XML 70 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types:
 
 
September 30, 2019
 
December 31, 2018
 
Originated
 
Acquired
 
Total
 
Originated
 
Acquired
 
Total
 
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,173,070

 
$
37,866

 
$
1,210,936

 
$
1,100,947

 
$
37,526

 
$
1,138,473

Real estate construction
413,562

 
6,719

 
420,281

 
353,008

 
5,970

 
358,978

Residential real estate
1,380,486

 
285,734

 
1,666,220

 
1,313,645

 
248,760

 
1,562,405

Commercial real estate
1,947,533

 
176,707

 
2,124,240

 
1,922,349

 
201,195

 
2,123,544

Loans to individuals
662,838

 
15,046

 
677,884

 
585,347

 
5,392

 
590,739

Total loans
$
5,577,489

 
$
522,072

 
$
6,099,561

 
$
5,275,296

 
$
498,843

 
$
5,774,139


Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass
  
Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)
  
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
Substandard
  
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
Doubtful
  
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movement between these rating categories provides a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related
to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
The following tables represent our credit risk profile by creditworthiness:
 
September 30, 2019
 
Commercial, financial, agricultural and other
 
Real estate construction
 
Residential real estate
 
Commercial real estate
 
Loans to individuals
 
Total
 
(dollars in thousands)
Originated loans
 
 
 
 
 
 
 
 
 
 
 
Pass
$
1,115,341

 
$
413,535

 
$
1,371,231

 
$
1,902,969

 
$
662,535

 
$
5,465,611

Non-Pass
 
 
 
 
 
 
 
 
 
 
 
OAEM
49,258

 
27

 
487

 
22,709

 

 
72,481

Substandard
8,471

 

 
8,768

 
21,855

 
303

 
39,397

Doubtful

 

 

 

 

 

Total Non-Pass
57,729

 
27

 
9,255

 
44,564

 
303

 
111,878

Total
$
1,173,070

 
$
413,562

 
$
1,380,486

 
$
1,947,533

 
$
662,838

 
$
5,577,489

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
Pass
$
30,986

 
$
6,134

 
$
283,171

 
$
169,935

 
$
15,033

 
$
505,259

Non-Pass
 
 
 
 
 
 
 
 
 
 
 
OAEM
2,143

 
585

 
637

 
2,126

 

 
5,491

Substandard
4,737

 

 
1,926

 
4,646

 
13

 
11,322

Doubtful

 

 

 

 

 

Total Non-Pass
6,880

 
585

 
2,563

 
6,772

 
13

 
16,813

Total
$
37,866

 
$
6,719

 
$
285,734

 
$
176,707

 
$
15,046

 
$
522,072

 
 
December 31, 2018
 
Commercial, financial, agricultural and other
 
Real estate construction
 
Residential real estate
 
Commercial real estate
 
Loans to individuals
 
Total
 
(dollars in thousands)
Originated loans
 
 
 
 
 
 
 
 
 
 
 
Pass
$
1,055,394

 
$
337,367

 
$
1,302,912

 
$
1,880,139

 
$
585,141

 
$
5,160,953

Non-Pass
 
 
 
 
 
 
 
 
 
 
 
OAEM
33,723

 
15,641

 
1,026

 
28,904

 

 
79,294

Substandard
11,830

 

 
9,707

 
13,306

 
206

 
35,049

Doubtful

 

 

 

 

 

Total Non-Pass
45,553

 
15,641

 
10,733

 
42,210

 
206

 
114,343

Total
$
1,100,947

 
$
353,008

 
$
1,313,645

 
$
1,922,349

 
$
585,347

 
$
5,275,296

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
Pass
$
31,399

 
$
5,337

 
$
245,637

 
$
198,201

 
$
5,377

 
$
485,951

Non-Pass
 
 
 
 
 
 
 
 
 
 
 
OAEM
5,890

 
633

 
736

 
441

 

 
7,700

Substandard
237

 

 
2,387

 
2,553

 
15

 
5,192

Doubtful

 

 

 

 

 

Total Non-Pass
6,127

 
633

 
3,123

 
2,994

 
15

 
12,892

Total
$
37,526

 
$
5,970

 
$
248,760

 
$
201,195

 
$
5,392

 
$
498,843


Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of lending departments and oversight is provided by the Credit Committee of the First Commonwealth Board of Directors.
Criticized loans have been evaluated when determining the appropriateness of the allowance for credit losses, which we believe is adequate to absorb losses inherent to the portfolio as of September 30, 2019. However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of September 30, 2019 and December 31, 2018. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 
September 30, 2019
 
30 - 59
days
past due
 
60 - 89
days
past
due
 
90 days
or
greater
and still
accruing
 
Nonaccrual
 
Total past
due and
nonaccrual
 
Current
 
Total
 
(dollars in thousands)
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
165

 
$
345

 
$
26

 
$
4,808

 
$
5,344

 
$
1,167,726

 
$
1,173,070

Real estate construction

 

 

 

 

 
413,562

 
413,562

Residential real estate
4,756

 
1,438

 
935

 
6,465

 
13,594

 
1,366,892

 
1,380,486

Commercial real estate
671

 
406

 
103

 
7,590

 
8,770

 
1,938,763

 
1,947,533

Loans to individuals
3,090

 
775

 
845

 
302

 
5,012

 
657,826

 
662,838

Total
$
8,682

 
$
2,964

 
$
1,909

 
$
19,165

 
$
32,720

 
$
5,544,769

 
$
5,577,489

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
10

 
$

 
$
4

 
$
4,693

 
$
4,707

 
$
33,159

 
$
37,866

Real estate construction

 

 

 

 

 
6,719

 
6,719

Residential real estate
394

 
101

 
119

 
1,818

 
2,432

 
283,302

 
285,734

Commercial real estate

 

 

 
1,612

 
1,612

 
175,095

 
176,707

Loans to individuals
220

 
16

 
22

 
13

 
271

 
14,775

 
15,046

Total
$
624

 
$
117

 
$
145

 
$
8,136

 
$
9,022

 
$
513,050

 
$
522,072

 
 
December 31, 2018
 
30 - 59
days
past due
 
60 - 89
days
past
due
 
90 days
or
greater
and still
accruing
 
Nonaccrual
 
Total past
due and
nonaccrual
 
Current
 
Total
 
(dollars in thousands)
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
130

 
$
247

 
$
92

 
$
10,223

 
$
10,692

 
$
1,090,255

 
$
1,100,947

Real estate construction
212

 

 

 

 
212

 
352,796

 
353,008

Residential real estate
3,697

 
710

 
790

 
6,238

 
11,435

 
1,302,210

 
1,313,645

Commercial real estate
492

 
69

 

 
3,437

 
3,998

 
1,918,351

 
1,922,349

Loans to individuals
2,362

 
532

 
662

 
207

 
3,763

 
581,584

 
585,347

Total
$
6,893

 
$
1,558

 
$
1,544

 
$
20,105

 
$
30,100

 
$
5,245,196

 
$
5,275,296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
1

 
$

 
$

 
$
204

 
$
205

 
$
37,321

 
$
37,526

Real estate construction

 

 

 

 

 
5,970

 
5,970

Residential real estate
226

 
24

 
27

 
1,904

 
2,181

 
246,579

 
248,760

Commercial real estate

 

 

 
1,042

 
1,042

 
200,153

 
201,195

Loans to individuals
46

 
12

 
11

 
15

 
84

 
5,308

 
5,392

Total
$
273

 
$
36

 
$
38

 
$
3,165

 
$
3,512

 
$
495,331

 
$
498,843


Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan categories. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines the value of the impaired loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance. Troubled debt restructured loans on accrual status are also considered to be impaired loans.

Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an
impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
At September 30, 2019 and December 31, 2018, there were no impaired loans held for sale. During the nine months ended, September 30, 2019, gains of $0.4 million were recognized on the sale of an impaired commercial real estate loan. There were gains of $1.2 million recognized on the sale of an impaired commercial, financial, agricultural and other relationship during the nine months ended September 30, 2018.
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of September 30, 2019 and December 31, 2018. Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 
September 30, 2019
 
December 31, 2018
 
Recorded
investment
 
Unpaid
principal
balance
 
Related
allowance
 
Recorded
investment
 
Unpaid
principal
balance
 
Related
allowance
 
(dollars in thousands)
Originated loans:
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
1,638

 
$
7,014

 


 
$
8,735

 
$
16,442

 


Real estate construction

 

 


 

 

 


Residential real estate
9,760

 
11,516

 


 
10,726

 
12,571

 


Commercial real estate
3,274

 
3,502

 


 
3,599

 
3,812

 


Loans to individuals
392

 
593

 


 
281

 
408

 


Subtotal
15,064

 
22,625

 


 
23,341

 
33,233

 


With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
4,644

 
6,386

 
$
1,054

 
3,042

 
3,181

 
$
797

Real estate construction

 

 

 

 

 

Residential real estate
920

 
976

 
4

 
486

 
495

 
107

Commercial real estate
6,408

 
6,543

 
469

 
1,866

 
1,878

 
596

Loans to individuals

 

 

 

 

 

Subtotal
11,972

 
13,905

 
1,527

 
5,394

 
5,554

 
1,500

Total
$
27,036

 
$
36,530

 
$
1,527

 
$
28,735

 
$
38,787

 
$
1,500


 
 
September 30, 2019
 
December 31, 2018
 
Recorded
investment
 
Unpaid
principal
balance
 
Related
allowance
 
Recorded
investment
 
Unpaid
principal
balance
 
Related
allowance
 
(dollars in thousands)
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
4,693

 
$
4,717

 
 
 
$
73

 
$
73

 
 
Real estate construction

 

 
 
 

 

 
 
Residential real estate
1,971

 
2,413

 
 
 
2,031

 
2,604

 
 
Commercial real estate
1,459

 
2,843

 
 
 
1,042

 
2,052

 
 
Loans to individuals
13

 
15

 
 
 
15

 
17

 
 
Subtotal
8,136

 
9,988

 
 
 
3,161

 
4,746

 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other

 

 
$

 
131

 
131

 
$
131

Real estate construction

 

 

 

 

 

Residential real estate

 

 

 

 

 

Commercial real estate
153

 
165

 
19

 

 

 

Loans to individuals

 

 

 

 

 

Subtotal
153

 
165

 
19

 
131

 
131

 
131

Total
$
8,289

 
$
10,153

 
$
19

 
$
3,292

 
$
4,877

 
$
131


 
For the Nine Months Ended September 30,
 
2019
 
2018
 
Originated Loans
 
Acquired Loans
 
Originated Loans
 
Acquired Loans
 
Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
(dollars in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
2,129

 
$
10

 
$
2,255

 
$

 
$
17,838

 
$
576

 
$
261

 
$
10

Real estate construction

 

 

 

 

 

 

 

Residential real estate
10,751

 
280

 
1,966

 
6

 
10,639

 
191

 
1,779

 
3

Commercial real estate
3,854

 
129

 
636

 
18

 
7,632

 
146

 
1,558

 

Loans to individuals
356

 
11

 
14

 

 
322

 
6

 
16

 

Subtotal
17,090

 
430

 
4,871

 
24

 
36,431

 
919

 
3,614

 
13

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
4,064

 
36

 

 

 
5,979

 
16

 

 

Real estate construction

 

 

 

 

 

 

 

Residential real estate
347

 
6

 

 

 
532

 
11

 

 


Commercial real estate
5,357

 
2

 
160

 

 
1,787

 
3

 

 

Loans to individuals

 

 

 

 

 

 

 

Subtotal
9,768

 
44

 
160

 

 
8,298

 
30

 

 

Total
$
26,858

 
$
474

 
$
5,031

 
$
24

 
$
44,729

 
$
949

 
$
3,614

 
$
13

 
For the Three Months Ended September 30,
 
2019
 
2018
 
Originated Loans
 
Acquired Loans
 
Originated Loans
 
Acquired Loans
 
Average
recorded
investment
 
Interest
Income
Recognized
 
Average
recorded
investment
 
Interest
Income
Recognized
 
Average
recorded
investment
 
Interest
Income
Recognized
 
Average
recorded
investment
 
Interest
Income
Recognized
 
(dollars in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
$
1,902

 
$
3

 
$
4,697

 
$

 
$
5,697

 
$
8

 
$
73

 
$
10

Real estate construction

 

 

 

 

 

 

 

Residential real estate
10,254

 
86

 
1,950

 
1

 
10,627

 
59

 
2,541

 
2

Commercial real estate
3,582

 
28

 
666

 

 
6,810

 
59

 
1,955

 

Loans to individuals
389

 
4

 
13

 

 
320

 
2

 
16

 

Subtotal
16,127

 
121

 
7,326

 
1

 
23,454

 
128

 
4,585

 
12

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural and other
4,677

 
8

 

 

 
10,298

 
4

 

 

Real estate construction

 

 

 

 

 

 

 

Residential real estate
740

 
1

 

 

 
565

 
2

 

 

Commercial real estate
6,443

 
1

 
155

 

 
4,342

 
1

 

 

Loans to individuals

 

 

 

 

 

 

 

Subtotal
11,860

 
10

 
155

 

 
15,205

 
7

 

 

Total
$
27,987

 
$
131

 
$
7,481

 
$
1

 
$
38,659

 
$
135

 
$
4,585

 
$
12

Unfunded commitments related to nonperforming loans were $0.2 million at September 30, 2019 and $1.6 million at December 31, 2018. After consideration of the requirements to draw and available collateral related to these commitments, a reserve of $12 thousand was established for these off balance sheet exposures at both September 30, 2019 and December 31, 2018.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans:
 
September 30, 2019
 
December 31, 2018
 
(dollars in thousands)
Troubled debt restructured loans
 
 
 
Accrual status
$
8,024

 
$
8,757

Nonaccrual status
11,074

 
11,761

Total
$
19,098

 
$
20,518

Commitments
 
 
 
Letters of credit
$
60

 
$
60

Unused lines of credit
131

 
1,027

Total
$
191

 
$
1,087


The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
 
For the Nine Months Ended September 30, 2019
 
 
 
Type of Modification
 
 
 
 
 
 
 
Number
of
Contracts
 
Extend
Maturity
 
Modify
Rate
 
Modify
Payments
 
Total
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Specific
Reserve
 
(dollars in thousands)
Commercial, financial, agricultural and other
2

 
$

 
$

 
$
156

 
$
156

 
$
157

 
$

Residential real estate
14

 
17

 
149

 
842

 
1,008

 
933

 
1

Commercial real estate
3

 

 

 
6,119

 
6,119

 
5,740

 
397

Loans to individuals
7

 

 

 
98

 
98

 
87

 

Total
26

 
$
17

 
$
149

 
$
7,215

 
$
7,381

 
$
6,917

 
$
398


 
For the Nine Months Ended September 30, 2018
 
 
 
Type of Modification
 
 
 
 
 
 
 
Number
of
Contracts
 
Extend
Maturity
 
Modify
Rate
 
Modify
Payments
 
Total
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Specific
Reserve
 
(dollars in thousands)
Commercial, financial, agricultural and other
3

 
$
74

 
$

 
$
8,250

 
$
8,324

 
$
7,393

 
$
2,811

Residential real estate
24

 
85

 
145

 
959

 
1,189

 
1,108

 

Commercial real estate
2

 

 

 
966

 
966

 
943

 

Loans to individuals
13

 

 
77

 
44

 
121

 
103

 

Total
42

 
$
159

 
$
222

 
$
10,219

 
$
10,600

 
$
9,547

 
$
2,811


The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For both the nine months ended September 30, 2019 and 2018, $0.1 million and $0.2 million, respectively, of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For both 2019 and 2018 the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
 
For the Three Months Ended September 30, 2019
 
 
 
Type of Modification
 
 
 
 
 
 
 
Number
of
Contracts
 
Extend
Maturity
 
Modify
Rate
 
Modify
Payments
 
Total
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Specific
Reserve
 
(dollars in thousands)
Commercial, financial, agricultural and other
1

 
$

 
$

 
$
95

 
$
95

 
$
96

 
$

Residential real estate
3

 

 
32

 
53

 
85

 
85

 

Loans to individuals
2

 

 

 
37

 
37

 
34

 

Total
6

 
$

 
$
32

 
$
185

 
$
217

 
$
215

 
$


 
For the Three Months Ended, September 30, 2018
 
 
 
Type of Modification
 
 
 
 
 
 
 
Number
of
Contracts
 
Extend
Maturity
 
Modify
Rate
 
Modify
Payments
 
Total
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Specific
Reserve
 
(dollars in thousands)
Commercial, financial, agricultural and other
1

 
$
74

 
$

 
$

 
$
74

 
$
74

 
$

Residential real estate
7

 
65

 
70

 
230

 
365

 
338

 

Loans to individuals
6

 

 
26

 
17

 
43

 
40

 

Total
14

 
$
139

 
$
96

 
$
247

 
$
482

 
$
452

 
$

The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the three months ended September 30, 2019 and 2018, $32 thousand and $96 thousand, respectively, of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For both 2019 and 2018 the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the nine months ended September 30:
 
2019
 
2018
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars in thousands)
Commercial, financial, agricultural and other

 
$

 
1

 
$
272

Residential real estate
3

 
70

 
1

 
49

Loans to individuals

 

 
1

 
8

Total
3

 
$
70

 
3

 
$
329

The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the three months ended September 30:
 
2019
 
2018
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars in thousands)
Residential real estate
2

 
$
49

 
1

 
$
49

Loans to individuals

 
$

 
1

 
$
8

Total
2

 
$
49

 
2

 
$
57



The following tables provide detail related to the allowance for credit losses:
 
For the Nine Months Ended September 30, 2019
 
Commercial,
financial,
agricultural
and other
 
Real estate
construction
 
Residential
real estate
 
Commercial
real estate
 
Loans to
individuals
 
Total
 
(dollars in thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
19,235

 
$
2,002

 
$
3,934

 
$
18,382

 
$
4,033

 
$
47,586

Charge-offs
(1,584
)
 

 
(617
)
 
(305
)
 
(4,049
)
 
(6,555
)
Recoveries
180

 
158

 
190

 
160

 
419

 
1,107

Provision (credit)
2,109

 
250

 
409

 
790

 
4,310

 
7,868

Ending balance
19,940

 
2,410

 
3,916

 
19,027

 
4,713

 
50,006

Acquired loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
139

 

 
35

 
4

 

 
178

Charge-offs
(601
)
 

 
(46
)
 
(1,376
)
 
(9
)
 
(2,032
)
Recoveries
53

 

 
46

 

 
14

 
113

Provision (credit)
416

 

 
(34
)
 
1,393

 
(5
)
 
1,770

Ending balance
7

 

 
1

 
21

 

 
29

Total ending balance
$
19,947

 
$
2,410

 
$
3,917

 
$
19,048

 
$
4,713

 
$
50,035

Ending balance: individually evaluated for impairment
$
1,054

 
$

 
$
4

 
$
488

 
$

 
$
1,546

Ending balance: collectively evaluated for impairment
18,893

 
2,410

 
3,913

 
18,560

 
4,713

 
48,489

Loans:
 
 
 
 
 
 
 
 
 
 
 
Ending balance
1,210,936

 
420,281

 
1,666,220

 
2,124,240

 
677,884

 
6,099,561

Ending balance: individually evaluated for impairment
10,417

 

 
4,102

 
10,825

 

 
25,344

Ending balance: collectively evaluated for impairment
1,200,519

 
420,281

 
1,662,118

 
2,113,415

 
677,884

 
6,074,217

 
For the Nine Months Ended September 30, 2018
 
Commercial,
financial,
agricultural
and other
 
Real estate
construction
 
Residential
real estate
 
Commercial
real estate
 
Loans to
individuals
 
Total
 
(dollars in thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
23,418

 
$
1,349

 
$
2,753

 
$
17,328

 
$
3,404

 
$
48,252

Charge-offs
(3,443
)
 

 
(949
)
 
(2,411
)
 
(3,321
)
 
(10,124
)
Recoveries
671

 
93

 
222

 
123

 
460

 
1,569

Provision (credit)
1,343

 
150

 
1,584

 
4,623

 
3,274

 
10,974

Ending balance
21,989

 
1,592

 
3,610

 
19,663

 
3,817

 
50,671

Acquired loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
11

 

 
6

 
29

 

 
46

Charge-offs
(93
)
 

 
(57
)
 

 
(15
)
 
(165
)
Recoveries
31


6

 
75

 

 
24

 
136

Provision (credit)
71

 
(6
)
 
23

 
(21
)
 
(9
)
 
58

Ending balance
20

 

 
47

 
8

 

 
75

Total ending balance
$
22,009

 
$
1,592

 
$
3,657

 
$
19,671

 
$
3,817

 
$
50,746

Ending balance: individually evaluated for impairment
$
3,474

 
$

 
$
167

 
$
1,722

 
$

 
$
5,363

Ending balance: collectively evaluated for impairment
18,535

 
1,592

 
3,490

 
17,949

 
3,817

 
45,383

Loans:
 
 
 
 
 
 
 
 
 
 
 
Ending balance
1,116,204

 
298,395

 
1,533,338

 
2,136,431

 
578,414

 
5,662,782

Ending balance: individually evaluated for impairment
12,864

 

 
4,522

 
12,012

 

 
29,398

Ending balance: collectively evaluated for impairment
1,103,340

 
298,395

 
1,528,816

 
2,124,419

 
578,414

 
5,633,384



 
For the Three Months Ended September 30, 2019
 
Commercial,
financial,
agricultural
and other
 
Real estate
construction
 
Residential
real estate
 
Commercial
real estate
 
Loans to
individuals
 
Total
 
(dollars in thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,678

 
$
2,491

 
$
4,133

 
$
19,287

 
$
4,407

 
$
50,996

Charge-offs
(742
)
 

 
(383
)
 
(6
)
 
(1,571
)
 
(2,702
)
Recoveries
41

 
74

 
6

 
81

 
162

 
364

Provision (credit)
(37
)
 
(155
)
 
160

 
(335
)
 
1,715

 
1,348

Ending balance
19,940

 
2,410

 
3,916

 
19,027

 
4,713

 
50,006

Acquired loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
15

 

 
25

 
25

 

 
65

Charge-offs
(49
)
 

 

 
(1,376
)
 
(3
)
 
(1,428
)
Recoveries
21

 

 
11

 

 

 
32

Provision (credit)
20

 

 
(35
)
 
1,372

 
3

 
1,360

Ending balance
7

 

 
1

 
21

 

 
29

Total ending balance
$
19,947

 
$
2,410

 
$
3,917

 
$
19,048

 
$
4,713

 
$
50,035


 
For the Three Months Ended, September 30, 2018
 
Commercial,
financial,
agricultural
and other
 
Real estate
construction
 
Residential
real estate
 
Commercial
real estate
 
Loans to
individuals
 
Total
 
(dollars in thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
25,082

 
$
1,262

 
$
3,556

 
$
17,731

 
$
3,527

 
$
51,158

Charge-offs
(2,582
)
 

 
(268
)
 

 
(1,076
)
 
(3,926
)
Recoveries
53

 
92

 
26

 
36

 
153

 
360

Provision (credit)
(564
)
 
238

 
296

 
1,896

 
1,213

 
3,079

Ending balance
21,989

 
1,592

 
3,610

 
19,663

 
3,817

 
50,671

Acquired loans:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
23

 

 
127

 
6

 

 
156

Charge-offs

 

 
(9
)
 

 
(4
)
 
(13
)
Recoveries
13

 

 
25

 

 
12

 
50

Provision (credit)
(16
)
 

 
(96
)
 
2

 
(8
)
 
(118
)
Ending balance
20

 

 
47

 
8

 

 
75

Total ending balance
$
22,009

 
$
1,592

 
$
3,657

 
$
19,671

 
$
3,817

 
$
50,746