XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Leases Lease Liability Maturity (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Lessee, Operating Leases [Text Block] LeasesFirst Commonwealth has elected to apply certain practical expedients provided under ASU 2016-02 "Leases" (Topic 842) including (i) to not apply the requirements in the new standard to short-term leases; (ii) to not reassess the lease classification for any expired or existing lease; (iii) to account for lease and non-lease components separately; and (iv) to not reassess initial direct costs for any existing leases. The impact of this standard primarily relates to operating leases of certain real estate properties, including certain branch and ATM locations and office space. First Commonwealth has no material leasing arrangements for which it is the lessor of property or equipment.
The following table represents the unaudited Consolidated Statements of Condition classification of the Company’s right of use ("ROU") assets and lease liabilities, lease costs and other lease information.
September 30, 2023December 31, 2022
Balance sheet:
Operating lease asset classified as premises and equipment$45,783 $40,747 
Operating lease liability classified as other liabilities50,155 45,149 
For the Three Months EndedFor the Nine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Income statement:
    Operating lease cost classified as occupancy and equipment expense
$1,521 $1,259 $4,565 $3,727 
Weighted average lease term, in years13.3714.10
Weighted average discount rate3.51 %3.28 %
Operating cash flows$1,571 $1,245 
In the above table, the increase in the ROU asset and lease liability at September 30, 2023 compared to December 31, 2022, is primarily a result of leases assumed as part of the Centric acquisition.
The ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. First Commonwealth's lease agreements often include one or more options to renew at the Company's discretion. If we consider the renewal option to be reasonably certain, we include the extended term in the calculation of the ROU asset and lease liability.
First Commonwealth uses incremental borrowing rates when calculating the lease liability because the rate implicit in the lease is not readily determinable. The incremental borrowing rate used by First Commonwealth is an amortizing loan rate obtained from the Federal Home Loan Bank ("FHLB") of Pittsburgh. This rate is consistent with a collateralized borrowing rate and is available for terms similar to the lease payment schedules.
Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2023 were as follows (dollars in thousands):
For the twelve months ended:
September 30, 2024$5,847 
September 30, 20255,621 
September 30, 20265,160 
September 30, 20274,909 
September 30, 20284,672 
Thereafter37,922 
Total future minimum lease payments64,131 
Less remaining imputed interest13,976 
Operating lease liability$50,155 
Lessee, Operating Lease, Liability, Maturity Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2023 were as follows (dollars in thousands):
For the twelve months ended:
September 30, 2024$5,847 
September 30, 20255,621 
September 30, 20265,160 
September 30, 20274,909 
September 30, 20284,672 
Thereafter37,922 
Total future minimum lease payments64,131 
Less remaining imputed interest13,976 
Operating lease liability$50,155 
Lease, Cost The following table represents the unaudited Consolidated Statements of Condition classification of the Company’s right of use ("ROU") assets and lease liabilities, lease costs and other lease information.
September 30, 2023December 31, 2022
Balance sheet:
Operating lease asset classified as premises and equipment$45,783 $40,747 
Operating lease liability classified as other liabilities50,155 45,149 
For the Three Months EndedFor the Nine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Income statement:
    Operating lease cost classified as occupancy and equipment expense
$1,521 $1,259 $4,565 $3,727 
Weighted average lease term, in years13.3714.10
Weighted average discount rate3.51 %3.28 %
Operating cash flows$1,571 $1,245