics") and are issued to the extent the Compensation Committee determines that the Metrics with respect to the vesting of such shares have been satisfied. NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED) The specific metrics and other material terms and conditions of the RSUs are as follows:
(a) If the average annual ROC or TSR falls between the applicable minimum and maximum performance criteria, a pro-rata portion of such units, as applicable, vest. (b) Such RSUs are not entitled to voting or dividend rights. (c) The ROC Metrics meet the definition of a performance condition. Fair value is based on the market value on the date of grant. For ROC Awards, the Company does not recognize expense when performance conditions are not expected to be met; such performance assumptions are reevaluated quarterly. (d) The TSR Metrics meet the definition of a market condition. A third-party appraiser prepares a Monte Carlo simulation pricing model to determine the fair value of such awards. For these TSR awards, the per unit or share fair value was estimated using the following assumptions:
(e) Such RSUs are (i) not entitled to voting rights and (ii) upon vesting, the holders receive an amount equal to the dividends that would have been paid on the underlying shares had such shares been outstanding during the three-year performance cycle. (f) The Company accrued dividend equivalents for the 2022 and 2021 RSUs of $48,000 and $162,000, respectively, based on the number of shares that would have been issued, underlying such RSUs, using performance and market assumptions determined as of December 31, 2022. As of December 31, 2022, based on performance and market assumptions, the fair value of the RSUs granted in 2022, 2021 and 2020 is $1,420,000, $1,846,000 and $962,000, respectively. Recognition of such deferred compensation will be charged to General and administrative expense over the respective three-year performance cycle. None of these RSUs were forfeited or during the year ended December 31, 2022. NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INCOME |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| OTHER INCOME | |
| OTHER INCOME | NOTE 13—OTHER INCOME Settlement of the Round Rock Guaranty Litigation On April 15, 2022, the Company received $5,388,000 in connection with the settlement of the lawsuit captioned OLP Wyoming Springs, LLC, Plaintiff, v. Harden Healthcare, LLC, Defendant, v Benjamin Hanson, Intervenor, which sum is recognized as Income on settlement of litigation on the consolidated statement of income for the year ended December 31, 2022. Insurance Recoveries on Hurricane Casualty In 2020, a portion of a multi-tenanted building at the Company’s Lake Charles, Louisiana property was damaged due to Hurricane Laura. By February 2022, the Company had been reimbursed on its claim to the insurance carrier to cover, less the $263,000 deductible, (i) the approximate $2,306,000 cost to rebuild the damaged portion of the building and (ii) $259,000 of losses in rental income. The Company recognized a gain on insurance recoveries of $918,000, $695,000 and $430,000 during the years ended December 31, 2022, 2021 and 2020, respectively, which is included in Other income on the consolidated statements of income. Lease Assignment Fee Income In March 2021, the Company received $100,000 from a tenant in connection with consenting to a lease assignment related to six of its properties; such amount is included in Other income on the consolidated statement of income for the year ended December 31, 2021. Interest Income on Loan Receivable In 2020, in connection with a sale of two properties in Houston, Texas (see Note 5), the Company provided the buyer a $4,612,500 one-year loan representing 50% of the purchase. The Company received $59,000 of interest income on this loan which is recorded in Other income on the consolidated statement of income for the year ended December 31, 2021. The loan was repaid in full in April 2021. |
COMMITMENTS AND CONTINGENCIES |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| COMMITMENTS AND CONTINGENCIES | |
| COMMITMENTS AND CONTINGENCIES | NOTE 14—COMMITMENTS AND CONTINGENCIES The Company maintains a non-contributory defined contribution pension plan covering eligible employees. Contributions by the Company are made through a money purchase plan, based upon a percent of the qualified employees’ total salary (subject to the maximum amount allowed by law). Pension expense approximated $349,000, $301,000 and $307,000 for 2022, 2021 and 2020, respectively, and is included in General and administrative expense in the consolidated statements of income. The Company is party to leases obligating it to provide tenant improvement allowances and various legal proceedings. Management believes these allowances and proceedings are routine, incidental to the operation of the Company’s business and that such allowance payments or proceedings will not have a material adverse effect upon the Company’s consolidated financial statements taken as a whole. |
INCOME TAXES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INCOME TAXES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INCOME TAXES | NOTE 15—INCOME TAXES The Company elected to be taxed as a REIT under the Internal Revenue Code, commencing with its taxable year ended December 31, 1983. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, the Company generally will not be subject to corporate level federal, state and local income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal, state and local income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for subsequent taxable years. It is management’s current intention to maintain the Company’s REIT status. Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. As of December 31, 2022, tax returns for the calendar years 2019 through 2021 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions. During 2022, 2021 and 2020, the Company did not incur any federal income tax expense. The Company does not have any deferred tax assets or liabilities at December 31, 2022 and 2021. The approximate allocation of the distributions made to stockholders is as follows for the years indicated:
The Company treats depreciation expense, straight-line rent adjustments and certain other items differently for tax purposes than for financial reporting purposes. Therefore, its taxable income and dividends paid deduction differs from its financial statement income. The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUBSEQUENT EVENTS |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| SUBSEQUENT EVENTS | |
| SUBSEQUENT EVENTS | NOTE 16—SUBSEQUENT EVENTS Subsequent events have been evaluated and, except as previously disclosed, there were no other events relative to the consolidated financial statements that require additional disclosure. |
QUARTERLY FINANCIAL DATA (Unaudited) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QUARTERLY FINANCIAL DATA (Unaudited) | NOTE 17—QUARTERLY FINANCIAL DATA (Unaudited): (In Thousands, Except Per Share Data)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III - Consolidated Real Estate and Accumulated Depreciation |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES Schedule III—Consolidated Real Estate and Accumulated Depreciation December 31, 2022 (Amounts in Thousands)
Note 1—Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from to 40 years. Note 2— Amounts for this property’s building and improvements and accumulated depreciation are shown net of $782 and $352, respectively, resulting from a 2020 impairment write-off due to casualty loss. Note 3— These five properties are retail office supply stores net leased to the same tenant, pursuant to separate leases. Four of these leases contain cross default provisions.
ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES Notes to Schedule III Consolidated Real Estate and Accumulated Depreciation (a) Reconciliation of “Real Estate and Accumulated Depreciation” (Amounts in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| SIGNIFICANT ACCOUNTING POLICIES | |
| Principles of Consolidation/Basis of Preparation | Principles of Consolidation The consolidated financial statements include the accounts and operations of OLP, its wholly owned subsidiaries, its joint ventures in which the Company, as defined, has a controlling interest, and variable interest entities (“VIEs”) of which the Company is the primary beneficiary. OLP and its consolidated subsidiaries are referred to herein as the “Company”. Material intercompany items and transactions have been eliminated in consolidation.
|
| Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management believes that the estimates and assumptions that are most important to the portrayal of the Company’s consolidated financial condition and results of operations, in that they require management’s most difficult, subjective or complex judgments, form the basis of the accounting policies deemed to be most significant to the Company. These significant accounting policies relate to revenues and the value of the Company’s real estate portfolio, including investments in unconsolidated joint ventures. Management believes its estimates and assumptions related to these significant accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on the Company’s future consolidated financial condition or results of operations.
|
| Segment Reporting | Segment Reporting Substantially all of the Company’s real estate assets, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment.
|
| Accounting for Long-Lived Assets and Impairment of Real Estate Owned | Accounting for Long-Lived Assets and Impairment of Real Estate Owned The Company reviews its real estate portfolio on a quarterly basis for indicators of impairment to the value of any of its real estate assets, including deferred costs and intangibles, to determine if there is any need for an impairment charge. In reviewing the portfolio, the Company examines one or more of the following: the type of asset, the current financial statements or other available financial information of the tenant, prolonged or significant vacancies, the economic environment of the area in which the asset is located and the industry in which the tenant is involved, the timeliness of the payments made by the tenant under its lease, property inspection reports and communication with, by, or relating to, the tenant. For each real estate asset owned for which indicators of impairment exist, management performs a recoverability test by comparing (i) the sum of the estimated undiscounted future cash flows attributable to the asset, which are determined using assumptions and estimates, including projected rental rates over an appropriate holding period and property capitalization rates, to (ii) the carrying amount of the asset. If the aggregate undiscounted cash flows are less than the asset’s carrying amount, an impairment is recorded to the extent that the estimated fair value is less than the asset’s carrying amount. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, the effects of leasing demand, competition and other factors. During the three years ended December 31, 2022, there were no impairment charges related to the Company’s real estate portfolio. |
| Properties Held-for-Sale | Properties Held-for-Sale Real estate investments are classified as properties held-for-sale when management determines that the investment meets the applicable criteria. Real estate assets that are classified as held-for-sale are: (i) valued at the lower of carrying amount or the estimated fair value less costs to sell on an individual asset basis; and (ii) not depreciated. |
| Depreciation and Amortization | Depreciation and Amortization Depreciation of buildings is computed on the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed on the straight-line method over the estimated useful life of the improvements. If the Company determines it is the owner of tenant improvements, the amounts funded to construct the tenant improvements are treated as a capital asset and depreciated over the lesser of the remaining lease term or the estimated useful life of the improvements on the straight-line method. Leasehold interest and the related ground lease payments are amortized over the initial lease term of the leasehold position. Depreciation expense (including amortization of a leasehold position, lease origination costs, and capitalized leasing commissions) was $23,781,000, $22,832,000 and $22,964,000, for 2022, 2021 and 2020, respectively.
|
| Investment in Joint Ventures and Variable Interest Entities | Investment in Joint Ventures and Variable Interest Entities The Financial Accounting Standards Board, or FASB, provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE. The Company assesses the accounting treatment for each of its investments, including a review of each venture or limited liability company or partnership agreement, to determine the rights of each party and whether those rights are protective or participating. The agreements typically contain certain protective rights, such as the requirement of partner approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget or operating plan. In situations where, among other things, the Company and its partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) prepare or review and approve the joint venture’s tax return before filing, or (iv) approve each lease at a property, the Company does not consolidate as the Company considers these to be substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of the joint venture or property. Additionally, the Company assesses the accounting treatment for any interests pursuant to which the Company may have a variable interest as a lessor. Leases may contain certain protective rights, such as the right of sale and the receipt of certain escrow deposits. The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. In addition, the Company shares power with its co-managing members over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. None of the joint venture debt is recourse to the Company, subject to standard carve-outs. The Company reviews on a quarterly basis its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment. During the three years ended December 31, 2022, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures. NOTE 2—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) The Company has elected to follow the cumulative earnings approach when assessing, for the consolidated statement of cash flows, whether the distribution from the investee is a return of the investor’s investment as compared to a return on its investment. The source of the cash generated by the investee to fund the distribution is not a factor in the analysis (that is, it does not matter whether the cash was generated through investee refinancing, sale of assets or operating results). Consequently, the investor only considers the relationship between the cash received from the investee to its equity in the undistributed earnings of the investee, on a cumulative basis, in assessing whether the distribution from the investee is a return on or a return of its investment. Cash received from the unconsolidated entity is presumed to be a return on the investment to the extent that, on a cumulative basis, distributions received by the investor are less than its share of the equity in the undistributed earnings of the entity.
|
| Fair Value Measurements | Fair Value Measurements The Company measures the fair value of financial instruments based on the assumptions that market participants would use in pricing the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. In accordance with the fair value hierarchy, Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other “observable” market inputs and Level 3 assets/liabilities are valued based on significant “unobservable” market inputs.
|
| Derivatives and Hedging Activities | Derivatives and Hedging Activities The Company uses interest rate swaps to add stability to interest expense; not for trading or speculative purposes. The Company records all derivatives on the consolidated balance sheets at fair value using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows of the derivatives. In addition, the Company incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. These counterparties are generally large financial institutions engaged in providing a variety of financial services. These institutions generally face similar risks regarding adverse changes in market and economic conditions including, but not limited to, fluctuations in interest rates, exchange rates, equity and commodity prices and credit spreads. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income (outside of earnings) and subsequently reclassified to earnings in the period in which the hedged transaction becomes ineffective. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which the change occurs; however, the Company’s policy is to not enter into such transactions. |
| Deferred Financing Costs | Deferred Financing Costs Mortgage and credit line costs are deferred and amortized on a straight-line basis over the terms of the respective debt obligations, which approximates the effective interest method. At December 31, 2022 and 2021, accumulated amortization of such costs was $4,791,000 and $4,684,000, respectively. The Company presents unamortized deferred financing costs as a direct deduction from the carrying amount of the associated debt liability.
|
| Income Taxes | Income Taxes The Company is qualified as a REIT under the applicable provisions of the Internal Revenue Code. Under these provisions, the Company will not be subject to Federal, and generally, state and local income taxes, on amounts distributed to stockholders, provided it distributes at least 90% of its ordinary taxable income and meets certain other conditions. The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than- not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions requiring accrual. |
| Cash and Cash Equivalents | Cash and Cash Equivalents All highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents.
|
| Concentration of Credit Risk | Concentration of Credit Risk The Company maintains cash accounts at various financial institutions. While the Company attempts to limit any financial exposure, substantially all of its deposit balances exceed federally insured limits. The Company has not experienced any losses on such accounts. The Company’s properties are located in 31 states. No real estate investments in any one state contributed more than 10% to the Company’s total revenues in any of the past three years. No tenant contributed over 10% to the Company’s total revenues in any of the past three years. |
| Escrows | Escrows Real estate taxes and other escrows aggregating $559,000 and $502,000 at December 31, 2022 and 2021, respectively, are included in Escrow, deposits and other assets and receivables.
|
LEASES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of components of lease revenues | The components of lease revenues are as follows (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of minimum future contractual rents to be received | As of December 31, 2022, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents include $22,924,000 of rent related to Regal Cinemas (two leases which expire in 2032 and 2035) and does not include (i) straight-line rent or amortization of intangibles, (ii) $563,000 of COVID-19 lease deferral repayments due from Regal Cinemas which were not accrued to rental income and (iii) variable lease payments as described above.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of minimum future lease payments | As of December 31, 2022, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| REAL ESTATE INVESTMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of the Company's real estate acquisitions | The following table details the Company’s real estate acquisitions during 2022 and 2021 (amounts in thousands). The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of allocation of the purchase price for the company's acquisitions of real estate | The following table details the allocation of the purchase price and capitalized transaction costs for the Company’s acquisition of real estate during 2022 and 2021 (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of market capitalization rate and discount rates associated with the assessment of the fair value of the related lease and mortgage intangibles for the Company's acquisition of real estate | The following table details the market capitalization and discount rates associated with the assessment of the fair value of the related lease and mortgage intangibles for the Company’s acquisition of real estate:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of information regarding the acquired intangibles related to acquisitions of real estate | The following table details information regarding the acquired intangibles related to the Company’s acquisitions of real estate during the periods indicated:
The following table details the amortization of acquired intangibles and the classification in the Company’s consolidated statements of income for the periods indicated (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of future amortization of acquired intangibles | As of December 31, 2022, the future amortization of the Company’s acquired intangibles are as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SALES OF PROPERTIES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SALE OF PROPERTIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of sales of real estate | The following chart details the Company’s sales of real estate during 2022, 2021 and 2020 (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidated Joint Venture-VIEs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Variable Interest Entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of the consolidated VIE's carrying amounts and classification in the Company's balance sheet | The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEBT OBLIGATIONS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of mortgages payable, net | The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of principal repayments | Scheduled principal repayments during the years indicated are as follows (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of line of credit, net | The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of fair value and carrying amounts of the Company's mortgages payable | The fair value and carrying amounts of the Company’s mortgages payable are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of derivative financial instruments measured at fair value | The fair value of the Company’s derivative financial instruments was determined to be the following (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of effect of derivative financial instruments on statements of income | The following table presents the effect of the Company’s derivative financial instruments on the consolidated statements of income for the periods presented (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EARNINGS PER COMMON SHARE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of reconciliation of the numerator and denominator of earnings per share calculations | The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of impact to the diluted weighted average number of shares of common stock related to the RSUs | The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of common stock dividend distributions | In each of 2022 and 2021, the Board of Directors declared an aggregate $1.80 per share in cash distributions. The following table details the Company’s dividend activity for the year ended December 31, 2020 (amounts in thousands, except per share data):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of shares subject to outstanding awards | The following details the shares subject to awards that are outstanding under the Plans as of December 31, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of RSU activity and other material terms and conditions | The following table reflects the activities involving RSUs:
(a) The shares underlying the RSUs are excluded from the shares shown as outstanding on the balance sheet until they have vested and been issued. (b) Such shares were issued in August 2022. (c) Such shares were issued in August 2021. (d) 10,538 shares of the 2019 grant were not earned in 2022 because the applicable market condition was only partially satisfied. During 2019, 2,750 shares of the 2019 grant and 2,500 shares of the 2018 grant were forfeited. (e) Generally, the recipient must maintain a relationship with the Company during the applicable performance cycle. (f) RSUs vest upon satisfaction of metrics related to average annual total stockholder return ("TSR Metric") and average annual return on capital ("ROC Metric"; together with the TSR Metric, the "Metrics") and are issued to the extent the Compensation Committee determines that the Metrics with respect to the vesting of such shares have been satisfied. NOTE 12—STOCKHOLDERS’ EQUITY (CONTINUED) The specific metrics and other material terms and conditions of the RSUs are as follows:
(a) If the average annual ROC or TSR falls between the applicable minimum and maximum performance criteria, a pro-rata portion of such units, as applicable, vest. (b) Such RSUs are not entitled to voting or dividend rights. (c) The ROC Metrics meet the definition of a performance condition. Fair value is based on the market value on the date of grant. For ROC Awards, the Company does not recognize expense when performance conditions are not expected to be met; such performance assumptions are reevaluated quarterly. (d) The TSR Metrics meet the definition of a market condition. A third-party appraiser prepares a Monte Carlo simulation pricing model to determine the fair value of such awards. For these TSR awards, the per unit or share fair value was estimated using the following assumptions:
(e) Such RSUs are (i) not entitled to voting rights and (ii) upon vesting, the holders receive an amount equal to the dividends that would have been paid on the underlying shares had such shares been outstanding during the three-year performance cycle. (f) The Company accrued dividend equivalents for the 2022 and 2021 RSUs of $48,000 and $162,000, respectively, based on the number of shares that would have been issued, underlying such RSUs, using performance and market assumptions determined as of December 31, 2022.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of equity incentive plans |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INCOME TAXES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of allocation of distributions made to stockholders | The approximate allocation of the distributions made to stockholders is as follows for the years indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of reconciliation of dividends declared with the dividends paid deduction | The following table reconciles dividends declared with the dividends paid deduction for the years indicated (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Quarterly Financial Information | (In Thousands, Except Per Share Data)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND BACKGROUND (Details) |
Dec. 31, 2022
property
state
|
|---|---|
| Organization and Background | |
| Number of real estate properties | 120 |
| Number of states in which properties are located | state | 31 |
| Properties owned by consolidated joint ventures | |
| Organization and Background | |
| Number of real estate properties | 3 |
| Properties owned by unconsolidated joint ventures | |
| Organization and Background | |
| Number of real estate properties | 3 |
SIGNIFICANT ACCOUNTING POLICIES - Segment Reporting (Details) |
12 Months Ended |
|---|---|
|
Dec. 31, 2022
item
| |
| Segment Reporting | |
| Number of operating segments | 1 |
SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Revenue Recognition | |||||||||||
| Revenue | $ 27,715,000 | $ 21,473,000 | $ 21,472,000 | $ 21,556,000 | $ 21,066,000 | $ 20,436,000 | $ 20,422,000 | $ 20,816,000 | $ 92,216,000 | $ 82,740,000 | $ 81,903,000 |
| Tenant reimbursements | |||||||||||
| Revenue Recognition | |||||||||||
| Revenue | $ 12,548,000 | $ 10,938,000 | $ 10,512,000 | ||||||||
SIGNIFICANT ACCOUNTING POLICIES - Purchase Accounting for Acquisition of Real Estate (Details) - Above and Below Market Leases |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Minimum | |
| Purchase Accounting for Acquisition of Real Estate | |
| Useful Life | 1 year |
| Maximum | |
| Purchase Accounting for Acquisition of Real Estate | |
| Useful Life | 33 years |
SIGNIFICANT ACCOUNTING POLICIES - Depreciation and Amortization (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Depreciation and Amortization | |||
| Depreciation expense | $ 23,781,000 | $ 22,832,000 | $ 22,964,000 |
| Buildings | |||
| Depreciation and Amortization | |||
| Estimated useful life | 40 years | ||
SIGNIFICANT ACCOUNTING POLICIES - Investment in Joint Ventures and Variable Interest Entities (Details) |
Dec. 31, 2022
USD ($)
item
|
|---|---|
| Investment in Joint Ventures and Variable Interest Entities | |
| Number of Unconsolidated Joint Venture VIEs | item | 0 |
| Recourse debt of joint ventures | $ | $ 0 |
SIGNIFICANT ACCOUNTING POLICIES - Deferred Financing Costs (Details) - USD ($) |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Deferred Financing Costs | ||
| Accumulated amortization of deferred financing costs | $ 4,791,000 | $ 4,684,000 |
SIGNIFICANT ACCOUNTING POLICIES - Concentration of Credit Risk (Details) |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2022
state
tenant
property
|
Dec. 31, 2021
tenant
property
|
Dec. 31, 2020
property
tenant
|
|
| Concentration of Credit Risk | |||
| Number of states in which properties are located | 31 | ||
| Total Revenue | Geographic concentration | |||
| Concentration of Credit Risk | |||
| Number of states in which properties are located | 31 | ||
| Number of real estate investments in any one state contributing to more than 10% of total revenues | property | 0 | 0 | 0 |
| Total Revenue | Customer concentration | |||
| Concentration of Credit Risk | |||
| Number of tenants contributed over 10% of total revenues | tenant | 0 | 0 | 0 |
SIGNIFICANT ACCOUNTING POLICIES - Escrows (Details) - USD ($) |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Escrows | ||
| Real estate taxes, insurance and other escrows | $ 559,000 | $ 502,000 |
LEASES - As Lessor - Minimum Future Rents (Details) |
Dec. 31, 2022
USD ($)
|
|---|---|
| Minimum future contractual base rents to be received | |
| For the year ending December 31, 2023 | $ 73,407,000 |
| For the year ending December 31, 2024 | 67,323,000 |
| For the year ending December 31, 2025 | 63,036,000 |
| For the year ending December 31, 2026 | 58,802,000 |
| For the year ending December 31, 2027 | 49,843,000 |
| Thereafter | 176,710,000 |
| Total | 489,121,000 |
| Regal Cinemas | |
| Minimum future contractual base rents to be received | |
| Total | $ 22,924,000 |
LEASES - As Lessor - Lease Incentives and Lease Termination Fees (Details) |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2022
USD ($)
tenant
|
Dec. 31, 2021
USD ($)
tenant
|
Dec. 31, 2020
USD ($)
tenant
|
|
| Lease Incentives | |||
| Lease incentives recognized | $ | $ 1,345,000 | ||
| Number of tenants with lease incentives | tenant | 3 | ||
| Lease incentives amortized | $ | $ 44,000 | ||
| Lease Termination Fee | |||
| Payments received upon early lease termination | $ | $ 25,000 | $ 487,000 | $ 88,000 |
| Number of retail tenants in lease buy-out transactions | tenant | 4 | 4 | 4 |
| Write-off of unbilled rent receivable | $ | $ (1,094,000) | ||
| Retail tenants | |||
| Lease Termination Fee | |||
| Number of retail tenants in lease buy-out transactions | tenant | 3 | 3 | 3 |
| Industrial tenants | |||
| Lease Termination Fee | |||
| Number of retail tenants in lease buy-out transactions | tenant | 1 | 1 | 1 |
LEASES - As Lessor - Unbilled Straight-Line Rent (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Unbilled Straight-Line Rent | |||
| Unbilled rent receivable | $ 16,079,000 | $ 14,330,000 | |
| Period during which amount of unbilled rent receivable is to be billed and received | 20 years | ||
| Unbilled straight-line rent receivables written off related to property sold | $ 519,000 | 1,438,000 | $ 365,000 |
| Unearned Rental Income | $ 756,000 | $ 897,000 | |
| Period during which amount of unbilled rent payable is to be billed and received | 10 years | ||
| Unbilled rent receivable written off of amounts where collectability is less than probable | $ 1,094,000 | ||
LEASES - As Lessee - Minimum Future Lease Payments (Details) $ in Thousands |
Dec. 31, 2022
USD ($)
|
|---|---|
| Minimum future lease payments | |
| For the year ending December 31, 2023 | $ 507 |
| For the year ending December 31, 2024 | 557 |
| For the year ending December 31, 2025 | 626 |
| For the year ending December 31, 2026 | 627 |
| For the year ending December 31, 2027 | 629 |
| Thereafter | 5,591 |
| Total undiscounted cash flows | 8,537 |
| Present value discount | (1,613) |
| Lease liability | $ 6,924 |
| Operating lease liability, Statement of Financial Position | Accrued expenses and other liabilities |
REAL ESTATE INVESTMENTS - Future amortization of acquired intangibles (Details) $ in Thousands |
Dec. 31, 2022
USD ($)
|
|---|---|
| Amortization of intangible lease liabilities | |
| 2023 | $ 1,162 |
| 2024 | 940 |
| 2025 | 718 |
| 2026 | 711 |
| 2027 | 763 |
| Thereafter | 6,831 |
| Total | 11,125 |
| Intangible Lease Assets - above market leases | |
| Amortization of intangible lease assets | |
| 2023 | 286 |
| 2024 | 214 |
| 2025 | 188 |
| 2026 | 150 |
| 2027 | 92 |
| Thereafter | 334 |
| Total | 1,264 |
| Tenant Origination Costs - in place leases | |
| Amortization of intangible lease assets | |
| 2023 | 4,561 |
| 2024 | 3,183 |
| 2025 | 2,684 |
| 2026 | 2,520 |
| 2027 | 1,844 |
| Thereafter | 3,785 |
| Total | 18,577 |
| Mortgage Intangible | |
| Amortization of intangible lease assets | |
| 2023 | 93 |
| 2024 | 93 |
| 2025 | 93 |
| 2026 | 93 |
| 2027 | 93 |
| Thereafter | 193 |
| Total | $ 658 |
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITY AND CONSOLIDATED JOINT VENTURES - MCB Real Estate, LLC (Details) - Consolidated Joint Venture-VIEs - MCB Real Estate LLC And Its Affiliates |
Dec. 31, 2022
USD ($)
item
|
Dec. 31, 2021
USD ($)
|
|---|---|---|
| Consolidated VIEs carrying amount of assets and liabilities | ||
| Number of consolidated joint ventures | item | 2 | |
| Investment in consolidated joint ventures | $ | $ 4,563,000 | $ 4,691,000 |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details) |
1 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|
|
Jul. 31, 2021
USD ($)
a
|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2022
USD ($)
item
|
Dec. 31, 2021
USD ($)
item
|
Dec. 31, 2020
USD ($)
|
|
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||
| Investment in unconsolidated joint ventures | $ 10,400,000 | $ 10,172,000 | |||
| Equity in earnings of unconsolidated joint ventures | $ 400,000 | 202,000 | $ 38,000 | ||
| Equity in earnings from sale of unconsolidated joint venture properties | $ 805,000 | 121,000 | |||
| Unconsolidated Joint Ventures | |||||
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||
| Number of unconsolidated joint ventures | item | 3 | 3 | |||
| Number of properties owned and operated by each unconsolidated joint venture | item | 1 | 1 | |||
| Investment in unconsolidated joint ventures | $ 10,400,000 | $ 10,172,000 | |||
| Equity in earnings of unconsolidated joint ventures | 400,000 | 202,000 | $ 38,000 | ||
| Unconsolidated Joint Ventures | Land located in Savannah, Georgia | |||||
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||
| Net proceeds from the sale of unconsolidated joint venture | $ 2,559,000 | ||||
| Percentage of gain recognized by the Company | 50.00% | ||||
| Equity in earnings from sale of unconsolidated joint venture properties | $ 805,000 | ||||
| Number of acres retained by unconsolidated joint venture after sale | a | 2.2 | ||||
| Unconsolidated Joint Ventures | Property located in Savannah, Georgia | |||||
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||
| Net proceeds from the sale of unconsolidated joint venture | $ 819,000 | ||||
| Percentage of gain recognized by the Company | 50.00% | ||||
| Equity in earnings from sale of unconsolidated joint venture properties | $ 121,000 | ||||
| Unconsolidated Joint Ventures | MCB Real Estate LLC And Its Affiliates | |||||
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||
| Investment in unconsolidated joint ventures | $ 8,963,000 | $ 8,773,000 | |||
DEBT OBLIGATIONS - Mortgages Payable (Details) |
12 Months Ended | 36 Months Ended | |||
|---|---|---|---|---|---|
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
item
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2022
USD ($)
item
|
Dec. 31, 2021
USD ($)
|
|
| Mortgages payable, net | |||||
| Mortgages payable, gross | $ 409,175,000 | $ 409,175,000 | $ 399,660,000 | ||
| Mortgages payable, net | 405,162,000 | 405,162,000 | 396,344,000 | ||
| Aggregate gross carrying value of real estate investments | 879,596,000 | 879,596,000 | 837,641,000 | ||
| Accumulated depreciation | $ 173,143,000 | $ 173,143,000 | 160,664,000 | ||
| Real Estate Investments with outstanding mortgages | |||||
| Mortgages payable, net | |||||
| Number of outstanding mortgages | item | 66 | 66 | |||
| Aggregate gross carrying value of real estate investments | $ 647,524,000 | $ 647,524,000 | |||
| Accumulated depreciation | 111,847,000 | 111,847,000 | |||
| Mortgages payable | |||||
| Mortgages payable, net | |||||
| Mortgages payable, gross | 409,175,000 | 409,175,000 | 399,660,000 | ||
| Unamortized mortgage intangible asset | (658,000) | (658,000) | |||
| Unamortized deferred financing costs | (3,355,000) | (3,355,000) | (3,316,000) | ||
| Mortgages payable, net | $ 405,162,000 | $ 405,162,000 | $ 396,344,000 | ||
| Weighted average interest rate (as a percent) | 4.10% | 4.10% | 4.18% | ||
| Mortgages payable | Minimum | |||||
| Mortgages payable, net | |||||
| Interest rate after giving effect to interest rate swap agreements | 3.02% | ||||
| Mortgages payable | Maximum | |||||
| Mortgages payable, net | |||||
| Interest rate after giving effect to interest rate swap agreements | 5.50% | ||||
| Mortgages payable | COVID-19 | |||||
| Mortgages payable, net | |||||
| Amount of deferred debt service payments repaid | $ 1,079,000 | ||||
| Mortgages payable | COVID-19 | Debt service due in 2020 and 2021 | |||||
| Mortgages payable, net | |||||
| Deferral of debt service payments | $ 1,670,000 | ||||
| Mortgages payable | COVID-19 | Forecast | |||||
| Mortgages payable, net | |||||
| Amount of deferred debt service payments repaid | $ 109,000 | ||||
DEBT OBLIGATIONS - Principal repayments (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Amortization payments | ||
| Amortization payments, 2023 | $ 12,288 | |
| Amortization payments, 2024 | 11,388 | |
| Amortization payments, 2025 | 10,037 | |
| Amortization payments, 2026 | 9,897 | |
| Amortization payments, 2027 | 8,766 | |
| Amortization payments, Thereafter | 39,489 | |
| Amortization payments, Total | 91,865 | |
| Total | ||
| Total, 2023 | 25,261 | |
| Total, 2024 | 62,083 | |
| Total, 2025 | 42,100 | |
| Total, 2026 | 29,076 | |
| Total, 2027 | 47,291 | |
| Total, Thereafter | 203,364 | |
| Total | 409,175 | $ 399,660 |
| Mortgages payable | ||
| Principal due at maturity | ||
| Principal due at maturity, 2023 | 12,973 | |
| Principal due at maturity, 2024 | 50,695 | |
| Principal due at maturity, 2025 | 32,063 | |
| Principal due at maturity, 2026 | 19,179 | |
| Principal due at maturity, 2027 | 38,525 | |
| Principal due at maturity, Thereafter | 163,875 | |
| Principal due at maturity, Total | 317,310 | |
| Total | ||
| Total | $ 409,175 | $ 399,660 |
DEBT OBLIGATIONS - Line of Credit (Details) - USD ($) |
1 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|
Nov. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Mar. 06, 2023 |
|
| Line of credit, net, balances per the consolidated balance sheets | |||||
| Line of credit, net | $ 21,068,000 | $ 11,484,000 | |||
| Line of Credit | |||||
| Line of Credit | |||||
| Amount available to be borrowed under the facility | 78,200,000 | $ 88,500,000 | |||
| Borrowing capacity available for renovation and operating expense purposes | $ 40,000,000 | $ 40,000,000 | |||
| Basis of interest rate | 30-day SOFR | ||||
| Commitment fee which will be amortized over the remaining term of the facility | $ 666,000 | ||||
| Unused facility fee (as a percent) | 0.25% | ||||
| Line of credit, net, balances per the consolidated balance sheets | |||||
| Line of credit, gross | $ 21,800,000 | 11,700,000 | |||
| Unamortized deferred financing costs | (732,000) | (216,000) | |||
| Line of credit, net | $ 21,068,000 | $ 11,484,000 | |||
| Line of Credit | Agreement Terms | |||||
| Line of Credit | |||||
| Borrowing capacity available for renovation and operating expense purposes | $ 40,000,000 | ||||
| Percentage of permitted borrowing base available for renovation and operating expense purposes | 40.00% | ||||
| Line of Credit | Weighted average | |||||
| Line of Credit | |||||
| Line of credit, interest rate during the period | 3.42% | 1.86% | 2.53% | ||
| Line of Credit | SOFR | |||||
| Line of Credit | |||||
| Applicable margin at December 31 (as a percent) | 1.75% | ||||
| Line of Credit | SOFR | Agreement Terms | |||||
| Line of Credit | |||||
| Basis of interest rate | 30-day SOFR | ||||
| Line of Credit | SOFR | Minimum | Agreement Terms | |||||
| Line of Credit | |||||
| Applicable margin (as a percent) | 1.75% | ||||
| Line of Credit | SOFR | Maximum | |||||
| Line of Credit | |||||
| Applicable margin (as a percent) | 2.75% | ||||
FAIR VALUE MEASUREMENTS - Mortgages Payable (Details) |
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
|---|---|---|
| FAIR VALUE MEASUREMENTS | ||
| Fair value of mortgages payable | $ 378,943,000 | $ 419,354,000 |
| Carrying value of mortgages payable | 409,175,000 | 399,660,000 |
| Fair value less than carrying value | $ (30,232,000) | |
| Fair value greater than carrying value | $ 19,694,000 | |
| Blended market interest rate | ||
| FAIR VALUE MEASUREMENTS | ||
| Long-term debt, measurement input | 0.0587 | 0.0320 |
| Weighted average remaining term to maturity (years) | ||
| FAIR VALUE MEASUREMENTS | ||
| Long-term debt, measurement input | 6.5 | 6.4 |
| Line of Credit | ||
| FAIR VALUE MEASUREMENTS | ||
| Line of credit, gross | $ 21,800,000 | $ 11,700,000 |
| Mortgages payable | ||
| FAIR VALUE MEASUREMENTS | ||
| Carrying value of mortgages payable | $ 409,175,000 | $ 399,660,000 |
FAIR VALUE MEASUREMENTS - Fair Value of Derivatives (Details) |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2022
USD ($)
item
|
Dec. 31, 2021
USD ($)
|
|
| Interest rate derivatives | Cash flow hedges | ||
| FAIR VALUE MEASUREMENTS | ||
| Number of interest rate derivatives held | item | 17 | |
| Number of mortgage loans outstanding with related interest rate swaps | item | 17 | |
| Notional Amount | $ 49,222,000 | |
| Weighted average maturity | 1 year 8 months 12 days | |
| Weighted average annual interest rate (as a percent) | 4.07% | |
| Interest rate derivatives | Cash flow hedges | Minimum | ||
| FAIR VALUE MEASUREMENTS | ||
| Fixed interest rate (as a percent) | 3.02% | |
| Interest rate derivatives | Cash flow hedges | Maximum | ||
| FAIR VALUE MEASUREMENTS | ||
| Fixed interest rate (as a percent) | 4.62% | |
| Interest rate swap | ||
| Financial assets: | ||
| Financial assets, Balance Sheet Classification | Escrow, deposits and other assets and receivables | Escrow, deposits and other assets and receivables |
| Financial liabilities: | ||
| Financial liabilities, Balance Sheet Classification | Accrued expenses and other liabilities | Accrued expenses and other liabilities |
| Interest rate swap | Level 2 | ||
| Financial assets: | ||
| Financial assets | $ 1,811,000 | |
| Financial liabilities: | ||
| Financial liabilities | $ 1,514,000 |
FAIR VALUE MEASUREMENTS - Effect of derivatives on Consolidated Statements of Income (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Credit risk related contingent feature | |||
| Accrued interest on derivatives in a liability position | $ 84,000 | ||
| Interest rate swap | |||
| Credit risk related contingent feature | |||
| Fair value of derivative in a liability position, including accrued interest but excluding adjustments for non-performance risk | $ 0 | 1,632,000 | |
| Adjustments for non-performance risk | 34,000 | ||
| Interest rate swap | Accrued expenses and other liabilities | |||
| Credit risk related contingent feature | |||
| Termination liability value | 1,632,000 | ||
| Interest rate swap | Cash flow hedges | |||
| FAIR VALUE MEASUREMENTS | |||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | 3,028,000 | 1,179,000 | $ (5,481,000) |
| Amount of reclassification from Accumulated other comprehensive income (loss) into Interest expense | (297,000) | (2,318,000) | (2,098,000) |
| Additional amount to be reclassified during the next twelve months | $ 1,185,000 | ||
| Interest rate swap | Cash flow hedges | Prepayment costs on debt | |||
| FAIR VALUE MEASUREMENTS | |||
| Amounts reclassified from Accumulated other comprehensive loss into Interest Expense as a result of forecasted transactions being no longer probable of occurring | $ 867,000 | $ 776,000 | |
RELATED PARTY TRANSACTIONS - Compensation and Services Agreement (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Majestic | |||
| Related Party Transactions | |||
| Aggregate fees under compensation and services agreement | $ 3,067,000 | $ 3,111,000 | $ 3,011,000 |
| Property management services | 1,346,000 | 1,365,000 | 1,265,000 |
| Additional payment for the entity's share of all direct office expenses | $ 317,000 | 295,000 | 275,000 |
| Majestic | Net lease tenants | |||
| Related Party Transactions | |||
| Property management costs as a percentage of rental payments | 1.50% | ||
| Majestic | Operating lease tenants | |||
| Related Party Transactions | |||
| Property management costs as a percentage of rental payments | 2.00% | ||
| Executive officers and others | |||
| Related Party Transactions | |||
| Stock incentive plan expense | $ 2,572,000 | $ 2,590,000 | $ 2,349,000 |
RELATED PARTY TRANSACTIONS - Joint Venture Partners and Affiliates (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Unconsolidated Joint Ventures | |||
| Related Party Transactions | |||
| Aggregate management fees paid to other partners | $ 131,000 | $ 118,000 | $ 93,000 |
| Decrease in equity earnings, joint venture transaction | 66,000 | 59,000 | 47,000 |
| Joint Venture Partners and Affiliates | |||
| Related Party Transactions | |||
| Payments for property management services | $ 84,000 | $ 83,000 | $ 76,000 |
RELATED PARTY TRANSACTIONS - Other (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Real estate expenses | |||
| Related Party Transactions | |||
| Insurance expense recognized of amounts reimbursed to related party | $ 944,000 | $ 1,267,000 | $ 1,091,000 |
| Chairman | General and administrative expense | |||
| Related Party Transactions | |||
| Aggregate fees paid | 313,000 | 298,000 | 298,000 |
| Vice Chairman | General and administrative expense | |||
| Related Party Transactions | |||
| Aggregate fees paid | 125,000 | 119,000 | 119,000 |
| Gould Investors L.P. | |||
| Related Party Transactions | |||
| Amount of insurance reimbursed | $ 586,000 | $ 1,402,000 | $ 1,168,000 |
| Number of common stock shares owned by the related party | 1,998,535 | 1,921,712 | |
| Ownership percentage held by a related party | 9.50% | 9.20% | |
EARNINGS PER COMMON SHARE - Reconciliation (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Numerator for basic and diluted earnings per share: | |||||||||||
| Net income | $ 8,907 | $ 7,221 | $ 16,785 | $ 9,340 | $ 6,533 | $ 6,212 | $ 23,332 | $ 2,957 | $ 42,253 | $ 39,034 | $ 27,413 |
| Deduct net income loss attributable to non-controlling interests | (76) | (177) | (6) | ||||||||
| Deduct earnings allocated to unvested restricted stock | (1,434) | (1,326) | (1,263) | ||||||||
| Net income available for common stockholders: basic | 40,743 | 37,531 | 26,144 | ||||||||
| Net income available for common stockholders: diluted | $ 40,743 | $ 37,531 | $ 26,144 | ||||||||
| Denominator for basic earnings per share: | |||||||||||
| Weighted average number of common shares outstanding | 20,358 | 20,340 | 20,364 | 20,379 | 20,210 | 20,115 | 20,013 | 20,003 | 20,360 | 20,086 | 19,571 |
| Effect of diluted securities: | |||||||||||
| RSUs | 93 | 178 | 28 | ||||||||
| Denominator for diluted earnings per share: | |||||||||||
| Weighted average number of shares | 20,406 | 20,416 | 20,480 | 20,541 | 20,369 | 20,273 | 20,187 | 20,061 | 20,453 | 20,264 | 19,599 |
| Earnings per common share, basic (in dollars per share) | $ 0.42 | $ 0.34 | $ 0.80 | $ 0.44 | $ 0.31 | $ 0.29 | $ 1.13 | $ 0.13 | $ 2.00 | $ 1.87 | $ 1.34 |
| Earnings per common share, diluted (in dollars per share) | $ 0.42 | $ 0.34 | $ 0.79 | $ 0.44 | $ 0.30 | $ 0.28 | $ 1.12 | $ 0.13 | $ 1.99 | $ 1.85 | $ 1.33 |
EARNINGS PER COMMON SHARE - Shares of common stock underlying RSUs (Details) - shares |
1 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|
Aug. 31, 2021 |
Jun. 30, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
| Earnings Per Common Share | ||||||
| Number of underlying shares | 241,076 | 230,752 | 223,802 | |||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 118,085 | 115,376 | 85,569 | |||
| Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 37,513 | 115,376 | 37,513 | |||
| Total | 155,598 | 230,752 | 123,082 | |||
| Common shares not included in calculation due applicable metric had not been met at measurement dates | 85,478 | 100,720 | ||||
| Options outstanding | 0 | 0 | 0 | |||
| July 1, 2022 | ||||||
| Earnings Per Common Share | ||||||
| Number of underlying shares | 85,350 | |||||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 40,222 | |||||
| Total | 40,222 | |||||
| Common shares not included in calculation due applicable metric had not been met at measurement dates | 45,128 | |||||
| August 3, 2021 | ||||||
| Earnings Per Common Share | ||||||
| Number of underlying shares | 80,700 | 80,700 | ||||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 40,350 | 40,350 | ||||
| Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 40,350 | |||||
| Total | 40,350 | 80,700 | ||||
| Common shares not included in calculation due applicable metric had not been met at measurement dates | 40,350 | |||||
| August 3, 2020 | ||||||
| Earnings Per Common Share | ||||||
| Number of underlying shares | 75,026 | 75,026 | 75,026 | |||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 37,513 | 37,513 | 37,513 | |||
| Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 37,513 | 37,513 | 37,513 | |||
| Total | 75,026 | 75,026 | 75,026 | |||
| July 1, 2019 | ||||||
| Earnings Per Common Share | ||||||
| Number of underlying shares | 75,026 | 75,026 | ||||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 37,513 | 23,233 | ||||
| Number of shares in diluted weighted average number of shares pursuant to stockholder return metric | 37,513 | |||||
| Total | 75,026 | 23,233 | ||||
| Common shares not included in calculation due applicable metric had not been met at measurement dates | 51,793 | |||||
| July 1, 2018 | ||||||
| Earnings Per Common Share | ||||||
| Number of underlying shares | 73,750 | |||||
| Number of shares included in diluted weighted average number of shares pursuant to return on capital performance metric | 24,823 | |||||
| Total | 24,823 | |||||
| Common shares not included in calculation due applicable metric had not been met at measurement dates | 48,927 | |||||
| Restricted stock units | ||||||
| Earnings Per Common Share | ||||||
| Number of shares awarded | 85,350 | 80,700 | 75,026 | |||
| Number of shares vested | 64,488 | 73,750 | 24,343 | |||
| Number of shares forfeited | 10,538 | 51,907 | ||||
| Restricted stock units | July 1, 2019 | ||||||
| Earnings Per Common Share | ||||||
| Number of shares vested | 64,488 | |||||
| Number of shares forfeited | 10,538 | |||||
| Restricted stock units | July 1, 2018 | ||||||
| Earnings Per Common Share | ||||||
| Number of shares vested | 73,750 | |||||
| Restricted stock units | Awards granted in 2019 | ||||||
| Earnings Per Common Share | ||||||
| Number of shares forfeited | 2,750 | |||||
| Restricted stock units | Awards granted in 2018 | ||||||
| Earnings Per Common Share | ||||||
| Number of shares forfeited | 2,500 | |||||
STOCKHOLDERS' EQUITY - Common Stock Dividend Distributions (Details) - USD ($) $ / shares in Units, shares in Thousands |
12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
Mar. 13, 2023 |
Dec. 02, 2020 |
Sep. 09, 2020 |
Jun. 10, 2020 |
Mar. 13, 2020 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Common Stock Dividend | |||||||
| Total Dividend | $ 9,574,000 | ||||||
| Dividend per share | $ 0.45 | $ 0.45 | $ 0.45 | $ 0.45 | $ 0.45 | $ 1.80 | $ 1.80 |
| Common Stock | |||||||
| Common Stock Dividend | |||||||
| Total Dividend | $ 9,261,000 | $ 9,198,000 | $ 9,068,000 | $ 9,037,000 | |||
| Dividend Paid, Cash % | 100.00% | 75.00% | 50.00% | 100.00% | |||
| Dividend Paid, Stock % | 25.00% | 50.00% | |||||
| Cash Distributed | $ 9,261,000 | $ 6,901,000 | $ 4,537,000 | $ 9,037,000 | |||
| Stock Issued | 141 | 263 | |||||
| Value per Share | $ 16.27 | $ 17.22 | |||||
STOCKHOLDERS' EQUITY - Stock Repurchase Program (Details) - USD ($) |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2022 |
|
| Stock Repurchase Program | ||||
| Remaining value of common shares authorized for repurchase | $ 7,500,000 | |||
| Repurchases of common stock - net | $ 5,240,000 | |||
| Stock Repurchase Program | ||||
| Stock Repurchase Program | ||||
| Number of shares repurchased | 208,000 | 0 | 0 | |
| Repurchases of common stock - net | $ 5,214,000 | |||
| Payment of commissions on sale of shares | $ 12,000 | |||
| Stock Repurchase Program, September 2022 | ||||
| Stock Repurchase Program | ||||
| Value of common shares authorized for repurchase | $ 7,500,000 | |||
| Stock Repurchase Program, March 2016 | ||||
| Stock Repurchase Program | ||||
| Value of common shares authorized for repurchase | $ 2,286,000 | |||
STOCKHOLDERS' EQUITY - Shares Issued through the At-the-Market Offering Program (Details) - At-the-Market Equity Offering Program - USD ($) |
12 Months Ended | |
|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| STOCKHOLDERS' EQUITY | ||
| Number of shares sold | 17,000 | 106,290 |
| Proceeds from sale of common stock, net of commissions | $ 604,000 | $ 3,379,000 |
| Payment of commissions on sale of shares | 12,000 | 69,000 |
| Payment of offering costs on sale of shares | $ 41,000 | $ 65,000 |
STOCKHOLDERS' EQUITY - Dividend Reinvestment Plan (Details) - shares |
5 Months Ended | 12 Months Ended | 17 Months Ended | 19 Months Ended | ||
|---|---|---|---|---|---|---|
May 31, 2020 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
May 31, 2021 |
Dec. 31, 2022 |
|
| Dividend Reinvestment Plan | ||||||
| Market price discount (as a percent) | 5.00% | 5.00% | 3.00% | |||
| Common shares issued under Dividend Reinvestment Plan | 102,000 | 35,000 | 77,000 | |||
| Maximum | ||||||
| Dividend Reinvestment Plan | ||||||
| Market price discount (as a percent) | 5.00% | |||||
STOCKHOLDERS' EQUITY - Stock Based Compensation - Shares subject to awards outstanding (Details) - USD ($) |
12 Months Ended | |||
|---|---|---|---|---|
Jan. 05, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Restricted stock | ||||
| Stock Based Compensation | ||||
| Number of shares awarded | 153,575 | 151,500 | 149,550 | |
| Vesting period | 5 years | |||
| RSUs | ||||
| Stock Based Compensation | ||||
| Number of shares awarded | 85,350 | 80,700 | 75,026 | |
| 2022 Incentive Plan | ||||
| Stock Based Compensation | ||||
| Maximum number of shares authorized for issuance | 750,000 | |||
| 2022 Incentive Plan | Restricted stock and RSU grants | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 85,350 | |||
| Value of shares awarded | $ 3,379,000 | |||
| 2022 Incentive Plan | Restricted stock | ||||
| Stock Based Compensation | ||||
| Number of shares awarded | 152,955 | |||
| 2022 Incentive Plan | RSUs | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 85,350 | |||
| 2019 Incentive Plan | ||||
| Stock Based Compensation | ||||
| Maximum number of shares authorized for issuance | 750,000 | |||
| 2019 Incentive Plan | Restricted stock and RSU grants | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 593,101 | |||
| Remaining shares which may be granted under the Plan | 0 | |||
| 2019 Incentive Plan | Restricted stock | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 437,375 | |||
| 2019 Incentive Plan | RSUs | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 155,726 | |||
| 2016 Incentive Plan | ||||
| Stock Based Compensation | ||||
| Maximum number of shares authorized for issuance | 750,000 | |||
| 2016 Incentive Plan | Restricted stock and RSU grants | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 275,000 | |||
| Remaining shares which may be granted under the Plan | 0 | |||
| 2016 Incentive Plan | Restricted stock | ||||
| Stock Based Compensation | ||||
| Shares subject to awards outstanding | 275,000 | |||
STOCKHOLDERS' EQUITY - Stock Based Compensation - RSU activities (Details) - Restricted stock units - shares |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
| Stock Based Compensation | ||||
| Number of shares granted | 85,350 | 80,700 | 75,026 | |
| Number of shares vested | 64,488 | 73,750 | 24,343 | |
| Number of shares forfeited | 10,538 | 51,907 | ||
| Number of shares outstanding | 241,076 | 230,752 | 223,802 | 225,026 |
| Performance cycle | 3 years | |||
| Awards granted in 2022 | Vesting Date: June 30, 2025 | ||||
| Stock Based Compensation | ||||
| Number of shares granted | 85,350 | |||
| Number of shares outstanding | 85,350 | |||
| Awards granted in 2021 | Vesting Date: June 30, 2024 | ||||
| Stock Based Compensation | ||||
| Number of shares granted | 80,700 | |||
| Number of shares outstanding | 80,700 | |||
| Awards granted in 2020 | Vesting Date: June 30, 2023 | ||||
| Stock Based Compensation | ||||
| Number of shares granted | 75,026 | |||
| Number of shares outstanding | 75,026 | |||
| Awards granted in 2019 | ||||
| Stock Based Compensation | ||||
| Number of shares forfeited | 2,750 | |||
| Number of shares not earned due to applicable market conditions not being satisfied | 10,538 | |||
| Awards granted in 2019 | Vesting Date: June 30, 2022 | ||||
| Stock Based Compensation | ||||
| Number of shares granted | 77,776 | |||
| Number of shares vested | 64,488 | |||
| Number of shares forfeited | 13,288 | |||
| Awards granted in 2018 | ||||
| Stock Based Compensation | ||||
| Number of shares forfeited | 2,500 | |||
| Awards granted in 2018 | Vesting Date: June 30, 2021 | ||||
| Stock Based Compensation | ||||
| Number of shares granted | 76,250 | |||
| Number of shares vested | 73,750 | |||
| Number of shares forfeited | 2,500 | |||
STOCKHOLDERS' EQUITY - Stock Based Compensation - RSU metrics (Details) |
12 Months Ended |
|---|---|
|
Dec. 31, 2022
USD ($)
| |
| Awards granted in 2018 - 2020 | ROC Awards | |
| Stock Based Compensation | |
| Weight | 50.00% |
| Awards granted in 2018 - 2020 | ROC Awards | Minimum | |
| Stock Based Compensation | |
| Average of annual ROC | 7.00% |
| Awards granted in 2018 - 2020 | ROC Awards | Maximum | |
| Stock Based Compensation | |
| Average of annual ROC | 9.75% |
| Awards granted in 2018 - 2020 | TSR awards | |
| Stock Based Compensation | |
| Weight | 50.00% |
| Awards granted in 2018 - 2020 | TSR awards | Minimum | |
| Stock Based Compensation | |
| Average of annual TSR | 7.00% |
| Awards granted in 2018 - 2020 | TSR awards | Maximum | |
| Stock Based Compensation | |
| Average of annual TSR | 12.00% |
| Awards granted in 2021 - 2022 | ROC Awards | |
| Stock Based Compensation | |
| Weight | 50.00% |
| Awards granted in 2021 - 2022 | ROC Awards | Minimum | |
| Stock Based Compensation | |
| Average of annual ROC | 6.00% |
| Awards granted in 2021 - 2022 | ROC Awards | Maximum | |
| Stock Based Compensation | |
| Average of annual ROC | 8.75% |
| Awards granted in 2021 - 2022 | TSR awards | |
| Stock Based Compensation | |
| Weight | 50.00% |
| Awards granted in 2021 - 2022 | TSR awards | Minimum | |
| Stock Based Compensation | |
| Average of annual TSR | 6.00% |
| Awards granted in 2021 - 2022 | TSR awards | Maximum | |
| Stock Based Compensation | |
| Average of annual TSR | 11.00% |
| Awards granted in 2022 | Restricted stock units | |
| Valuation assumptions | |
| Accrual for dividend equivalent rights | $ 48,000 |
| Awards granted in 2022 | Restricted stock units | General and administrative expense | |
| Valuation assumptions | |
| Aggregate fair value of the shares granted | $ 1,420,000 |
| Awards granted in 2022 | TSR awards | |
| Valuation assumptions | |
| Expected life | 3 years |
| Dividend rate | 7.10% |
| Risk-free interest rate minimum | 1.58% |
| Risk-free interest rate maximum | 3.33% |
| Expected price volatility minimum | 29.37% |
| Expected price volatility maximum | 39.87% |
| Awards granted in 2021 | Restricted stock units | |
| Valuation assumptions | |
| Accrual for dividend equivalent rights | $ 162,000 |
| Awards granted in 2021 | Restricted stock units | General and administrative expense | |
| Valuation assumptions | |
| Aggregate fair value of the shares granted | $ 1,846,000 |
| Awards granted in 2021 | TSR awards | |
| Valuation assumptions | |
| Expected life | 3 years |
| Dividend rate | 5.91% |
| Risk-free interest rate minimum | 0.03% |
| Risk-free interest rate maximum | 0.35% |
| Expected price volatility minimum | 26.74% |
| Expected price volatility maximum | 41.53% |
| Awards granted in 2020 | Restricted stock units | General and administrative expense | |
| Valuation assumptions | |
| Aggregate fair value of the shares granted | $ 962,000 |
| Awards granted in 2020 | TSR awards | |
| Valuation assumptions | |
| Expected life | 3 years |
| Dividend rate | 10.40% |
| Risk-free interest rate minimum | 0.10% |
| Risk-free interest rate maximum | 0.18% |
| Expected price volatility minimum | 51.24% |
| Expected price volatility maximum | 77.92% |
STOCKHOLDERS' EQUITY - Activity of Equity Incentive Plans (Details) - USD ($) |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
| Restricted stock and RSU grants | ||||
| Restricted stock and RSU grants (based on grant price): | ||||
| Weighted average per share value of non-vested shares (in dollars per share) | $ 26.26 | $ 25.04 | $ 24.98 | |
| Value of stock vested during the period | $ 5,535,000 | $ 5,165,000 | $ 3,589,000 | |
| Weighted average per share value of shares forfeited during the period (in dollars per share) | $ 29.12 | $ 24.62 | $ 24.03 | |
| Total charge to operations: | ||||
| Total charge to operations | $ 5,507,000 | $ 5,433,000 | $ 4,686,000 | |
| Restricted stock grants | ||||
| Summary of the activity of the incentive plans | ||||
| Average per share grant price (in dollars per share) | $ 33.75 | $ 20.34 | $ 28.10 | |
| Deferred compensation to be recognized over vesting period | $ 5,183,000 | $ 3,082,000 | $ 4,202,000 | |
| Number of non-vested shares: | ||||
| Non-vested beginning of period (in shares) | 706,450 | 701,675 | 674,250 | |
| Number of shares awarded | 153,575 | 151,500 | 149,550 | |
| Vested during period (in shares) | (146,900) | (145,725) | (122,125) | |
| Forfeitures (in shares) | (750) | (1,000) | ||
| Non-vested end of period (in shares) | 712,375 | 706,450 | 701,675 | 674,250 |
| Total charge to operations: | ||||
| Total charge to operations | $ 4,057,000 | $ 3,734,000 | $ 3,529,000 | |
| Total compensation costs related to non-vested awards that have not yet been recognized | $ 8,239,000 | |||
| Weighted average vesting period | 2 years 1 month 6 days | |||
| Restricted stock units | ||||
| Summary of the activity of the incentive plans | ||||
| Average per share grant price (in dollars per share) | $ 26.44 | $ 30.46 | $ 17.31 | |
| Deferred compensation to be recognized over vesting period | $ 1,420,000 | $ 1,808,000 | $ 850,000 | |
| Number of non-vested shares: | ||||
| Non-vested beginning of period (in shares) | 230,752 | 223,802 | 225,026 | |
| Number of shares awarded | 85,350 | 80,700 | 75,026 | |
| Vested during period (in shares) | (64,488) | (73,750) | (24,343) | |
| Forfeitures (in shares) | (10,538) | (51,907) | ||
| Non-vested end of period (in shares) | 241,076 | 230,752 | 223,802 | 225,026 |
| Total charge to operations: | ||||
| Total charge to operations | $ 1,450,000 | $ 1,699,000 | $ 1,157,000 | |
| Total compensation costs related to non-vested awards that have not yet been recognized | $ 2,301,000 | |||
| Weighted average vesting period | 1 year 6 months | |||
| Restricted stock units | Awards granted in 2018 | ||||
| Number of non-vested shares: | ||||
| Forfeitures (in shares) | (2,500) | |||
| Restricted stock units | Awards granted in 2019 | ||||
| Number of non-vested shares: | ||||
| Forfeitures (in shares) | (2,750) | |||
| ROC Awards | ||||
| Number of non-vested shares: | ||||
| Vested during period (in shares) | 0 | |||
| Forfeitures (in shares) | 0 | |||
| Total charge to operations: | ||||
| Weighted average vesting period | 3 years | |||
OTHER INCOME - Litigation Settlement (Details) - USD ($) |
12 Months Ended | |
|---|---|---|
Apr. 15, 2022 |
Dec. 31, 2022 |
|
| OTHER INCOME | ||
| Income on settlement of litigation | $ 5,388,000 | |
| Round Rock Guaranty Litigation | ||
| OTHER INCOME | ||
| Income on settlement of litigation | $ 5,388,000 |
OTHER INCOME - Insurance Recoveries on Hurricane Casualty (Details) - USD ($) |
12 Months Ended | 14 Months Ended | ||
|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Feb. 28, 2022 |
|
| Insurance Recoveries on Hurricane Casualty | ||||
| Casualty loss, insurance recovery proceeds received, classified as investing activities | $ 918,000 | $ 975,000 | $ 150,000 | |
| Real Estate in Lake Charles, LA | ||||
| Insurance Recoveries on Hurricane Casualty | ||||
| Amount of insurance deductible | 263,000 | |||
| Casualty loss, insurance recovery proceeds received, classified as investing activities | $ 2,306,000 | |||
| Losses in rental income | $ 259,000 | |||
| Gain on insurance recoveries | $ 918,000 | $ 695,000 | $ 430,000 | |
OTHER INCOME - Lease Assignment Fee Income (Details) |
12 Months Ended |
|---|---|
|
Dec. 31, 2021
USD ($)
item
| |
| Lease Assignment Fee Income | |
| Number of properties included in a lease split and assignment agreement | item | 6 |
| Other income | |
| Lease Assignment Fee Income | |
| Fee income, lease assignment agreement | $ | $ 100,000 |
OTHER INCOME - Interest Income on Loan Receivable (Details) |
1 Months Ended | 12 Months Ended |
|---|---|---|
|
Dec. 31, 2020
USD ($)
item
|
Dec. 31, 2021
USD ($)
|
|
| Other income | ||
| Interest Income on Loan Receivable | ||
| Interest income on loans | $ 59,000 | |
| Real Estate in Houston, TX | ||
| Interest Income on Loan Receivable | ||
| Number of properties sold | item | 2 | |
| Seller-financing provided by the Company | $ 4,612,500 | |
| Term of loan | 1 year | |
| Percentage of seller-financing provided by the Company | 50.00% |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| General and administrative expense | |||
| COMMITMENTS AND CONTINGENCIES | |||
| Pension expense | $ 349,000 | $ 301,000 | $ 307,000 |
INCOME TAXES (Details) - USD ($) $ in Thousands |
5 Months Ended | 12 Months Ended | 17 Months Ended | 19 Months Ended | ||
|---|---|---|---|---|---|---|
May 31, 2020 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
May 31, 2021 |
Dec. 31, 2022 |
|
| INCOME TAXES | ||||||
| Period of disqualification of REIT status | 4 years | |||||
| Approximate allocation of the distributions made to stockholders (percentages): | ||||||
| Ordinary income | 54.00% | 43.00% | 45.00% | |||
| Capital gains | 46.00% | 57.00% | 47.00% | |||
| Return of capital | 8.00% | |||||
| Total distributions made to stockholders | 100.00% | 100.00% | 100.00% | |||
| Reconciliation between dividends declared with the dividends paid deduction | ||||||
| Dividends declared | $ 37,915 | $ 37,478 | $ 36,564 | |||
| Dividend reinvestment plan | 102 | 35 | 47 | |||
| Dividends before adjustments | 38,017 | 37,513 | 36,611 | |||
| Less: Spillover dividends designated to following year | (2,085) | (9,261) | ||||
| Less: Return of capital | (3,265) | |||||
| Plus: Dividends designated from prior year | 2,085 | 9,261 | 8,976 | |||
| Plus: Dividends designated from following year | 4,240 | |||||
| Dividends paid deduction | $ 44,342 | $ 44,689 | $ 33,061 | |||
| Percentage of discount on common stock purchased through the dividend reinvestment plan | 5.00% | 5.00% | 3.00% | |||
| Maximum | ||||||
| Reconciliation between dividends declared with the dividends paid deduction | ||||||
| Percentage of discount on common stock purchased through the dividend reinvestment plan | 5.00% | |||||
QUARTERLY FINANCIAL DATA (Unaudited) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||
| Total revenues | $ 27,715 | $ 21,473 | $ 21,472 | $ 21,556 | $ 21,066 | $ 20,436 | $ 20,422 | $ 20,816 | $ 92,216 | $ 82,740 | $ 81,903 |
| Gain on sale of properties | 4,063 | 8,050 | 4,649 | 2,695 | 1,277 | 21,491 | 16,762 | 25,463 | |||
| Net income | 8,907 | 7,221 | 16,785 | 9,340 | 6,533 | 6,212 | 23,332 | 2,957 | 42,253 | 39,034 | 27,413 |
| Net income attributable to One Liberty Properties, Inc. | 8,883 | $ 7,204 | 16,767 | $ 9,323 | $ 6,507 | $ 6,059 | $ 23,329 | $ 2,962 | $ 42,177 | $ 38,857 | $ 27,407 |
| Additional rental income from ground lease tenant recognized | $ 4,626 | ||||||||||
| Income from the settlement of lawsuit | $ 5,388 | ||||||||||
| Weighted average number of common shares outstanding: | |||||||||||
| Basic (in shares) | 20,358 | 20,340 | 20,364 | 20,379 | 20,210 | 20,115 | 20,013 | 20,003 | 20,360 | 20,086 | 19,571 |
| Diluted (in shares) | 20,406 | 20,416 | 20,480 | 20,541 | 20,369 | 20,273 | 20,187 | 20,061 | 20,453 | 20,264 | 19,599 |
| Net income per common share attributable to common stockholders: | |||||||||||
| Basic (in dollars per share) | $ 0.42 | $ 0.34 | $ 0.80 | $ 0.44 | $ 0.31 | $ 0.29 | $ 1.13 | $ 0.13 | $ 2.00 | $ 1.87 | $ 1.34 |
| Diluted (in dollars per share) | $ 0.42 | $ 0.34 | $ 0.79 | $ 0.44 | $ 0.30 | $ 0.28 | $ 1.12 | $ 0.13 | $ 1.99 | $ 1.85 | $ 1.33 |
Schedule III - Consolidated Real Estate and Accumulated Depreciation (Details) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2021
USD ($)
property
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2019
USD ($)
|
|
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | $ 409,175 | |||
| Initial Cost To Company | ||||
| Land | 179,192 | |||
| Buildings and Improvements | 651,112 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 49,292 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 181,805 | |||
| Building & Improvements | 697,791 | |||
| Total | $ 837,641 | 879,596 | $ 839,058 | $ 835,837 |
| Accumulated Depreciation | $ 160,664 | 173,143 | $ 147,136 | $ 135,302 |
| Other disclosures | ||||
| Estimated useful lives of buildings and improvements | 40 years | |||
| Minimum | ||||
| Other disclosures | ||||
| Estimated useful lives of buildings and improvements | 2 years | |||
| Health & Fitness | Real Estate in Tucker, GA | ||||
| Initial Cost To Company | ||||
| Land | 807 | |||
| Buildings and Improvements | 3,027 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 3,420 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 807 | |||
| Building & Improvements | 6,447 | |||
| Total | 7,254 | |||
| Accumulated Depreciation | 3,259 | |||
| Health & Fitness | Real Estate in Hamilton, OH | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,122 | |||
| Initial Cost To Company | ||||
| Land | 1,483 | |||
| Buildings and Improvements | 5,953 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,483 | |||
| Building & Improvements | 5,953 | |||
| Total | 7,436 | |||
| Accumulated Depreciation | 1,956 | |||
| Health & Fitness | Real Estate in Secaucus, NJ | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 7,397 | |||
| Initial Cost To Company | ||||
| Land | 5,449 | |||
| Buildings and Improvements | 9,873 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 5,449 | |||
| Building & Improvements | 9,873 | |||
| Total | 15,322 | |||
| Accumulated Depreciation | 2,498 | |||
| Industrial | Real Estate in West Palm Beach, FL | ||||
| Initial Cost To Company | ||||
| Land | 181 | |||
| Buildings and Improvements | 724 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 235 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 181 | |||
| Building & Improvements | 959 | |||
| Total | 1,140 | |||
| Accumulated Depreciation | 512 | |||
| Industrial | Real Estate in New Hyde Park, NY | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,187 | |||
| Initial Cost To Company | ||||
| Land | 182 | |||
| Buildings and Improvements | 728 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 281 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 182 | |||
| Building & Improvements | 1,009 | |||
| Total | 1,191 | |||
| Accumulated Depreciation | 542 | |||
| Industrial | Real Estate in Ronkonkoma, NY | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,158 | |||
| Initial Cost To Company | ||||
| Land | 1,042 | |||
| Buildings and Improvements | 4,171 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,943 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,042 | |||
| Building & Improvements | 7,114 | |||
| Total | 8,156 | |||
| Accumulated Depreciation | 3,376 | |||
| Industrial | Real Estate in Hauppauge, NY | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 23,017 | |||
| Initial Cost To Company | ||||
| Land | 1,951 | |||
| Buildings and Improvements | 10,954 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 9,600 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,951 | |||
| Building & Improvements | 20,554 | |||
| Total | 22,505 | |||
| Accumulated Depreciation | 8,781 | |||
| Industrial | Real Estate in Melville, NY | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,297 | |||
| Initial Cost To Company | ||||
| Land | 774 | |||
| Buildings and Improvements | 3,029 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 1,170 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 774 | |||
| Building & Improvements | 4,199 | |||
| Total | 4,973 | |||
| Accumulated Depreciation | 1,915 | |||
| Industrial | Real Estate in Saco, ME | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,019 | |||
| Initial Cost To Company | ||||
| Land | 1,027 | |||
| Buildings and Improvements | 3,623 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,050 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,027 | |||
| Building & Improvements | 5,673 | |||
| Total | 6,700 | |||
| Accumulated Depreciation | 1,772 | |||
| Industrial | Real Estate in Baltimore, MD | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 17,640 | |||
| Initial Cost To Company | ||||
| Land | 6,474 | |||
| Buildings and Improvements | 25,282 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 6,474 | |||
| Building & Improvements | 25,282 | |||
| Total | 31,756 | |||
| Accumulated Depreciation | 10,139 | |||
| Industrial | Real Estate in Durham, NC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,351 | |||
| Initial Cost To Company | ||||
| Land | 1,043 | |||
| Buildings and Improvements | 2,404 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 44 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,043 | |||
| Building & Improvements | 2,448 | |||
| Total | 3,491 | |||
| Accumulated Depreciation | 817 | |||
| Industrial | Real Estate in Pinellas Park, FL | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,036 | |||
| Initial Cost To Company | ||||
| Land | 1,231 | |||
| Buildings and Improvements | 1,669 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 614 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,231 | |||
| Building & Improvements | 2,283 | |||
| Total | 3,514 | |||
| Accumulated Depreciation | 474 | |||
| Industrial | Real Estate in Miamisburg, OH | ||||
| Initial Cost To Company | ||||
| Land | 165 | |||
| Buildings and Improvements | 1,348 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 83 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 165 | |||
| Building & Improvements | 1,431 | |||
| Total | 1,596 | |||
| Accumulated Depreciation | 433 | |||
| Industrial | Real Estate in Fort Mill, SC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 6,891 | |||
| Initial Cost To Company | ||||
| Land | 1,840 | |||
| Buildings and Improvements | 12,687 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 87 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,840 | |||
| Building & Improvements | 12,774 | |||
| Total | 14,614 | |||
| Accumulated Depreciation | 3,280 | |||
| Industrial | Real Estate in Indianapolis, IN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,006 | |||
| Initial Cost To Company | ||||
| Land | 1,224 | |||
| Buildings and Improvements | 6,935 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,224 | |||
| Building & Improvements | 6,935 | |||
| Total | 8,159 | |||
| Accumulated Depreciation | 1,994 | |||
| Industrial | Real Estate in Fort Mill, SC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 21,111 | |||
| Initial Cost To Company | ||||
| Land | 1,804 | |||
| Buildings and Improvements | 33,650 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,804 | |||
| Building & Improvements | 33,650 | |||
| Total | 35,454 | |||
| Accumulated Depreciation | 9,363 | |||
| Industrial | Real Estate in New Hope, MN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,763 | |||
| Initial Cost To Company | ||||
| Land | 881 | |||
| Buildings and Improvements | 6,064 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 234 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 881 | |||
| Building & Improvements | 6,298 | |||
| Total | 7,179 | |||
| Accumulated Depreciation | 1,303 | |||
| Industrial | Real Estate in Louisville, KY | ||||
| Initial Cost To Company | ||||
| Land | 578 | |||
| Buildings and Improvements | 3,727 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 34 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 578 | |||
| Building & Improvements | 3,761 | |||
| Total | 4,339 | |||
| Accumulated Depreciation | 772 | |||
| Industrial | Real Estate in Louisville, KY | ||||
| Initial Cost To Company | ||||
| Land | 51 | |||
| Buildings and Improvements | 230 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 51 | |||
| Building & Improvements | 230 | |||
| Total | 281 | |||
| Accumulated Depreciation | 47 | |||
| Industrial | Real Estate in McCalla, AL | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 12,935 | |||
| Initial Cost To Company | ||||
| Land | 1,588 | |||
| Buildings and Improvements | 14,682 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,588 | |||
| Building & Improvements | 14,682 | |||
| Total | 16,270 | |||
| Accumulated Depreciation | 2,793 | |||
| Industrial | Real Estate In St Louis, MO | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 9,968 | |||
| Initial Cost To Company | ||||
| Land | 3,728 | |||
| Buildings and Improvements | 13,006 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 739 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,728 | |||
| Building & Improvements | 13,745 | |||
| Total | 17,473 | |||
| Accumulated Depreciation | 2,753 | |||
| Industrial | Real Estate in Greenville, SC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,368 | |||
| Initial Cost To Company | ||||
| Land | 693 | |||
| Buildings and Improvements | 6,893 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 307 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 693 | |||
| Building & Improvements | 7,200 | |||
| Total | 7,893 | |||
| Accumulated Depreciation | 1,315 | |||
| Industrial | Real Estate in Greenville, SC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,854 | |||
| Initial Cost To Company | ||||
| Land | 528 | |||
| Buildings and Improvements | 8,074 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 127 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 528 | |||
| Building & Improvements | 8,201 | |||
| Total | 8,729 | |||
| Accumulated Depreciation | 1,477 | |||
| Industrial | Real Estate in El Paso, TX | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 23,000 | |||
| Initial Cost To Company | ||||
| Land | 3,691 | |||
| Buildings and Improvements | 17,904 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,429 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,691 | |||
| Building & Improvements | 20,333 | |||
| Total | 24,024 | |||
| Accumulated Depreciation | 3,241 | |||
| Industrial | Real Estate in Lebanon, TN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 19,949 | |||
| Initial Cost To Company | ||||
| Land | 2,094 | |||
| Buildings and Improvements | 30,039 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 44 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 2,094 | |||
| Building & Improvements | 30,083 | |||
| Total | 32,177 | |||
| Accumulated Depreciation | 4,896 | |||
| Industrial | Real Estate in Huntersville, NC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,409 | |||
| Initial Cost To Company | ||||
| Land | 1,046 | |||
| Buildings and Improvements | 6,674 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,046 | |||
| Building & Improvements | 6,674 | |||
| Total | 7,720 | |||
| Accumulated Depreciation | 991 | |||
| Industrial | Real Estate in Pittston, PA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 14,350 | |||
| Initial Cost To Company | ||||
| Land | 999 | |||
| Buildings and Improvements | 9,922 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 1,048 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 999 | |||
| Building & Improvements | 10,970 | |||
| Total | 11,969 | |||
| Accumulated Depreciation | 1,514 | |||
| Industrial | Real Estate in Ankeny, IA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 7,520 | |||
| Initial Cost To Company | ||||
| Land | 1,351 | |||
| Buildings and Improvements | 11,607 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,351 | |||
| Building & Improvements | 11,607 | |||
| Total | 12,958 | |||
| Accumulated Depreciation | 1,651 | |||
| Industrial | Real Estate in Memphis, TN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,599 | |||
| Initial Cost To Company | ||||
| Land | 140 | |||
| Buildings and Improvements | 7,952 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 140 | |||
| Building & Improvements | 7,952 | |||
| Total | 8,092 | |||
| Accumulated Depreciation | 1,079 | |||
| Industrial | Real Estate in Pennsburg, PA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 7,400 | |||
| Initial Cost To Company | ||||
| Land | 1,776 | |||
| Buildings and Improvements | 11,126 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,776 | |||
| Building & Improvements | 11,126 | |||
| Total | 12,902 | |||
| Accumulated Depreciation | 1,478 | |||
| Industrial | Real Estate in Plymouth, MN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,993 | |||
| Initial Cost To Company | ||||
| Land | 1,121 | |||
| Buildings and Improvements | 4,429 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,121 | |||
| Building & Improvements | 4,429 | |||
| Total | 5,550 | |||
| Accumulated Depreciation | 526 | |||
| Industrial | Real Estate in Englewood, CO | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 7,621 | |||
| Initial Cost To Company | ||||
| Land | 1,562 | |||
| Buildings and Improvements | 11,300 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,562 | |||
| Building & Improvements | 11,300 | |||
| Total | 12,862 | |||
| Accumulated Depreciation | 1,237 | |||
| Industrial | Real Estate in Moorestown, NJ | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,613 | |||
| Initial Cost To Company | ||||
| Land | 1,822 | |||
| Buildings and Improvements | 5,056 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,822 | |||
| Building & Improvements | 5,056 | |||
| Total | 6,878 | |||
| Accumulated Depreciation | 548 | |||
| Industrial | Real Estate in Moorestown, NJ | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 8,066 | |||
| Initial Cost To Company | ||||
| Land | 1,443 | |||
| Buildings and Improvements | 10,898 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 52 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,443 | |||
| Building & Improvements | 10,950 | |||
| Total | 12,393 | |||
| Accumulated Depreciation | 1,190 | |||
| Industrial | Real Estate in Bakersfield, CA | ||||
| Initial Cost To Company | ||||
| Land | 1,988 | |||
| Buildings and Improvements | 9,998 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,988 | |||
| Building & Improvements | 9,998 | |||
| Total | 11,986 | |||
| Accumulated Depreciation | 1,061 | |||
| Industrial | Real Estate in Green Park, MO | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,834 | |||
| Initial Cost To Company | ||||
| Land | 1,421 | |||
| Buildings and Improvements | 7,835 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,421 | |||
| Building & Improvements | 7,835 | |||
| Total | 9,256 | |||
| Accumulated Depreciation | 815 | |||
| Industrial | Real Estate in Greenville, SC | ||||
| Initial Cost To Company | ||||
| Land | 186 | |||
| Buildings and Improvements | 6,419 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 210 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 186 | |||
| Building & Improvements | 6,629 | |||
| Total | 6,815 | |||
| Accumulated Depreciation | 683 | |||
| Industrial | Real Estate in Nashville, TN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,754 | |||
| Initial Cost To Company | ||||
| Land | 1,058 | |||
| Buildings and Improvements | 6,350 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,058 | |||
| Building & Improvements | 6,350 | |||
| Total | 7,408 | |||
| Accumulated Depreciation | 586 | |||
| Industrial | Real Estate in Wauconda, IL | ||||
| Initial Cost To Company | ||||
| Land | 67 | |||
| Buildings and Improvements | 3,423 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 41 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 67 | |||
| Building & Improvements | 3,464 | |||
| Total | 3,531 | |||
| Accumulated Depreciation | 344 | |||
| Industrial | Real Estate in Bensalem, PA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,756 | |||
| Initial Cost To Company | ||||
| Land | 1,602 | |||
| Buildings and Improvements | 4,323 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 150 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,602 | |||
| Building & Improvements | 4,473 | |||
| Total | 6,075 | |||
| Accumulated Depreciation | 396 | |||
| Industrial | Real Estate in Chandler, AZ | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,787 | |||
| Initial Cost To Company | ||||
| Land | 1,335 | |||
| Buildings and Improvements | 7,379 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 102 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,335 | |||
| Building & Improvements | 7,481 | |||
| Total | 8,816 | |||
| Accumulated Depreciation | 693 | |||
| Industrial | Real Estate in LaGrange, GA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,948 | |||
| Initial Cost To Company | ||||
| Land | 297 | |||
| Buildings and Improvements | 4,500 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 297 | |||
| Building & Improvements | 4,500 | |||
| Total | 4,797 | |||
| Accumulated Depreciation | 404 | |||
| Industrial | Real Estate in Shakopee, MN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,608 | |||
| Initial Cost To Company | ||||
| Land | 1,877 | |||
| Buildings and Improvements | 5,462 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 10 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,877 | |||
| Building & Improvements | 5,472 | |||
| Total | 7,349 | |||
| Accumulated Depreciation | 478 | |||
| Industrial | Real Estate in Rincon, GA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,788 | |||
| Initial Cost To Company | ||||
| Land | 61 | |||
| Buildings and Improvements | 5,968 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 61 | |||
| Building & Improvements | 5,968 | |||
| Total | 6,029 | |||
| Accumulated Depreciation | 487 | |||
| Industrial | Real Estate in Chandler, AZ | ||||
| Initial Cost To Company | ||||
| Land | 1,164 | |||
| Buildings and Improvements | 1,691 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 4 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,164 | |||
| Building & Improvements | 1,695 | |||
| Total | 2,859 | |||
| Accumulated Depreciation | 146 | |||
| Industrial | Real Estate In Ashland, VA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,290 | |||
| Initial Cost To Company | ||||
| Land | 391 | |||
| Buildings and Improvements | 7,901 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 391 | |||
| Building & Improvements | 7,901 | |||
| Total | 8,292 | |||
| Accumulated Depreciation | 593 | |||
| Industrial | Real Estate In Lowell, AR | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 11,611 | |||
| Initial Cost To Company | ||||
| Land | 1,687 | |||
| Buildings and Improvements | 15,188 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,687 | |||
| Building & Improvements | 15,188 | |||
| Total | 16,875 | |||
| Accumulated Depreciation | 1,197 | |||
| Industrial | Real Estate in Monroe, NC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,310 | |||
| Initial Cost To Company | ||||
| Land | 897 | |||
| Buildings and Improvements | 5,106 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 897 | |||
| Building & Improvements | 5,106 | |||
| Total | 6,003 | |||
| Accumulated Depreciation | 217 | |||
| Industrial | Real Estate in Lehigh Acres, FL | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,896 | |||
| Initial Cost To Company | ||||
| Land | 1,934 | |||
| Buildings and Improvements | 7,393 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,934 | |||
| Building & Improvements | 7,393 | |||
| Total | 9,327 | |||
| Accumulated Depreciation | 246 | |||
| Industrial | Real Estate in Omaha, NE | ||||
| Initial Cost To Company | ||||
| Land | 1,001 | |||
| Buildings and Improvements | 6,547 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,001 | |||
| Building & Improvements | 6,547 | |||
| Total | 7,548 | |||
| Accumulated Depreciation | 190 | |||
| Industrial | Real Estate in Fort Myers, Florida | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,751 | |||
| Initial Cost To Company | ||||
| Land | 991 | |||
| Buildings and Improvements | 6,876 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 991 | |||
| Building & Improvements | 6,876 | |||
| Total | 7,867 | |||
| Accumulated Depreciation | 175 | |||
| Industrial | Real Estate in Dalton, Georgia | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 9,905 | |||
| Initial Cost To Company | ||||
| Land | 547 | |||
| Buildings and Improvements | 15,836 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 547 | |||
| Building & Improvements | 15,836 | |||
| Total | 16,383 | |||
| Accumulated Depreciation | 249 | |||
| Industrial | Real Estate in Hillside, Illinois | ||||
| Initial Cost To Company | ||||
| Land | 2,560 | |||
| Buildings and Improvements | 2,975 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 2,560 | |||
| Building & Improvements | 2,975 | |||
| Total | 5,535 | |||
| Accumulated Depreciation | 51 | |||
| Industrial | Real Estate in Lexington, Kentucky | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 5,415 | |||
| Initial Cost To Company | ||||
| Land | 1,558 | |||
| Buildings and Improvements | 6,881 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,558 | |||
| Building & Improvements | 6,881 | |||
| Total | 8,439 | |||
| Accumulated Depreciation | 97 | |||
| Industrial | Real Estate in Northwood Ohio | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 6,005 | |||
| Initial Cost To Company | ||||
| Land | 181 | |||
| Buildings and Improvements | 8,306 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 181 | |||
| Building & Improvements | 8,306 | |||
| Total | 8,487 | |||
| Accumulated Depreciation | 27 | |||
| Industrial | Real Estate in Northwood Ohio | ||||
| Initial Cost To Company | ||||
| Land | 171 | |||
| Buildings and Improvements | 7,383 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 171 | |||
| Building & Improvements | 7,383 | |||
| Total | 7,554 | |||
| Accumulated Depreciation | 24 | |||
| Industrial | Real Estate in Joppa MD | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 8,176 | |||
| Initial Cost To Company | ||||
| Land | 3,815 | |||
| Buildings and Improvements | 8,142 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 1,406 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,815 | |||
| Building & Improvements | 9,548 | |||
| Total | 13,363 | |||
| Accumulated Depreciation | 2,320 | |||
| Office | Real Estate in Brooklyn, NY | ||||
| Initial Cost To Company | ||||
| Land | 1,381 | |||
| Buildings and Improvements | 5,447 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 3,013 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,381 | |||
| Building & Improvements | 8,460 | |||
| Total | 9,841 | |||
| Accumulated Depreciation | 4,797 | |||
| Other | Real Estate in Newark, DE | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 1,263 | |||
| Initial Cost To Company | ||||
| Land | 935 | |||
| Buildings and Improvements | 3,643 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 278 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 935 | |||
| Building & Improvements | 3,921 | |||
| Total | 4,856 | |||
| Accumulated Depreciation | 1,858 | |||
| Other | Real Estate in Beachwood, OH | ||||
| Initial Cost To Company | ||||
| Land | 13,901 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,613 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 16,514 | |||
| Total | 16,514 | |||
| Restaurant | Real Estate in Hauppauge, NY | ||||
| Initial Cost To Company | ||||
| Land | 725 | |||
| Buildings and Improvements | 2,963 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 725 | |||
| Building & Improvements | 2,963 | |||
| Total | 3,688 | |||
| Accumulated Depreciation | 1,268 | |||
| Restaurant | Real Estate in Carrollton, GA | ||||
| Initial Cost To Company | ||||
| Land | 796 | |||
| Buildings and Improvements | 1,458 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 796 | |||
| Building & Improvements | 1,458 | |||
| Total | 2,254 | |||
| Accumulated Depreciation | 466 | |||
| Restaurant | Real Estate in Cartersville, GA | ||||
| Initial Cost To Company | ||||
| Land | 786 | |||
| Buildings and Improvements | 1,346 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 786 | |||
| Building & Improvements | 1,346 | |||
| Total | 2,132 | |||
| Accumulated Depreciation | 457 | |||
| Restaurant | Real Estate in Kennesaw, GA | ||||
| Initial Cost To Company | ||||
| Land | 702 | |||
| Buildings and Improvements | 916 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 702 | |||
| Building & Improvements | 916 | |||
| Total | 1,618 | |||
| Accumulated Depreciation | 271 | |||
| Restaurant | Real Estate in Lawrenceville, GA | ||||
| Initial Cost To Company | ||||
| Land | 866 | |||
| Buildings and Improvements | 899 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 866 | |||
| Building & Improvements | 899 | |||
| Total | 1,765 | |||
| Accumulated Depreciation | 305 | |||
| Restaurant | Real Estate in Concord, NC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 1,294 | |||
| Initial Cost To Company | ||||
| Land | 999 | |||
| Buildings and Improvements | 1,076 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 999 | |||
| Building & Improvements | 1,076 | |||
| Total | 2,075 | |||
| Accumulated Depreciation | 305 | |||
| Restaurant | Real Estate in Myrtle Beach, SC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 1,294 | |||
| Initial Cost To Company | ||||
| Land | 1,102 | |||
| Buildings and Improvements | 1,161 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,102 | |||
| Building & Improvements | 1,161 | |||
| Total | 2,263 | |||
| Accumulated Depreciation | 324 | |||
| Restaurant | Real Estate in Greensboro, NC | ||||
| Initial Cost To Company | ||||
| Land | 1,770 | |||
| Buildings and Improvements | 1,237 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,770 | |||
| Building & Improvements | 1,237 | |||
| Total | 3,007 | |||
| Accumulated Depreciation | 417 | |||
| Restaurant | Real Estate in Richmond, VA | ||||
| Initial Cost To Company | ||||
| Land | 1,680 | |||
| Buildings and Improvements | 1,341 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,680 | |||
| Building & Improvements | 1,341 | |||
| Total | 3,021 | |||
| Accumulated Depreciation | 294 | |||
| Restaurant | Real Estate in Indianapolis, IN | ||||
| Initial Cost To Company | ||||
| Land | 853 | |||
| Buildings and Improvements | 1,465 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 853 | |||
| Building & Improvements | 1,465 | |||
| Total | 2,318 | |||
| Accumulated Depreciation | 382 | |||
| Retail | Real Estate in Seattle, WA | ||||
| Initial Cost To Company | ||||
| Land | 201 | |||
| Buildings and Improvements | 189 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 35 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 201 | |||
| Building & Improvements | 224 | |||
| Total | 425 | |||
| Accumulated Depreciation | 175 | |||
| Retail | Real Estate in Rosenberg, TX | ||||
| Initial Cost To Company | ||||
| Land | 216 | |||
| Buildings and Improvements | 863 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 66 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 216 | |||
| Building & Improvements | 929 | |||
| Total | 1,145 | |||
| Accumulated Depreciation | 630 | |||
| Retail | Real Estate in Ft. Myers, FL | ||||
| Initial Cost To Company | ||||
| Land | 1,013 | |||
| Buildings and Improvements | 4,054 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 13 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,013 | |||
| Building & Improvements | 4,067 | |||
| Total | 5,080 | |||
| Accumulated Depreciation | 2,648 | |||
| Retail | Real Estate in Selden, NY | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,389 | |||
| Initial Cost To Company | ||||
| Land | 572 | |||
| Buildings and Improvements | 2,287 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 150 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 572 | |||
| Building & Improvements | 2,437 | |||
| Total | 3,009 | |||
| Accumulated Depreciation | 1,436 | |||
| Retail | Real Estate in Batavia, NY | ||||
| Initial Cost To Company | ||||
| Land | 515 | |||
| Buildings and Improvements | 2,061 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 515 | |||
| Building & Improvements | 2,061 | |||
| Total | 2,576 | |||
| Accumulated Depreciation | 1,230 | |||
| Retail | Real Estate in Champaign, IL | ||||
| Initial Cost To Company | ||||
| Land | 791 | |||
| Buildings and Improvements | 3,165 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 530 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 791 | |||
| Building & Improvements | 3,695 | |||
| Total | 4,486 | |||
| Accumulated Depreciation | 2,075 | |||
| Retail | Real Estate in El Paso, TX | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 9,511 | |||
| Initial Cost To Company | ||||
| Land | 2,821 | |||
| Buildings and Improvements | 11,123 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,587 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 2,821 | |||
| Building & Improvements | 13,710 | |||
| Total | 16,531 | |||
| Accumulated Depreciation | 8,160 | |||
| Retail | Real Estate in Somerville, MA | ||||
| Initial Cost To Company | ||||
| Land | 510 | |||
| Buildings and Improvements | 1,993 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 24 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 510 | |||
| Building & Improvements | 2,017 | |||
| Total | 2,527 | |||
| Accumulated Depreciation | 1,001 | |||
| Retail | Real Estate in Hyannis, MA | ||||
| Initial Cost To Company | ||||
| Land | 802 | |||
| Buildings and Improvements | 2,324 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 802 | |||
| Building & Improvements | 2,324 | |||
| Total | 3,126 | |||
| Accumulated Depreciation | 869 | |||
| Retail | Real Estate in Marston Mills, MA | ||||
| Initial Cost To Company | ||||
| Land | 461 | |||
| Buildings and Improvements | 2,313 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 461 | |||
| Building & Improvements | 2,313 | |||
| Total | 2,774 | |||
| Accumulated Depreciation | 860 | |||
| Retail | Real Estate in Everett, MA | ||||
| Initial Cost To Company | ||||
| Land | 1,935 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,935 | |||
| Total | 1,935 | |||
| Retail | Real Estate in Kennesaw, GA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 4,635 | |||
| Initial Cost To Company | ||||
| Land | 1,501 | |||
| Buildings and Improvements | 4,349 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 1,138 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,501 | |||
| Building & Improvements | 5,487 | |||
| Total | 6,988 | |||
| Accumulated Depreciation | 2,194 | |||
| Retail | Real Estate in Royersford, PA | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 18,529 | |||
| Initial Cost To Company | ||||
| Land | 19,538 | |||
| Buildings and Improvements | 3,150 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 524 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 19,538 | |||
| Building & Improvements | 3,674 | |||
| Total | 23,212 | |||
| Accumulated Depreciation | 1,228 | |||
| Retail | Real Estate in Monroeville, PA | ||||
| Initial Cost To Company | ||||
| Land | 450 | |||
| Buildings and Improvements | 863 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 450 | |||
| Building & Improvements | 863 | |||
| Total | 1,313 | |||
| Accumulated Depreciation | 272 | |||
| Retail | Real Estate in Bolingbrook, IL | ||||
| Initial Cost To Company | ||||
| Land | 834 | |||
| Buildings and Improvements | 1,887 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 101 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 834 | |||
| Building & Improvements | 1,988 | |||
| Total | 2,822 | |||
| Accumulated Depreciation | 665 | |||
| Retail | Real Estate in Crystal Lake, IL | ||||
| Initial Cost To Company | ||||
| Land | 615 | |||
| Buildings and Improvements | 1,899 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 492 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 615 | |||
| Building & Improvements | 2,391 | |||
| Total | 3,006 | |||
| Accumulated Depreciation | 651 | |||
| Retail | Real Estate in Lawrence, KS | ||||
| Initial Cost To Company | ||||
| Land | 134 | |||
| Buildings and Improvements | 938 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 207 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 134 | |||
| Building & Improvements | 1,145 | |||
| Total | 1,279 | |||
| Accumulated Depreciation | 291 | |||
| Retail | Real Estate in Greensboro, NC | ||||
| Initial Cost To Company | ||||
| Land | 1,046 | |||
| Buildings and Improvements | 1,552 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 29 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,046 | |||
| Building & Improvements | 1,581 | |||
| Total | 2,627 | |||
| Accumulated Depreciation | 408 | |||
| Retail | Real Estate in Highlands Ranch, CO | ||||
| Initial Cost To Company | ||||
| Land | 2,361 | |||
| Buildings and Improvements | 2,924 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 296 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 2,361 | |||
| Building & Improvements | 3,220 | |||
| Total | 5,581 | |||
| Accumulated Depreciation | 828 | |||
| Retail | Real Estate in Woodbury, MN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,508 | |||
| Initial Cost To Company | ||||
| Land | 1,190 | |||
| Buildings and Improvements | 4,003 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,190 | |||
| Building & Improvements | 4,003 | |||
| Total | 5,193 | |||
| Accumulated Depreciation | 984 | |||
| Retail | Real Estate in Cuyahoga Falls, OH | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 945 | |||
| Initial Cost To Company | ||||
| Land | 71 | |||
| Buildings and Improvements | 1,371 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 71 | |||
| Building & Improvements | 1,371 | |||
| Total | 1,442 | |||
| Accumulated Depreciation | 235 | |||
| Retail | Real Estate in Hilliard, OH | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 838 | |||
| Initial Cost To Company | ||||
| Land | 300 | |||
| Buildings and Improvements | 1,077 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 300 | |||
| Building & Improvements | 1,077 | |||
| Total | 1,377 | |||
| Accumulated Depreciation | 189 | |||
| Retail | Real Estate in Port Clinton, OH | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 810 | |||
| Initial Cost To Company | ||||
| Land | 52 | |||
| Buildings and Improvements | 1,187 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 52 | |||
| Building & Improvements | 1,187 | |||
| Total | 1,239 | |||
| Accumulated Depreciation | 209 | |||
| Retail | Real Estate in South Euclid, OH | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 918 | |||
| Initial Cost To Company | ||||
| Land | 230 | |||
| Buildings and Improvements | 1,566 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 53 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 230 | |||
| Building & Improvements | 1,619 | |||
| Total | 1,849 | |||
| Accumulated Depreciation | 293 | |||
| Retail | Real Estate in St Louis Park, MN | ||||
| Initial Cost To Company | ||||
| Land | 3,388 | |||
| Buildings and Improvements | 13,088 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 152 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,388 | |||
| Building & Improvements | 13,240 | |||
| Total | 16,628 | |||
| Accumulated Depreciation | 2,264 | |||
| Retail | Real Estate in Deptford, NJ | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,364 | |||
| Initial Cost To Company | ||||
| Land | 572 | |||
| Buildings and Improvements | 1,779 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 705 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 572 | |||
| Building & Improvements | 2,484 | |||
| Total | 3,056 | |||
| Accumulated Depreciation | 1,051 | |||
| Retail | Real Estate in Cape Girardeau, MO | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 925 | |||
| Initial Cost To Company | ||||
| Land | 545 | |||
| Buildings and Improvements | 1,547 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 545 | |||
| Building & Improvements | 1,547 | |||
| Total | 2,092 | |||
| Accumulated Depreciation | 447 | |||
| Retail | Real Estate in Littleton, CO | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 9,550 | |||
| Initial Cost To Company | ||||
| Land | 6,005 | |||
| Buildings and Improvements | 11,272 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 1,173 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 6,005 | |||
| Building & Improvements | 12,445 | |||
| Total | 18,450 | |||
| Accumulated Depreciation | 2,904 | |||
| Retail - Furniture | Real Estate in Duluth, GA | ||||
| Initial Cost To Company | ||||
| Land | 778 | |||
| Buildings and Improvements | 3,436 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 30 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 778 | |||
| Building & Improvements | 3,466 | |||
| Total | 4,244 | |||
| Accumulated Depreciation | 1,439 | |||
| Retail - Furniture | Real Estate in Wichita, KS | ||||
| Initial Cost To Company | ||||
| Land | 1,189 | |||
| Buildings and Improvements | 5,248 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 169 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,189 | |||
| Building & Improvements | 5,417 | |||
| Total | 6,606 | |||
| Accumulated Depreciation | 2,192 | |||
| Retail - Furniture | Real Estate in Lexington, KY | ||||
| Initial Cost To Company | ||||
| Land | 800 | |||
| Buildings and Improvements | 3,532 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 169 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 800 | |||
| Building & Improvements | 3,701 | |||
| Total | 4,501 | |||
| Accumulated Depreciation | 1,480 | |||
| Retail - Furniture | Real Estate in Bluffton, SC | ||||
| Initial Cost To Company | ||||
| Land | 589 | |||
| Buildings and Improvements | 2,600 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 155 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 589 | |||
| Building & Improvements | 2,755 | |||
| Total | 3,344 | |||
| Accumulated Depreciation | 1,086 | |||
| Retail - Furniture | Real Estate in Amarillo, TX | ||||
| Initial Cost To Company | ||||
| Land | 860 | |||
| Buildings and Improvements | 3,810 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 123 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 860 | |||
| Building & Improvements | 3,933 | |||
| Total | 4,793 | |||
| Accumulated Depreciation | 1,591 | |||
| Retail - Furniture | Real Estate in Austin, TX | ||||
| Initial Cost To Company | ||||
| Land | 1,587 | |||
| Buildings and Improvements | 7,010 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 193 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,587 | |||
| Building & Improvements | 7,203 | |||
| Total | 8,790 | |||
| Accumulated Depreciation | 2,942 | |||
| Retail - Furniture | Real Estate in Tyler, TX | ||||
| Initial Cost To Company | ||||
| Land | 1,031 | |||
| Buildings and Improvements | 4,554 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 181 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,031 | |||
| Building & Improvements | 4,735 | |||
| Total | 5,766 | |||
| Accumulated Depreciation | 1,906 | |||
| Retail - Furniture | Real Estate in Newport News, VA | ||||
| Initial Cost To Company | ||||
| Land | 751 | |||
| Buildings and Improvements | 3,316 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 85 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 751 | |||
| Building & Improvements | 3,401 | |||
| Total | 4,152 | |||
| Accumulated Depreciation | 1,385 | |||
| Retail - Furniture | Real Estate in Richmond, VA | ||||
| Initial Cost To Company | ||||
| Land | 867 | |||
| Buildings and Improvements | 3,829 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 201 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 867 | |||
| Building & Improvements | 4,030 | |||
| Total | 4,897 | |||
| Accumulated Depreciation | 1,600 | |||
| Retail - Furniture | Real Estate in Virginia Beach, VA | ||||
| Initial Cost To Company | ||||
| Land | 854 | |||
| Buildings and Improvements | 3,770 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 224 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 854 | |||
| Building & Improvements | 3,994 | |||
| Total | 4,848 | |||
| Accumulated Depreciation | 1,575 | |||
| Retail - Furniture | Real Estate in Gurnee, IL | ||||
| Initial Cost To Company | ||||
| Land | 834 | |||
| Buildings and Improvements | 3,635 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 834 | |||
| Building & Improvements | 3,635 | |||
| Total | 4,469 | |||
| Accumulated Depreciation | 1,480 | |||
| Retail - Furniture | Real Estate in Naples, FL | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 1,753 | |||
| Initial Cost To Company | ||||
| Land | 3,070 | |||
| Buildings and Improvements | 2,846 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 195 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,070 | |||
| Building & Improvements | 3,041 | |||
| Total | 6,111 | |||
| Accumulated Depreciation | 1,120 | |||
| Retail - Office Supply | ||||
| Other disclosures | ||||
| Number of properties net leased to same tenant pursuant to separate leases | property | 5 | |||
| Number of properties containing cross default provisions | property | 4 | |||
| Retail - Office Supply | Real Estate in Lake Charles, LA | ||||
| Initial Cost To Company | ||||
| Land | 1,167 | |||
| Buildings and Improvements | 3,887 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 2,905 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,167 | |||
| Building & Improvements | 6,792 | |||
| Total | 7,959 | |||
| Accumulated Depreciation | 2,733 | |||
| Other disclosures | ||||
| Adjustment to Building and Improvements for impairment write-off due to casualty loss | $ 782 | |||
| Adjustment to Accumulated Depreciation for impairment write-off due to casualty loss | $ 352 | |||
| Retail - Office Supply | Real Estate in Chicago, IL | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,199 | |||
| Initial Cost To Company | ||||
| Land | 3,877 | |||
| Buildings and Improvements | 2,256 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,877 | |||
| Building & Improvements | 2,256 | |||
| Total | 6,133 | |||
| Accumulated Depreciation | 806 | |||
| Retail - Office Supply | Real Estate in Cary, NC | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,699 | |||
| Initial Cost To Company | ||||
| Land | 1,129 | |||
| Buildings and Improvements | 3,736 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,129 | |||
| Building & Improvements | 3,736 | |||
| Total | 4,865 | |||
| Accumulated Depreciation | 1,335 | |||
| Retail - Office Supply | Real Estate in Eugene, OR | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,403 | |||
| Initial Cost To Company | ||||
| Land | 1,952 | |||
| Buildings and Improvements | 2,096 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,952 | |||
| Building & Improvements | 2,096 | |||
| Total | 4,048 | |||
| Accumulated Depreciation | 749 | |||
| Retail - Office Supply | Real Estate in El Paso, TX | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 2,099 | |||
| Initial Cost To Company | ||||
| Land | 1,035 | |||
| Buildings and Improvements | 2,700 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 1,035 | |||
| Building & Improvements | 2,700 | |||
| Total | 3,735 | |||
| Accumulated Depreciation | 965 | |||
| Theatre | Real Estate in Greensboro, NC | ||||
| Initial Cost To Company | ||||
| Buildings and Improvements | 8,328 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 3,000 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Building & Improvements | 11,328 | |||
| Total | 11,328 | |||
| Accumulated Depreciation | 8,864 | |||
| Theatre | Real Estate in Indianapolis, IN | ||||
| Schedule III - Consolidated Real Estate and Accumulated Depreciation | ||||
| Encumbrances | 3,775 | |||
| Initial Cost To Company | ||||
| Land | 3,099 | |||
| Buildings and Improvements | 5,225 | |||
| Costs Capitalized Subsequent to Acquisition | ||||
| Improvements | 19 | |||
| Gross Amount at Which Carried at December 31, 2022 | ||||
| Land | 3,099 | |||
| Building & Improvements | 5,244 | |||
| Total | 8,343 | |||
| Accumulated Depreciation | $ 1,153 |
Schedule III - Consolidated Real Estate and Accumulated Depreciation - Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Investment in real estate: | |||
| Balance, beginning of year | $ 837,641 | $ 839,058 | $ 835,837 |
| Addition: Land, buildings and improvements | 59,654 | 28,837 | 26,444 |
| Deduction: Properties sold | (17,699) | (28,064) | (22,441) |
| Deduction: Property held-for-sale | (2,190) | ||
| Deduction: Impairment due to casualty loss | (782) | ||
| Balance, end of year | 879,596 | 837,641 | 839,058 |
| Accumulated depreciation: | |||
| Balance, beginning of year | 160,664 | 147,136 | 135,302 |
| Addition: Depreciation | 18,471 | 17,694 | 17,941 |
| Deduction: Impairment due to casualty loss | (352) | ||
| Deduction: Accumulated depreciation related to properties sold | (5,992) | (3,246) | (5,755) |
| Deduction: Accumulated depreciation related to property held-for-sale | (920) | ||
| Balance, end of year | 173,143 | $ 160,664 | $ 147,136 |
| Other disclosures | |||
| Amount by which aggregate cost of the properties is higher for federal income tax purposes | $ 22,018 | ||