EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

*** NEWS RELEASE ***

 

TO:    All Area News Agencies    For More Information Contact:
FROM:    First Commonwealth Financial Corporation   

Edward J. Lipkus III, Executive Vice President and Chief Financial Officer

First Commonwealth Financial Corporation

DATE:    July 17, 2008    (724) 349-7220

First Commonwealth Announces Improved Second Quarter 2008 Financial Results

Net Income Increases 12.4%;

Growth in Commercial Loans and Net Interest Income Continues

Indiana, PA., July 17, 2008 - First Commonwealth Financial Corporation (NYSE: FCF), the holding company for First Commonwealth Bank, announced today the financial results for the second quarter of 2008.

Second Quarter Results

First Commonwealth reported second quarter 2008 net income of $12.9 million or $0.18 per diluted share compared to $11.5 million or $0.16 per diluted share in the same period last year and $11.1 million or $0.15 for the first quarter of 2008. Net income increased $1.4 million or 12.4% from the comparable period last year primarily due to increases in net interest income and non-interest income, partly offset by a larger provision for credit losses, higher non-interest expense and an increased provision for income taxes. Compared to the first quarter of 2008, net income increased $1.8 million or 16.1% mainly due to increased net interest income partly offset by an increase in the provision for credit losses and a decrease in non-interest income. Second quarter return on average equity and average assets increased to 9.03% and 0.84%, respectively, compared to 8.00% and 0.79% for the prior year period and 7.73% and 0.75% for the first quarter of 2008.

Developments during the second quarter included:

 

   

Total loans increased 11.9% and commercial loans increased 27.6% year over year.

 

   

Net interest income increased 17.8% year over year.

 

   

Net interest margin, on a tax equivalent basis, improved 23 basis points year over year.

 

1


“I am pleased with the positive financial results First Commonwealth experienced this quarter and for the first six months of 2008,” said John J. Dolan, President and CEO. “Overall, we are seeing the continuation of momentum that began during the first quarter of 2008 across all of our lines of business, which gives us reason to be optimistic about the continued growth of our core banking business during the balance of 2008. Our client-centric focus of becoming ‘First Choice’ in our market place has contributed to balance sheet and revenue growth during these challenging economic conditions.”

Net Interest Income and Margin

Net interest income increased $5.8 million, or 14.2% from the first quarter of 2008, representing four consecutive quarters of growth. Additionally, net interest income increased $7.1 million, or 17.8% compared to the second quarter of 2007. This improvement is primarily due to increased levels of interest earning assets, particularly in commercial loans. Total loans increased $438.7 million, or 11.9% year over year and increased $220.2 million, or 5.7% compared to the prior quarter. Investment securities increased $55.9 million, or 3.7% year over year and decreased $106.4 million, or 6.3% compared to the prior quarter.

The net interest margin on a tax equivalent basis for the second quarter 2008 increased 23 basis points to 3.54% compared with 3.31% in the corresponding period last year and increased 26 basis points from the first quarter of 2008. The cost of our interest-bearing liabilities declined faster than our yield on total interest-earning assets in both comparisons. Net loan prepayment fees of $1.6 million were recorded in the second quarter of 2008, which had a positive effect on the net interest margin of 12 basis points. Average noninterest-bearing demand deposits increased $24.6 million, or 4.8% in the second quarter of 2008 compared to the same period last year which additionally had a favorable effect on the net interest margin.

Average interest-earning assets were $407.7 million higher in the second quarter of 2008 compared to the second quarter of 2007 driven by an increase in average loans of $355.5 million and an increase in average investment securities of $52.2 million. Average interest-earning assets increased $206.0 million, or 3.8% over the first quarter of 2008 due to an average increase of $212.6 million in loans while average investment securities remained relatively flat. Average borrowings increased $455.2 million in the second quarter of 2008 compared to the same period in 2007 and increased $253.1 million compared to the first quarter of 2008 primarily to fund growth in interest-earning assets.

Non-Interest Income

Excluding net security gains and losses, non-interest income in the second quarter of 2008 increased $1.3 million, or 10.5% from the same period last year and increased $585 thousand, or 4.5% from the first quarter of 2008. Including net security gains and losses, non-interest income for the second quarter of 2008 increased $688 thousand, or 5.5%, from the second quarter of 2007 and decreased $367 thousand, or 2.7% from the first quarter of 2008. The increase in the year to year comparison was primarily due to higher insurance commissions, greater service charges on deposits and increased card related interchange income. Higher sales, additional producers and an enhanced calling program resulted in increased insurance commissions. Service

 

2


charges on deposit accounts increased as a result of increased activity and accounts. Card related interchange income increased primarily due to increased usage in debit cards.

In the second quarter of 2008, $541 thousand in write-downs for other than temporary impairment were recorded on equity securities issued by two financial institutions. These losses are reflected in net security gains and losses.

Non-Interest Expense

Non-interest expense for the second quarter of 2008 increased $2.0 million, or 5.4%, compared to the second quarter of 2007 and remained flat from the first quarter of 2008.

During the second quarter of 2008, salaries and employee benefits increased $1.8 million, or 9.9% from the comparable period in 2007, primarily due to the rise in compensation related to the growth in loans, insurance sales and net income and annual merit increases.

Income Tax

The provision for income taxes increased $1.4 million for the second quarter of 2008 compared to the same period in 2007. First Commonwealth’s effective tax rate was 18.1% in the second quarter of 2008 compared to 11.2% in the same period in 2007 and 11.1% in the first quarter of 2008. Nontaxable income and tax credits had a smaller impact on the effective tax rate due to increases in pretax income.

Credit Quality and Provision for Credit Losses

First Commonwealth is not a participant or underwriter in the sub-prime mortgage loan or sub-prime collateralized debt marketplace and therefore does not have any direct exposure to risks associated with these activities. All mortgage backed securities in First Commonwealth’s portfolio are AAA rated and backed by U.S. Government agencies.

For the quarter ending June 30, 2008, non-accrual loans increased approximately $2.1 million from the first quarter of 2008 due mainly to an addition of one $5.0 million commercial loan, partly offset by the successful workout of several smaller credits. The $5.0 million loan is a construction loan that is collateralized with real estate. Non-accrual loans increased $3.2 million to $50.9 million at June 30, 2008 compared to $47.7 million at June 30, 2007. Included in this amount is a $30.0 million commercial credit relationship that has been monitored since the second quarter of 2006 and was placed on non-accrual during the second quarter of 2007. This credit is collateralized by real estate and equipment and a reserve has been allocated, primarily during 2006, to cover the expected losses. The payment of principal and interest on this credit has been deferred pursuant to a loan forbearance agreement that will expire during the third quarter of 2008. Management continues to monitor the borrower closely and is presently evaluating options with respect to the collection or resolution of this credit.

 

3


Loans past due in excess of 90 days and still accruing at June 30, 2008 increased $352 thousand to $14.2 million compared to June 30, 2007 but decreased $5.9 million from March 31, 2008. The decrease for the current quarter is primarily related to the aforementioned $5.0 million commercial loan moving into non-accrual loans. The provision for credit losses for the second quarter of 2008 increased $2.9 million compared to the second quarter of 2007 and increased $2.2 million from the first quarter this year. The increase was mainly due to growth in the portfolio as well as the addition of the aforementioned $5.0 million commercial loan to non-accrual loans.

Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at June 30, 2008.

Year-to-Date Results

For the six months ended June 30, 2008, First Commonwealth recorded net income of $24.0 million, a 7.4% increase, compared to the $22.4 million reported for the same period of 2007. On a per share basis, year-to-date net income was $0.33 per diluted share compared to $0.31 per diluted share for the first half of 2007. Return on average equity and average assets increased to 8.38% and 0.79%, respectively, compared to 7.82% and 0.77% for the first six months of 2007.

Net interest income for the six months ended June 30, 2008 was 8.5% higher than the comparable period last year, reflecting growth in average loans of 6.1%. The net interest margin for the first half of 2008 increased to 3.41% from 3.34% for the same period in 2007 as the cost of interest-bearing liabilities declined faster than the yield on total interest-earning assets. Net loan prepayment fees of $1.6 million recorded in 2008 had a positive effect on the net interest margin of five basis points.

Non-interest income for the six months ending June 30, 2008 increased $2.7 million, or 11.4%, from the same period last year primarily from the $1.1 million rise in insurance commissions and the $1.2 million increase in other income. The growth in insurance commissions was the result of higher sales driven by additional producers and an enhanced calling program. Other income increased due to the growth in letter of credit fees and swap fees.

Non-interest expense year-to-date June 30, 2008 increased $3.1 million, or 4.1%, from the comparable period in 2007 due to the $1.9 million growth in salaries and employee benefits and the $884 thousand increase in net occupancy expense. Salaries and employee benefits increased primarily as a result of higher compensation related to the loan growth, greater insurance sales and higher net income, as well as annual merit increases. The increase in net occupancy expense was the result of higher rental expense and building repairs and maintenance.

The provision for income taxes for the six months ended June 30, 2008 increased $1.8 million from the same period last year due to the $3.4 million rise in income before income taxes. The Company’s effective tax rate was 15.0% in the first six months of 2008 compared to 10.0% in the same period in 2007. In 2008, nontaxable income and tax credits had a smaller impact on the effective tax rate due to an increase in pretax income of $3.4 million.

 

4


About First Commonwealth Financial Corporation

First Commonwealth Financial Corporation is a $6.3 billion bank holding company headquartered in Indiana, Pennsylvania. It operates 112 retail branch offices in 15 counties in western and central Pennsylvania through First Commonwealth Bank, a Pennsylvania chartered bank and trust company. Financial services and insurance products are also provided through First Commonwealth Insurance Agency and First Commonwealth Financial Advisors, Inc.

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the adequacy of First Commonwealth’s allowance for credit losses, expectations of continued growth and the impact of recent organizational changes and strategic initiatives on future results. Forward-looking statements describe First Commonwealth’s future plans, strategies and expectations and are based on assumptions and involve risks and uncertainties, many of which are beyond the control of First Commonwealth and which may cause actual results, performance or achievements to differ materially from the results, performance or achievements contemplated by the forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements speak only as of the date they are made. Such risks and uncertainties include among other things:

 

   

adverse changes in the economy or business conditions, either nationally or in First Commonwealth’s market areas, which could increase credit-related losses and expenses and/or limit growth;

 

   

increases in defaults by borrowers and other delinquencies, which could result in an increased provision for credit losses on loans and related expenses;

 

   

fluctuations in interest rates and market prices, which could reduce net interest margin and asset valuations and increase expenses;

 

   

changes in legislative or regulatory requirements applicable to First Commonwealth and its subsidiaries, which could increase costs, limit certain operations and adversely affect results of operations;

 

   

the inability to successfully execute First Commonwealth’s strategic growth initiatives, which could limit future revenue and earnings growth; and

 

   

other risks and uncertainties described in First Commonwealth’s reports filed with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K.

 

5


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

(dollars in thousands, except share data)

 

     For the Quarter Ended    For the Six Months Ended
     June 30,
2008
    March 31,
2008
   December 31,
2007
   September 30,
2007
   June 30,
2007
   June 30,
2008
   June 30,
2007

Interest Income

                   

Interest and fees on loans

   $ 62,614     $ 62,067    $ 63,488    $ 63,737    $ 62,813    $ 124,681    $ 126,726

Interest and dividends on investments:

                   

Taxable interest

     15,578       15,531      14,967      14,259      14,889      31,109      31,034

Interest exempt from Federal income taxes

     3,347       3,595      3,510      3,424      3,427      6,942      6,798

Dividends

     678       609      752      753      720      1,287      1,453

Interest on Federal funds sold

     2       0      74      57      2      2      26

Interest on bank deposits

     2       5      8      8      10      7      21
                                                 

Total interest income

     82,221       81,807      82,799      82,238      81,861      164,028      166,058

Interest Expense

                   

Interest on deposits

     25,370       31,033      34,527      33,786      32,872      56,403      64,457

Interest on short-term borrowings

     4,251       3,705      1,819      1,977      2,700      7,956      7,646

Interest on subordinated debentures

     1,878       1,911      2,156      2,130      2,123      3,789      4,240

Interest on other long-term debt

     3,791       4,074      4,139      4,211      4,327      7,865      8,625
                                                 

Total interest on long-term debt

     5,669       5,985      6,295      6,341      6,450      11,654      12,865
                                                 

Total interest expense

     35,290       40,723      42,641      42,104      42,022      76,013      84,968
                                                 

Net Interest Income

     46,931       41,084      40,158      40,134      39,839      88,015      81,090

Provision for credit losses

     5,361       3,179      2,352      2,296      2,415      8,540      5,394
                                                 

Net Interest Income after provision for credit losses

     41,570       37,905      37,806      37,838      37,424      79,475      75,696

Non-Interest Income

                   

Net securities (losses) gains

     (451 )     501      403      16      150      50      755

Trust income

     1,538       1,532      1,428      1,517      1,518      3,070      2,936

Service charges on deposit accounts

     4,786       4,425      4,690      4,609      4,517      9,211      8,682

Insurance commissions

     1,394       1,277      909      1,064      857      2,671      1,587

Income from bank owned life insurance

     1,446       1,487      1,557      1,534      1,520      2,933      3,010

Card related interchange income

     1,950       1,753      1,791      1,654      1,634      3,703      3,119

Other income

     2,426       2,481      2,052      1,819      2,205      4,907      3,738
                                                 

Total non-interest income

     13,089       13,456      12,830      12,213      12,401      26,545      23,827

Non-Interest Expense

                   

Salaries and employee benefits

     20,428       20,330      18,859      18,401      18,588      40,758      38,872

Net occupancy expense

     3,728       3,907      3,484      3,475      3,398      7,635      6,751

Furniture and equipment expense

     3,058       3,078      3,126      3,243      2,914      6,136      5,631

Advertising expense

     401       628      957      475      340      1,029      1,435

Data processing expense

     996       1,051      987      942      925      2,047      1,879

Pennsylvania shares tax expense

     1,339       1,271      1,446      1,439      1,415      2,610      2,884

Intangible amortization

     832       831      831      857      870      1,663      1,740

Other expenses

     8,103       7,760      7,185      7,648      8,433      15,863      15,460
                                                 

Total non-interest expense

     38,885       38,856      36,875      36,480      36,883      77,741      74,652
                                                 

Income before income taxes

     15,774       12,505      13,761      13,571      12,942      28,279      24,871

Provision for income taxes

     2,861       1,384      2,113      1,352      1,454      4,245      2,488
                                                 

Net Income

   $ 12,913     $ 11,121    $ 11,648    $ 12,219    $ 11,488    $ 24,034    $ 22,383
                                                 

Average Shares Outstanding

     72,624,053       72,452,875      72,391,577      72,589,329      73,180,532      72,538,464      73,147,362

Average Shares Outstanding Assuming Dilution

     72,734,711       72,559,668      72,513,962      72,705,753      73,314,997      72,647,190      73,342,684

Per Share Data:

                   

Basic Earnings Per Share

   $ 0.18     $ 0.15    $ 0.16    $ 0.17    $ 0.16    $ 0.33    $ 0.31

Diluted Earnings Per Share

   $ 0.18     $ 0.15    $ 0.16    $ 0.17    $ 0.16    $ 0.33    $ 0.31

Cash Dividends Declared per Common Share

   $ 0.17     $ 0.17    $ 0.17    $ 0.17    $ 0.17    $ 0.34    $ 0.34


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

(dollars in thousands, except share data)

 

     June 30,
2008
    March 31,
2008
    December 31,
2007
    September 30,
2007
    June 30,
2007
 

Assets

          

Cash and due from banks

   $ 101,860     $ 92,554     $ 100,791     $ 86,499     $ 92,407  

Interest-bearing bank deposits

     347       219       1,719       1,060       1,310  

Securities available for sale, at market value

     1,524,106       1,623,788       1,574,217       1,460,909       1,451,019  

Securities held to maturity, at amortized cost, (Market value $59,562 at June 30, 2008 and $72,928 at December 31, 2007)

     59,200       65,935       71,497       73,024       76,366  

Loans:

          

Portfolio loans, net of unearned income

     4,113,423       3,893,183       3,697,819       3,660,123       3,674,688  

Allowance for credit losses

     (44,505 )     (41,613 )     (42,396 )     (43,210 )     (43,968 )
                                        

Net loans

     4,068,918       3,851,570       3,655,423       3,616,913       3,630,720  

Premises and equipment, net

     69,890       69,191       69,487       70,133       70,567  

Other real estate owned

     3,271       3,280       2,172       1,803       1,241  

Goodwill

     159,956       159,956       159,956       159,956       160,755  

Amortizing intangibles, net

     11,778       12,609       13,441       14,272       15,129  

Other assets

     252,086       239,877       234,915       237,527       235,674  
                                        

Total assets

   $ 6,251,412     $ 6,118,979     $ 5,883,618     $ 5,722,096     $ 5,735,188  
                                        

Liabilities

          

Deposits (all domestic):

          

Noninterest-bearing

   $ 568,158     $ 542,331     $ 523,203     $ 522,810     $ 530,063  

Interest-bearing

     3,744,311       3,778,337       3,824,016       3,811,133       3,877,708  
                                        

Total deposits

     4,312,469       4,320,668       4,347,219       4,333,943       4,407,771  

Short-term borrowings

     834,226       642,869       354,201       237,734       147,346  

Other liabilities

     47,805       48,259       65,464       44,156       43,807  

Subordinated debentures

     105,750       105,750       105,750       108,250       108,250  

Other long-term debt

     404,464       426,955       442,196       435,781       467,856  
                                        

Total long-term debt

     510,214       532,705       547,946       544,031       576,106  
                                        

Total liabilities

     5,704,714       5,544,501       5,314,830       5,159,864       5,175,030  

Shareholders’ Equity

          

Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued

     0       0       0       0       0  

Common stock, $1 par value per share, 200,000,000 shares authorized, 75,100,431 shares issued and 73,280,415 shares outstanding at June 30, 2008; 100,000,000 shares authorized, 75,100,431 shares issued and 73,128,612 shares outstanding at December 31, 2007

     75,100       75,100       75,100       75,100       75,100  

Additional paid-in capital

     206,245       206,498       206,889       207,310       207,553  

Retained earnings

     317,611       317,058       319,246       319,472       319,677  

Accumulated other comprehensive (loss) income, net

     (22,604 )     7,215       (147 )     (6,736 )     (15,417 )

Treasury stock (1,820,016 and 1,971,819 shares at June 30, 2008 and December 31, 2007, respectively, at cost)

     (21,054 )     (22,293 )     (22,700 )     (22,814 )     (16,155 )

Unearned ESOP shares

     (8,600 )     (9,100 )     (9,600 )     (10,100 )     (10,600 )
                                        

Total shareholders’ equity

     546,698       574,478       568,788       562,232       560,158  
                                        

Total liabilities and shareholders’ equity

   $ 6,251,412     $ 6,118,979     $ 5,883,618     $ 5,722,096     $ 5,735,188  
                                        

Book value per share

   $ 7.46     $ 7.85     $ 7.78     $ 7.69     $ 7.59  

Market value per share

   $ 9.33     $ 11.59     $ 10.65     $ 11.06     $ 10.92  


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

Loans by Categories

(dollars in thousands)

 

     June 30,
2008
   March 31,
2008
   December 31,
2007
   September 30,
2007
   June 30,
2007

Commercial, financial, agricultural and other

   $ 1,115,536    $ 1,052,971    $ 926,904    $ 901,679    $ 866,590

Real estate - construction

     307,278      241,114      207,708      143,680      123,844

Real estate - residential

     1,235,334      1,230,928      1,237,986      1,268,313      1,288,089

Real estate - commercial

     988,186      909,613      861,077      865,389      899,669

Loans to individuals

     467,089      458,557      464,082      480,926      496,191

Leases, net of unearned income

     0      0      62      136      305
                                  

Total loans and leases, net of unearned income

   $ 4,113,423    $ 3,893,183    $ 3,697,819    $ 3,660,123    $ 3,674,688
                                  


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

Quarter To Date Average Balance Sheets and Net Interest Analysis at June 30,

(dollars in thousands)

 

     2008     2007  
     Average Balance     Income/
Expense
   Yield or
Rate (a)
    Average Balance     Income/
Expense
   Yield or
Rate (a)
 

Assets

              

Interest-earning assets:

              

Interest-bearing deposits with banks

   $ 349     $ 2    2.05 %   $ 557     $ 10    7.62 %

Tax-free investment securities

     300,631       3,347    6.89 %     304,420       3,427    6.95 %

Taxable investment securities

     1,334,118       16,256    4.90 %     1,278,179       15,609    4.90 %

Federal funds sold

     286       2    2.53 %     74       2    5.30 %

Loans, net of unearned income (b)(c)

     4,048,141       62,614    6.35 %     3,692,625       62,813    7.03 %
                                  

Total interest-earning assets

     5,683,525       82,221    6.04 %     5,275,855       81,861    6.51 %
                                  

Noninterest-earning assets:

              

Cash

     74,860            84,120       

Allowance for credit losses

     (42,011 )          (44,067 )     

Other assets

     498,205            491,596       
                          

Total noninterest-earning assets

     531,054            531,649       
                          

Total Assets

   $ 6,214,579          $ 5,807,504       
                          

Liabilities and Shareholders’ Equity

              

Interest-bearing liabilities:

              

Interest-bearing demand deposits (d)

   $ 609,977     $ 1,241    0.82 %   $ 602,948     $ 2,705    1.80 %

Savings deposits (d)

     1,130,583       4,149    1.48 %     1,132,360       6,474    2.29 %

Time deposits

     2,027,373       19,980    3.96 %     2,106,084       23,693    4.51 %

Short-term borrowings

     775,183       4,251    2.21 %     263,559       2,700    4.11 %

Long-term debt

     520,733       5,669    4.38 %     577,178       6,450    4.48 %
                                  

Total interest-bearing liabilities

     5,063,849       35,290    2.80 %     4,682,129       42,022    3.60 %
                                  

Noninterest-bearing liabilities and capital:

              

Noninterest-bearing demand deposits (d)

     541,752            517,111       

Other liabilities

     34,017            32,335       

Shareholders’ equity

     574,961            575,929       
                          

Total noninterest-bearing funding sources

     1,150,730            1,125,375       
                          

Total Liabilities and Shareholders’ Equity

   $ 6,214,579          $ 5,807,504       
                          

Net Interest Income and Net Yield on Interest-Earning Assets

     $ 46,931    3.54 %     $ 39,839    3.31 %
                      

 

(a) Yields on interest-earning assets have been computed on a tax equivalent basis using the 35% Federal income tax statutory rate.
(b) Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets.
(c) Loan income includes loan fees.
(d) Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits which were made for regulatory purposes.


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

Year To Date Average Balance Sheets and Net Interest Analysis at June 30,

(dollars in thousands)

 

     2008     2007  
     Average Balance     Income/
Expense
   Yield or
Rate (a)
    Average Balance     Income/
Expense
   Yield or
Rate (a)
 

Assets

              

Interest-earning assets:

              

Interest-bearing deposits with banks

   $ 448     $ 7    3.06 %   $ 590     $ 21    7.17 %

Tax-free investment securities

     310,411       6,942    6.92 %     302,235       6,798    6.98 %

Taxable investment securities

     1,327,618       32,396    4.91 %     1,329,255       32,487    4.93 %

Federal funds sold

     164       2    2.57 %     967       26    5.30 %

Loans, net of unearned income (b)(c)

     3,941,864       124,681    6.51 %     3,714,927       126,726    7.09 %
                                  

Total interest-earning assets

     5,580,505       164,028    6.15 %     5,347,974       166,058    6.54 %
                                  

Noninterest-earning assets:

              

Cash

     74,360            83,609       

Allowance for credit losses

     (42,185 )          (43,696 )     

Other assets

     492,876            488,804       
                          

Total noninterest-earning assets

     525,051            528,717       
                          

Total Assets

   $ 6,105,556          $ 5,876,691       
                          

Liabilities and Shareholders’ Equity

              

Interest-bearing liabilities:

              

Interest-bearing demand deposits (d)

   $ 591,549     $ 2,988    1.02 %   $ 592,811     $ 5,276    1.79 %

Savings deposits (d)

     1,109,822       9,497    1.72 %     1,127,468       12,554    2.25 %

Time deposits

     2,095,883       43,918    4.21 %     2,108,210       46,627    4.46 %

Short-term borrowings

     634,479       7,956    2.52 %     350,367       7,646    4.40 %

Long-term debt

     534,874       11,654    4.38 %     579,223       12,865    4.48 %
                                  

Total interest-bearing liabilities

     4,966,607       76,013    3.08 %     4,758,079       84,968    3.60 %
                                  

Noninterest-bearing liabilities and capital:

              

Noninterest-bearing demand deposits (d)

     525,951            510,332       

Other liabilities

     36,037            31,187       

Shareholders’ equity

     576,961            577,093       
                          

Total noninterest-bearing funding sources

     1,138,949            1,118,612       
                          

Total Liabilities and Shareholders’ Equity

   $ 6,105,556          $ 5,876,691       
                          

Net Interest Income and Net Yield on Interest-Earning Assets

     $ 88,015    3.41 %     $ 81,090    3.34 %
                      

 

(a) Yields on interest-earning assets have been computed on a tax equivalent basis using the 35% Federal income tax statutory rate.
(b) Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets.
(c) Loan income includes loan fees.
(d) Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits which were made for regulatory purposes.


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL DATA

Asset Quality Data

(dollars in thousands)

 

     June 30,
2008
    March 31,
2008
    December 31,
2007
    September 30,
2007
    June 30,
2007
 

Loans on non-accrual basis

   $ 50,910     $ 48,799     $ 54,119     $ 50,161     $ 47,738  

Troubled debt restructured loans

     139       143       147       150       154  
                                        

Total nonperforming loans

   $ 51,049     $ 48,942     $ 54,266     $ 50,311     $ 47,892  

Loans past due in excess of 90 days and still accruing

   $ 14,210     $ 20,066     $ 12,853     $ 13,677     $ 13,858  

Loans outstanding at end of period

   $ 4,113,423     $ 3,893,183     $ 3,697,819     $ 3,660,123     $ 3,674,688  

Average loans outstanding

   $ 3,941,864     $ 3,835,587     $ 3,687,037     $ 3,694,124     $ 3,714,927  

Allowance for credit losses

   $ 44,505     $ 41,613     $ 42,396     $ 43,210     $ 43,968  

Nonperforming loans as a percentage of total loans

     1.24 %     1.26 %     1.47 %     1.37 %     1.30 %

Provision for credit losses

   $ 8,540     $ 3,179     $ 10,042     $ 7,690     $ 5,394  

Net credit losses

   $ 6,431     $ 3,962     $ 10,294     $ 7,128     $ 4,074  

Net credit losses as a percentage of average loans outstanding (annualized)

     0.33 %     0.42 %     0.28 %     0.26 %     0.22 %

Allowance for credit losses as a percentage of average loans outstanding

     1.13 %     1.08 %     1.15 %     1.17 %     1.18 %

Allowance for credit losses as a percentage of nonperforming loans

     87.18 %     85.03 %     78.13 %     85.89 %     91.81 %

Other real estate owned

   $ 3,271     $ 3,280     $ 2,172     $ 1,803     $ 1,241  

Profitability Ratios

(dollars in thousands)

 

     For the Quarter Ended     For the Six Months Ended  
     June 30,
2008
    March 31,
2008
    December 31,
2007
    September 30,
2007
    June 30,
2007
    June 30,
2008
    June 30,
2007
 

Return on average assets

   0.84 %   0.75 %   0.80 %   0.85 %   0.79 %   0.79 %   0.77 %

Return on average equity

   9.03 %   7.73 %   8.08 %   8.59 %   8.00 %   8.38 %   7.82 %

Net interest margin (a)

   3.54 %   3.28 %   3.32 %   3.36 %   3.31 %   3.41 %   3.34 %

Efficiency ratio (b)

   61.63 %   66.78 %   65.15 %   65.17 %   65.88 %   64.10 %   66.43 %

Fully tax equivalent adjustment

   $3,078     $3,648     $3,614     $3,633     $3,745     $6,726     $7,460  

 

(a) Net interest margin has been computed on a tax equivalent basis using the 35% Federal income tax statutory rate.
(b) Efficiency ratio is “total non-interest expense” as a percentage of total revenue.

Total revenue consists of “net interest income, on a fully tax-equivalent basis,” plus “total non-interest income.”