XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2020
Property, Plant and Equipment [Abstract]  
Schedule of Premises and Equipment
Premises and equipment are described as follows:
Estimated Useful Life20202019
(dollars in thousands)
LandIndefinite$15,441 $15,446 
Buildings and improvements10-50 years77,003 76,965 
Operating lease right of use asset1-25 years48,642 52,114 
Leasehold improvements5-40 years35,347 37,716 
Furniture and equipment3-7 years73,150 71,548 
Software3-7 years41,681 40,399 
Subtotal291,264 294,188 
Less accumulated depreciation and amortization165,747 156,920 
Total premises and equipment, net$125,517 $137,268 
Lessee, Operating Lease, Disclosure [Table Text Block]
The following table represents the lease costs and other lease information for the years ended December 31.
20202019
(dollars in thousands)
Balance sheet:
    Operating lease asset classified as premises and equipment$42,617 $48,642 
    Operating lease liability classified as other liabilities46,819 52,894 
Income statement:
Operating lease cost classified as occupancy and equipment expense$5,930 $5,328 
Weighted average lease term, in years14.8315.27
Weighted average discount rate3.42 %3.43 %
Operating cash flows$5,979 $4,656 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table reconciles future minimum lease payments due under non-cancelable operating leases (those amounts subject to recognition) to the lease liability as of December 31, 2020 (dollars in thousands):
For the twelve months ended
2021$4,765 
20224,653 
20234,533 
20244,399 
20254,174 
Thereafter38,325 
Total future minimum lease payments60,849 
Less remaining imputed interest14,030 
Operating lease liability$46,819